J 
17.44
-2.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥359.7m
FY2016FY2025
Net income
CN¥55.0m
FY2016FY2025
Free cash flow
CN¥32.9m
FY2016FY2025
Shareholders' equity
CN¥728.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥359.7m | CN¥318.7m | CN¥327.1m | CN¥344.3m | CN¥323.6m | CN¥263.4m | CN¥315.7m | CN¥306.6m | CN¥283.8m | CN¥227.8m |
| Gross profit | CN¥113.0m | CN¥98.2m | CN¥87.0m | CN¥74.7m | CN¥62.8m | CN¥69.5m | CN¥91.3m | CN¥82.2m | CN¥83.8m | CN¥78.9m |
| Research and development | CN¥15.9m | CN¥15.6m | CN¥14.5m | CN¥14.0m | CN¥12.7m | CN¥8.2m | CN¥10.4m | CN¥9.7m | CN¥8.9m | CN¥8.9m |
| Operating income | CN¥58.8m | CN¥59.6m | CN¥48.8m | CN¥43.7m | CN¥23.4m | CN¥41.6m | CN¥56.7m | CN¥54.6m | CN¥46.3m | CN¥46.6m |
| Net income | CN¥55.0m | CN¥50.6m | CN¥41.0m | CN¥40.1m | CN¥21.0m | CN¥36.3m | CN¥51.7m | CN¥46.7m | CN¥43.1m | CN¥42.2m |
| Diluted earnings per share | 0.53 | 0.51 | 0.41 | 0.38 | 0.24 | 0.35 | 0.48 | 0.46 | 0.51 | 0.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.00bn | CN¥928.6m | CN¥768.8m | CN¥764.2m | CN¥690.1m | CN¥667.0m | CN¥656.8m | CN¥597.3m | CN¥563.4m | CN¥371.1m |
| Cash and short-term investments | — | CN¥193.5m | CN¥195.4m | CN¥168.1m | CN¥118.7m | CN¥124.1m | CN¥137.2m | CN¥102.7m | CN¥80.0m | CN¥56.4m |
| Total liabilities | CN¥272.3m | CN¥224.0m | CN¥95.0m | CN¥111.1m | CN¥75.5m | CN¥66.3m | CN¥71.7m | CN¥57.7m | CN¥57.8m | CN¥108.5m |
| Debt | — | CN¥92.6m | CN¥21.5m | CN¥35.5m | CN¥5.8m | — | — | — | — | CN¥50.0m |
| Shareholders' equity | CN¥728.5m | CN¥704.5m | CN¥673.8m | CN¥653.1m | CN¥614.6m | CN¥600.7m | CN¥585.1m | CN¥539.5m | CN¥505.6m | CN¥262.5m |
| Shares outstanding | 103m | 100m | 100m | 106m | 88m | 104m | 107m | 102m | 84m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥82.3m | CN¥48.4m | CN¥86.5m | CN¥88.0m | CN¥35.7m | CN¥60.5m | CN¥69.8m | CN¥30.7m | CN¥38.0m | CN¥54.7m |
| Capital spending | −CN¥49.4m | −CN¥134.4m | −CN¥40.5m | −CN¥50.1m | −CN¥29.2m | −CN¥47.0m | −CN¥75.3m | −CN¥92.8m | −CN¥25.8m | −CN¥43.8m |
| Free cash flow | CN¥32.9m | −CN¥86.0m | CN¥45.9m | CN¥38.0m | CN¥6.5m | CN¥13.5m | −CN¥5.5m | −CN¥62.0m | CN¥12.3m | CN¥10.9m |
| Dividends paid | −CN¥20.6m | −CN¥20.6m | −CN¥20.6m | −CN¥5.1m | −CN¥10.2m | −CN¥20.5m | −CN¥6.1m | −CN¥12.8m | −CN¥794,563 | −CN¥19.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥92.9m | CN¥93.7m | CN¥94.9m | CN¥89.0m | CN¥87.0m | CN¥88.8m | CN¥90.7m | CN¥69.9m |
| Gross profit | CN¥27.6m | CN¥31.3m | CN¥32.0m | CN¥26.8m | CN¥25.3m | CN¥28.9m | CN¥25.7m | CN¥21.3m |
| Operating income | CN¥13.9m | CN¥17.1m | CN¥15.8m | CN¥13.7m | CN¥12.6m | CN¥19.5m | CN¥20.1m | CN¥7.7m |
| Net income | CN¥11.0m | CN¥12.4m | CN¥14.2m | CN¥12.4m | CN¥12.6m | CN¥15.9m | CN¥16.2m | CN¥7.3m |
| Diluted earnings per share | 0.11 | 0.12 | 0.14 | 0.12 | 0.12 | 0.15 | 0.16 | 0.07 |
| Cash from operations | — | — | — | CN¥26.0m | CN¥14.0m | −CN¥13.0m | CN¥34.0m | — |
| Capital spending | −CN¥46.0m | −CN¥48.0m | −CN¥5.0m | −CN¥2.0m | −CN¥8.0m | −CN¥32.0m | −CN¥117.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥24.0m | CN¥6.0m | −CN¥45.0m | −CN¥83.0m | — |
| Total assets | CN¥1.03bn | CN¥1.03bn | CN¥1.00bn | CN¥981.8m | CN¥976.4m | CN¥984.0m | CN¥928.6m | CN¥801.1m |
| Cash and short-term investments | — | — | — | CN¥221.9m | CN¥204.6m | CN¥193.1m | CN¥193.5m | CN¥172.9m |
| Debt | — | — | — | CN¥179.9m | CN¥121.5m | CN¥127.2m | CN¥92.6m | — |
| Shareholders' equity | CN¥741.7m | CN¥740.9m | CN¥728.5m | CN¥724.8m | CN¥712.4m | CN¥720.4m | CN¥704.5m | CN¥687.6m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 30.8% | 26.6% | 21.7% | 19.4% | 26.4% | — | — | — |
| Operating margin | 17.8% | 18.9% | 15.0% | 12.9% | 7.2% | 16.0% | — | — | — |
| Net margin | 15.3% | 15.9% | 12.5% | 11.6% | 6.5% | 13.8% | — | — | — |
| Return on equity | 7.6% | 7.2% | 6.1% | 6.1% | 3.4% | 6.0% | — | — | — |
| Return on assets | 5.5% | 5.4% | 5.3% | 5.2% | 3.0% | 5.4% | — | — | — |
| Free cash flow yield | 7.2% | 10.3% | 7.1% | 7.3% | 4.1% | 5.8% | — | — | — |
| Revenue growth | 12.9% | -2.5% | -5.0% | 6.4% | 22.8% | -16.6% | — | — | — |
| Earnings growth | 8.8% | 23.5% | 2.3% | 91.1% | -42.2% | -29.9% | — | — | — |
| Current ratio | 1.83x | 2.00x | 4.91x | 4.00x | 5.30x | 6.26x | — | — | — |
| Debt to equity | — | 0.13x | — | — | 0.01x | — | 0.19x | 0.18x | 0.22x |
| Equity ratio | 72.7% | 75.9% | 87.6% | 85.5% | 89.1% | 90.1% | — | — | — |
| Interest coverage | 54.72x | 103.36x | 197.94x | 86.69x | 159.28x | 407.98x | — | — | — |
| R&D as a share of sales | 4.4% | 4.9% | 4.4% | 4.1% | 3.9% | 3.1% | — | — | — |
| Buybacks as a share of market value | -2.8% | 0.2% | 5.6% | -20.1% | 15.3% | 2.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 6.4% | 4.2% |
| Operating income | 10.4% | 7.1% | 1.9% |
| Net income | 11.2% | 8.7% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 27.6% | 26.1% | 28.1% |
| Operating margin | 17.4% | 15.6% | 14.2% | 16.0% |
| Net margin | 15.6% | 13.8% | 12.6% | 14.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.5 | 27.6 | 41.1 | 37.1 | 65.2 | 54.6 | 33.8 | 31.4 | 44.7 |
| Price to sales | 5.4 | 4.4 | 5.2 | 4.3 | 4.2 | 7.5 | 5.5 | 4.8 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 6 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.20 | 0.20 | 0.05 | 0.10 | 0.20 | 0.06 | 0.125 |
- 8-for-5 split · 17 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.