G 
15.77
+2.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥737.6m
FY2016FY2025
Net income
CN¥95.8m
FY2016FY2025
Free cash flow
CN¥68.4m
FY2016FY2025
Shareholders' equity
CN¥800.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥737.6m | CN¥543.6m | CN¥450.9m | CN¥383.4m | CN¥345.9m | CN¥308.3m | CN¥267.1m | CN¥200.7m | CN¥261.2m | CN¥263.9m |
| Gross profit | CN¥383.9m | CN¥286.5m | CN¥224.8m | CN¥219.0m | CN¥175.6m | CN¥152.7m | CN¥120.7m | CN¥97.0m | CN¥137.1m | CN¥152.5m |
| Research and development | CN¥87.9m | CN¥75.4m | CN¥72.1m | CN¥61.9m | CN¥59.4m | CN¥45.4m | CN¥42.8m | CN¥36.2m | CN¥35.2m | CN¥37.0m |
| Operating income | CN¥97.7m | CN¥70.8m | CN¥58.2m | CN¥45.6m | CN¥39.9m | CN¥29.7m | CN¥15.9m | CN¥9.6m | CN¥61.5m | CN¥57.6m |
| Net income | CN¥95.8m | CN¥73.9m | CN¥61.2m | CN¥48.8m | CN¥43.7m | CN¥30.8m | CN¥17.0m | CN¥15.6m | CN¥55.3m | CN¥53.7m |
| Diluted earnings per share | 0.38 | 0.30 | 0.25 | 0.20 | 0.18 | 0.12 | 0.07 | 0.06 | 0.23 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.51bn | CN¥1.19bn | CN¥1.01bn | CN¥958.3m | CN¥810.0m | CN¥780.1m | CN¥736.9m | CN¥642.6m | CN¥633.7m | CN¥355.0m |
| Cash and short-term investments | CN¥440.4m | CN¥487.5m | CN¥454.5m | CN¥422.4m | CN¥384.9m | CN¥365.5m | CN¥317.9m | CN¥273.5m | CN¥330.4m | CN¥129.9m |
| Total liabilities | CN¥568.0m | CN¥413.7m | CN¥304.9m | CN¥297.5m | CN¥175.2m | CN¥181.1m | CN¥163.9m | CN¥83.2m | CN¥78.3m | CN¥95.0m |
| Debt | CN¥122.4m | CN¥49.7m | CN¥18.9m | CN¥5.3m | CN¥8.9m | CN¥776,054 | CN¥10.0m | CN¥2.7m | — | — |
| Shareholders' equity | CN¥800.6m | CN¥754.3m | CN¥705.4m | CN¥660.8m | CN¥634.8m | CN¥599.0m | CN¥573.0m | CN¥559.4m | CN¥555.4m | CN¥260.0m |
| Shares outstanding | 249m | 249m | 249m | 250m | 245m | 253m | 250m | 251m | 241m | 173m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥100.6m | CN¥75.5m | CN¥49.6m | CN¥80.1m | CN¥36.9m | CN¥70.5m | CN¥44.4m | CN¥6.1m | −CN¥44.8m | CN¥46.9m |
| Capital spending | −CN¥32.2m | −CN¥6.2m | −CN¥5.1m | −CN¥4.1m | −CN¥9.1m | −CN¥6.7m | −CN¥4.4m | −CN¥51.8m | −CN¥3.3m | −CN¥1.8m |
| Free cash flow | CN¥68.4m | CN¥69.4m | CN¥44.6m | CN¥75.9m | CN¥27.9m | CN¥63.8m | CN¥39.9m | −CN¥45.7m | −CN¥48.1m | CN¥45.1m |
| Dividends paid | −CN¥50.0m | −CN¥24.9m | −CN¥16.6m | −CN¥22.8m | −CN¥7.9m | −CN¥5.0m | −CN¥4.0m | −CN¥11.5m | −CN¥27.0m | −CN¥40.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥177.6m | CN¥74.0m | CN¥411.0m | CN¥137.8m | CN¥140.2m | CN¥54.0m | CN¥309.6m | CN¥82.0m |
| Gross profit | CN¥100.8m | CN¥37.4m | CN¥222.8m | CN¥75.2m | CN¥78.8m | CN¥25.5m | CN¥147.4m | CN¥47.4m |
| Operating income | CN¥34.9m | −CN¥8.4m | CN¥77.0m | CN¥13.2m | CN¥25.2m | CN¥10.8m | CN¥53.1m | CN¥4.7m |
| Net income | CN¥20.0m | −CN¥8.3m | CN¥60.4m | CN¥11.0m | CN¥15.4m | CN¥9.0m | CN¥52.9m | CN¥6.5m |
| Diluted earnings per share | 0.08 | -0.03 | 0.24 | 0.04 | 0.06 | 0.04 | 0.21 | 0.03 |
| Cash from operations | — | — | CN¥97.0m | CN¥65.0m | CN¥3.0m | −CN¥72.0m | CN¥111.0m | CN¥19.0m |
| Capital spending | −CN¥6.0m | −CN¥5.0m | −CN¥9.0m | −CN¥16.0m | −CN¥2.0m | −CN¥3.0m | — | −CN¥1.0m |
| Free cash flow | — | — | CN¥88.0m | CN¥49.0m | CN¥1.0m | −CN¥75.0m | — | CN¥18.0m |
| Total assets | CN¥2.06bn | CN¥2.14bn | CN¥1.51bn | CN¥1.39bn | CN¥1.27bn | CN¥1.11bn | CN¥1.19bn | CN¥985.9m |
| Cash and short-term investments | — | — | CN¥440.4m | CN¥352.0m | CN¥283.5m | CN¥368.3m | CN¥487.5m | CN¥388.7m |
| Debt | — | — | CN¥122.4m | CN¥36.8m | CN¥17.2m | CN¥11.8m | CN¥49.7m | CN¥3.0m |
| Shareholders' equity | CN¥1.50bn | CN¥1.54bn | CN¥800.6m | CN¥740.1m | CN¥729.0m | CN¥763.3m | CN¥754.3m | CN¥701.4m |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.1% | 52.7% | 49.8% | 57.1% | 50.8% | 49.5% |
| Operating margin | 13.2% | 14.2% | 13.9% | 12.4% | 12.2% | 10.5% |
| Net margin | 13.0% | 13.6% | 13.6% | 12.7% | 12.6% | 10.0% |
| Return on equity | 12.0% | 9.8% | 8.7% | 7.4% | 6.9% | 5.1% |
| Return on assets | 6.4% | 6.2% | 6.1% | 5.1% | 5.4% | 4.0% |
| Free cash flow yield | 3.0% | 1.8% | 1.2% | 1.9% | 1.1% | 1.7% |
| Revenue growth | 35.7% | 20.6% | 17.6% | 10.8% | 12.2% | 15.4% |
| Earnings growth | 29.7% | 20.7% | 25.4% | 11.7% | 41.8% | 81.0% |
| Current ratio | 2.02x | 2.63x | 3.20x | 2.88x | 4.18x | 3.91x |
| Debt to equity | 0.15x | 0.07x | 0.03x | 0.01x | 0.01x | 0.00x |
| Equity ratio | 53.1% | 63.3% | 69.8% | 69.0% | 78.4% | 76.8% |
| Interest coverage | 419.47x | 75.44x | 787.65x | 782.91x | 446.54x | 150.69x |
| R&D as a share of sales | 11.9% | 13.9% | 16.0% | 16.2% | 17.2% | 14.7% |
| Buybacks as a share of market value | -0.1% | -0.0% | 0.3% | -1.9% | 3.2% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.4% | 19.1% | 11.1% |
| Operating income | 29.0% | 26.9% | 7.1% |
| Net income | 25.2% | 25.5% | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.3% | 52.7% | 52.1% | 52.1% |
| Operating margin | 13.2% | 12.9% | 12.3% | 13.3% |
| Net margin | 13.2% | 13.2% | 12.8% | 13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 60.4 | 78.0 | 54.3 | 47.6 | 65.0 | 120.7 | 145.9 | 182.9 | 67.8 |
| Price to sales | 7.8 | 10.6 | 7.4 | 6.1 | 8.2 | 12.1 | 9.3 | 14.2 | 14.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.10 | 0.08 | 0.092 | 0.032 | 0.023 | 0.016 |
- 6-for-5 split · 31 May 2023
- 6-for-5 split · 12 Jun 2020
- 6-for-5 split · 11 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.