H 
10.49
-0.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.11bn
FY2016FY2025
Net income
CN¥472.8m
FY2016FY2025
Free cash flow
−CN¥5.8m
FY2016FY2025
Shareholders' equity
CN¥2.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.11bn | CN¥2.93bn | CN¥2.69bn | CN¥2.33bn | CN¥1.63bn | CN¥978.2m | CN¥924.1m | CN¥801.4m | CN¥534.5m | CN¥376.4m |
| Gross profit | CN¥2.27bn | CN¥2.14bn | CN¥2.07bn | CN¥1.80bn | CN¥1.26bn | CN¥724.9m | CN¥621.6m | CN¥477.2m | CN¥276.7m | CN¥193.5m |
| Research and development | CN¥218.4m | CN¥246.0m | CN¥254.1m | CN¥201.3m | CN¥146.3m | CN¥81.7m | CN¥109.8m | CN¥57.5m | CN¥28.6m | CN¥18.1m |
| Operating income | CN¥583.2m | CN¥575.0m | CN¥375.1m | CN¥291.3m | CN¥211.2m | CN¥91.7m | CN¥62.9m | CN¥80.2m | CN¥74.8m | CN¥61.9m |
| Net income | CN¥472.8m | CN¥512.4m | CN¥368.3m | CN¥269.7m | CN¥204.2m | CN¥82.3m | CN¥55.1m | CN¥72.0m | CN¥68.6m | CN¥54.5m |
| Diluted earnings per share | 0.90 | 1.03 | 1.07 | 0.60 | 0.44 | 0.25 | 0.16 | 0.22 | 0.14 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.02bn | CN¥3.37bn | CN¥2.87bn | CN¥2.30bn | CN¥1.75bn | CN¥1.13bn | CN¥1.07bn | CN¥943.2m | CN¥769.2m | CN¥397.0m |
| Cash and short-term investments | — | CN¥704.0m | CN¥515.3m | CN¥436.1m | CN¥498.7m | CN¥135.3m | CN¥131.6m | CN¥170.6m | CN¥298.4m | CN¥70.8m |
| Total liabilities | CN¥1.23bn | CN¥846.4m | CN¥897.9m | CN¥747.1m | CN¥645.9m | CN¥295.0m | CN¥310.2m | CN¥225.1m | CN¥108.9m | CN¥73.6m |
| Debt | CN¥470.7m | CN¥293.8m | CN¥384.4m | CN¥316.4m | CN¥328.6m | CN¥88.4m | CN¥140.2m | CN¥79.7m | CN¥4.0m | CN¥20.0m |
| Shareholders' equity | CN¥2.66bn | CN¥2.53bn | CN¥1.97bn | CN¥1.55bn | CN¥1.10bn | CN¥835.7m | CN¥761.9m | CN¥718.2m | CN¥660.3m | CN¥323.4m |
| Shares outstanding | 522m | 498m | 345m | 453m | 460m | 329m | 335m | 325m | 484m | 242m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥647.1m | CN¥746.4m | CN¥431.2m | CN¥269.0m | CN¥190.9m | CN¥150.0m | CN¥90.7m | CN¥68.2m | CN¥80.4m | CN¥55.2m |
| Capital spending | −CN¥652.9m | −CN¥397.9m | −CN¥426.8m | −CN¥413.4m | −CN¥125.9m | −CN¥78.4m | −CN¥182.0m | −CN¥257.3m | −CN¥97.8m | −CN¥31.4m |
| Free cash flow | −CN¥5.8m | CN¥348.5m | CN¥4.4m | −CN¥144.4m | CN¥64.9m | CN¥71.6m | −CN¥91.2m | −CN¥189.0m | −CN¥17.3m | CN¥23.8m |
| Dividends paid | −CN¥160.9m | −CN¥115.7m | −CN¥94.6m | −CN¥61.3m | −CN¥10.1m | −CN¥8.4m | −CN¥11.0m | −CN¥15.5m | −CN¥676,727 | −CN¥13.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥691.6m | CN¥595.2m | CN¥842.9m | CN¥756.1m | CN¥815.9m | CN¥696.0m | CN¥784.8m | CN¥779.7m |
| Gross profit | CN¥429.1m | CN¥397.9m | CN¥580.1m | CN¥561.5m | CN¥612.2m | CN¥512.1m | CN¥557.0m | CN¥586.4m |
| Operating income | CN¥128.3m | CN¥69.9m | CN¥112.9m | CN¥122.3m | CN¥184.5m | CN¥145.2m | CN¥67.1m | CN¥189.6m |
| Net income | CN¥102.9m | CN¥56.7m | CN¥66.5m | CN¥114.9m | CN¥165.6m | CN¥125.8m | CN¥62.6m | CN¥165.6m |
| Diluted earnings per share | 0.20 | 0.11 | 0.13 | 0.22 | 0.32 | 0.24 | 0.13 | 0.33 |
| Cash from operations | — | — | — | CN¥180.0m | CN¥128.0m | CN¥147.0m | — | CN¥184.0m |
| Capital spending | −CN¥112.0m | −CN¥55.0m | −CN¥308.0m | −CN¥196.0m | −CN¥80.0m | −CN¥66.0m | −CN¥131.0m | −CN¥123.0m |
| Free cash flow | — | — | — | −CN¥16.0m | CN¥48.0m | CN¥81.0m | — | CN¥61.0m |
| Total assets | CN¥4.18bn | CN¥4.12bn | CN¥4.02bn | CN¥3.67bn | CN¥3.53bn | CN¥3.49bn | CN¥3.37bn | CN¥3.24bn |
| Cash and short-term investments | — | — | — | CN¥674.5m | CN¥669.7m | CN¥819.1m | CN¥704.0m | CN¥710.0m |
| Debt | CN¥483.9m | CN¥504.8m | CN¥470.7m | CN¥36.3m | CN¥411.4m | CN¥362.0m | CN¥293.8m | CN¥361.2m |
| Shareholders' equity | CN¥2.60bn | CN¥2.69bn | CN¥2.66bn | CN¥2.64bn | CN¥2.59bn | CN¥2.65bn | CN¥2.53bn | CN¥2.38bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 72.9% | 73.0% | 76.9% | 77.5% | 77.5% | 74.1% |
| Operating margin | 17.4% | 18.5% | 13.9% | 12.0% | 13.0% | 8.0% |
| Net margin | 15.2% | 17.5% | 13.7% | 11.6% | 12.5% | 8.4% |
| Return on equity | 17.8% | 20.3% | 18.7% | 17.4% | 18.6% | 9.8% |
| Return on assets | 11.8% | 15.2% | 12.8% | 11.7% | 11.7% | 7.3% |
| Free cash flow yield | 22.2% | 20.5% | 22.1% | 13.4% | 6.1% | 6.2% |
| Revenue growth | 6.1% | 8.8% | 15.7% | 42.9% | 66.4% | 5.9% |
| Earnings growth | -7.7% | 39.1% | 36.5% | 32.0% | 148.3% | 49.4% |
| Current ratio | 3.64x | 4.09x | 3.44x | 2.72x | 2.75x | 2.78x |
| Debt to equity | 0.18x | 0.12x | 0.19x | 0.20x | 0.25x | 0.10x |
| Equity ratio | 66.2% | 74.9% | 68.7% | 67.5% | 63.0% | 73.9% |
| Interest coverage | 36.10x | 28.90x | 33.91x | 15.14x | 13.09x | 14.53x |
| R&D as a share of sales | 7.0% | 8.4% | 9.4% | 8.7% | 9.0% | 8.4% |
| Buybacks as a share of market value | -4.9% | -44.3% | 23.7% | 1.6% | -39.8% | 1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 26.0% | 26.8% |
| Operating income | 26.0% | 44.8% | 29.1% |
| Net income | 20.6% | 41.9% | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.0% | 74.9% | 75.2% | 72.3% |
| Operating margin | 19.2% | 16.5% | 15.6% | 14.8% |
| Net margin | 16.3% | 14.7% | 14.0% | 13.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 17.4 | 22.3 | 29.1 | 40.4 | 54.7 | 38.2 | 27.0 | 47.1 |
| Price to sales | 2.5 | 3.0 | 3.0 | 3.4 | 5.1 | 4.6 | 2.3 | 2.4 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.313 | 0.229 | 0.169 | 0.133 | 0.022 | 0.018 | 0.024 |
- 7-for-5 split · 24 May 2024
- 7-for-5 split · 27 May 2022
- 2-for-1 split · 16 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.