H 
16,410
-1.80%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.42trn
FY2018FY2025
Net income
₩74.20bn
FY2018FY2025
Free cash flow
₩6.15bn
FY2018FY2025
Shareholders' equity
₩1.87trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.42trn | ₩1.74trn | ₩1.80trn | ₩1.49trn | ₩1.27trn | ₩974.29bn | ₩946.19bn | ₩511.99bn |
| Gross profit | ₩320.78bn | ₩476.56bn | ₩455.33bn | ₩308.00bn | ₩289.67bn | ₩302.91bn | ₩215.68bn | ₩119.35bn |
| Research and development | ₩2.46bn | ₩2.89bn | ₩1.75bn | ₩1.51bn | ₩2.57bn | ₩2.23bn | ₩2.45bn | ₩1.42bn |
| Operating income | ₩132.74bn | ₩271.39bn | ₩246.52bn | ₩118.00bn | ₩120.36bn | ₩132.80bn | ₩58.95bn | ₩43.94bn |
| Net income | ₩74.20bn | ₩184.05bn | ₩170.15bn | ₩78.79bn | ₩78.64bn | ₩95.02bn | ₩40.50bn | ₩53.73bn |
| Diluted earnings per share | 1,008.95 | 2,657.35 | 2,456.70 | 1,137.62 | 1,135.44 | 14,248.85 | 9,772.04 | 12,961.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.03trn | ₩2.99trn | ₩2.87trn | ₩2.46trn | ₩2.37trn | ₩2.40trn | ₩1.38trn | ₩1.37trn |
| Total liabilities | ₩1.17trn | ₩1.15trn | ₩1.15trn | ₩885.82bn | ₩911.95bn | ₩1.04trn | ₩496.51bn | ₩499.78bn |
| Debt | ₩337.96bn | ₩413.47bn | ₩457.95bn | ₩246.42bn | ₩243.06bn | ₩261.73bn | ₩213.88bn | ₩228.25bn |
| Shareholders' equity | ₩1.87trn | ₩1.72trn | ₩1.59trn | ₩1.45trn | ₩1.37trn | ₩1.30trn | ₩887.06bn | ₩868.22bn |
| Shares outstanding | 74m | 69m | 69m | 69m | 69m | 7m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩160.58bn | ₩244.72bn | ₩246.27bn | −₩923.1m | ₩105.44bn | ₩148.20bn | ₩120.13bn | ₩110.64bn |
| Capital spending | −₩154.43bn | −₩173.11bn | −₩211.52bn | −₩110.76bn | −₩59.37bn | −₩39.34bn | −₩31.34bn | −₩14.37bn |
| Free cash flow | ₩6.15bn | ₩71.61bn | ₩34.74bn | −₩111.68bn | ₩46.07bn | ₩108.85bn | ₩88.79bn | ₩96.27bn |
| Dividends paid | −₩73.12bn | −₩59.02bn | −₩43.26bn | −₩40.33bn | −₩36.92bn | −₩19.48bn | −₩18.65bn | −₩18.65bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩370.95bn | ₩293.03bn | ₩360.24bn | ₩357.79bn | ₩407.65bn | ₩298.18bn | ₩442.49bn | ₩389.40bn |
| Gross profit | ₩110.20bn | ₩74.16bn | ₩68.74bn | ₩113.84bn | ₩105.44bn | ₩73.13bn | ₩97.15bn | ₩118.71bn |
| Operating income | ₩61.56bn | ₩17.03bn | ₩17.59bn | ₩50.69bn | ₩47.50bn | ₩16.96bn | ₩35.56bn | ₩73.26bn |
| Net income | ₩48.36bn | ₩9.39bn | ₩9.49bn | ₩34.46bn | ₩20.55bn | ₩9.70bn | ₩13.33bn | ₩49.56bn |
| Diluted earnings per share | 657.63 | 127.73 | 129.04 | 497.53 | 296.76 | 140.00 | 192.44 | 715.52 |
| Cash from operations | ₩46.53bn | ₩28.94bn | ₩18.46bn | ₩98.08bn | ₩7.65bn | ₩36.40bn | ₩55.07bn | ₩87.85bn |
| Capital spending | −₩23.94bn | −₩18.47bn | −₩35.81bn | −₩50.34bn | −₩36.59bn | −₩31.70bn | −₩56.80bn | −₩39.97bn |
| Free cash flow | ₩22.59bn | ₩10.47bn | −₩17.35bn | ₩47.74bn | −₩28.94bn | ₩4.70bn | −₩1.73bn | ₩47.88bn |
| Total assets | ₩3.00trn | ₩2.99trn | ₩3.03trn | ₩2.99trn | ₩2.94trn | ₩2.98trn | ₩2.99trn | ₩3.03trn |
| Debt | ₩524.98bn | ₩365.47bn | ₩337.96bn | ₩305.27bn | ₩293.45bn | ₩362.30bn | ₩413.47bn | ₩447.92bn |
| Shareholders' equity | ₩1.85trn | ₩1.81trn | ₩1.87trn | ₩1.73trn | ₩1.69trn | ₩1.66trn | ₩1.72trn | ₩1.71trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 7.5% | — |
| Operating income | 4.0% | -0.0% | — |
| Net income | -2.0% | -4.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 24.2% | 24.8% | — |
| Operating margin | 12.8% | 11.9% | 11.7% | — |
| Net margin | 8.2% | 7.9% | 7.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 5.5 | 5.2 | 10.2 | 18.5 | 0.7 | 1.0 | 0.9 |
| Price to sales | 0.9 | 0.6 | 0.5 | 0.5 | 1.1 | 0.1 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,000.00 | 800.00 | 580.00 | 540.00 | 980.00 | 450.00 |
- 10-for-1 split · 13 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.