W 
21.60
+0.42%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.86bn
FY2016FY2025
Net income
CN¥601.4m
FY2016FY2025
Free cash flow
CN¥547.6m
FY2016FY2025
Shareholders' equity
CN¥5.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.86bn | CN¥2.45bn | CN¥2.52bn | CN¥2.51bn | CN¥2.61bn | CN¥2.12bn | CN¥1.71bn | CN¥1.36bn | CN¥949.4m | CN¥633.5m |
| Research and development | CN¥219.5m | CN¥172.7m | CN¥168.3m | CN¥192.4m | CN¥232.4m | CN¥274.2m | CN¥190.1m | CN¥194.1m | CN¥131.6m | CN¥110.0m |
| Operating income | CN¥709.4m | CN¥733.9m | CN¥991.7m | CN¥1.05bn | CN¥852.4m | CN¥729.2m | CN¥628.0m | CN¥426.4m | CN¥248.7m | CN¥171.7m |
| Net income | CN¥601.4m | CN¥741.2m | CN¥873.2m | CN¥934.3m | CN¥758.4m | CN¥641.7m | CN¥521.8m | CN¥376.6m | CN¥237.2m | CN¥199.3m |
| Diluted earnings per share | 0.72 | 0.90 | 1.05 | 1.13 | 1.46 | 1.23 | 1.01 | 0.73 | 0.55 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.02bn | CN¥8.07bn | CN¥7.06bn | CN¥6.33bn | CN¥5.56bn | CN¥4.65bn | CN¥4.06bn | CN¥3.59bn | CN¥3.18bn | CN¥2.17bn |
| Cash and short-term investments | CN¥1.11bn | CN¥1.38bn | CN¥1.09bn | CN¥1.38bn | CN¥1.95bn | CN¥1.49bn | CN¥1.32bn | CN¥1.14bn | CN¥1.03bn | CN¥69.2m |
| Total liabilities | −CN¥5.49bn | CN¥2.58bn | CN¥1.53bn | CN¥1.34bn | CN¥1.29bn | CN¥936.7m | CN¥813.1m | CN¥724.6m | CN¥583.6m | CN¥757.3m |
| Debt | CN¥375.8m | CN¥824.3m | CN¥170.0m | CN¥33.0m | CN¥585,692 | CN¥2.4m | CN¥177.4m | CN¥160.5m | CN¥150.1m | CN¥328.0m |
| Shareholders' equity | CN¥5.49bn | CN¥5.51bn | CN¥5.45bn | CN¥4.88bn | CN¥4.15bn | CN¥3.64bn | CN¥3.25bn | CN¥2.86bn | CN¥2.59bn | CN¥1.41bn |
| Shares outstanding | 831m | 826m | 831m | 829m | 518m | 523m | 516m | 519m | 428m | 381m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.29bn | CN¥862.9m | CN¥534.4m | CN¥147.2m | CN¥1.20bn | CN¥955.7m | CN¥753.2m | CN¥236.9m | CN¥418.2m | CN¥20.7m |
| Capital spending | −CN¥747.3m | −CN¥839.1m | −CN¥744.9m | −CN¥697.8m | −CN¥600.9m | −CN¥580.7m | −CN¥365.7m | −CN¥185.7m | −CN¥116.9m | −CN¥87.5m |
| Free cash flow | CN¥547.6m | CN¥23.8m | −CN¥210.5m | −CN¥550.5m | CN¥595.2m | CN¥375.0m | CN¥387.4m | CN¥51.2m | CN¥301.3m | −CN¥66.9m |
| Dividends paid | −CN¥448.9m | −CN¥433.8m | −CN¥371.3m | −CN¥259.2m | −CN¥259.2m | −CN¥259.2m | −CN¥185.1m | −CN¥110.4m | −CN¥11.5m | −CN¥14.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥679.7m | CN¥639.0m | CN¥872.4m | CN¥785.3m | CN¥635.5m | CN¥565.3m | CN¥547.6m | CN¥746.3m |
| Operating income | CN¥138.0m | CN¥184.0m | CN¥224.3m | CN¥171.8m | CN¥132.2m | CN¥183.6m | CN¥132.8m | CN¥278.5m |
| Net income | CN¥77.4m | CN¥121.4m | CN¥186.6m | CN¥145.4m | CN¥114.6m | CN¥154.8m | CN¥126.1m | CN¥246.7m |
| Diluted earnings per share | 0.09 | 0.15 | 0.22 | 0.17 | 0.14 | 0.19 | 0.15 | 0.30 |
| Cash from operations | — | — | — | −CN¥18.0m | CN¥175.0m | CN¥132.0m | CN¥759.0m | −CN¥261.0m |
| Capital spending | −CN¥104.0m | −CN¥198.0m | −CN¥326.0m | −CN¥87.0m | −CN¥111.0m | −CN¥221.0m | −CN¥261.0m | −CN¥146.0m |
| Free cash flow | — | — | — | −CN¥105.0m | CN¥64.0m | −CN¥89.0m | CN¥498.0m | −CN¥407.0m |
| Total assets | CN¥9.14bn | CN¥9.07bn | CN¥9.02bn | CN¥8.59bn | CN¥8.04bn | CN¥8.05bn | CN¥8.07bn | CN¥7.75bn |
| Cash and short-term investments | — | — | CN¥1.11bn | CN¥1.11bn | CN¥993.7m | CN¥1.13bn | CN¥1.38bn | CN¥694.4m |
| Debt | CN¥165.0m | CN¥228.3m | CN¥375.8m | CN¥1.34bn | CN¥1.03bn | CN¥753.1m | CN¥820.8m | CN¥707.4m |
| Shareholders' equity | CN¥5.47bn | CN¥5.80bn | CN¥5.49bn | CN¥5.52bn | CN¥5.38bn | CN¥5.67bn | CN¥5.51bn | CN¥5.50bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 24.8% | 30.0% | 39.4% | 41.8% | 32.7% | 34.5% |
| Net margin | 21.0% | 30.3% | 34.7% | 37.2% | 29.1% | 30.3% |
| Return on equity | 10.9% | 13.4% | 16.0% | 19.1% | 18.3% | 17.6% |
| Return on assets | 6.7% | 9.2% | 12.4% | 14.8% | 13.6% | 13.8% |
| Free cash flow yield | 10.4% | 8.7% | 6.5% | 4.3% | 14.7% | 12.5% |
| Revenue growth | 16.7% | -2.7% | 0.3% | -3.7% | 23.2% | 23.4% |
| Earnings growth | -18.9% | -15.1% | -6.5% | 23.2% | 18.2% | 23.0% |
| Current ratio | 1.83x | 2.99x | 3.79x | 4.24x | 4.34x | 5.56x |
| Debt to equity | 0.07x | 0.15x | 0.03x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 60.9% | 68.3% | 77.2% | 77.1% | 74.6% | 78.1% |
| Interest coverage | 17.55x | 30.93x | 98.37x | 150.30x | 128.84x | 49.54x |
| R&D as a share of sales | 7.7% | 7.0% | 6.7% | 7.7% | 8.9% | 13.0% |
| Buybacks as a share of market value | -0.7% | 0.7% | -0.2% | -60.0% | 0.9% | -1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 6.2% | 18.1% |
| Operating income | -12.2% | -0.6% | 20.8% |
| Net income | -13.7% | -1.3% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.2% | 33.7% | 33.6% | 32.8% |
| Net margin | 25.3% | 30.5% | 30.2% | 29.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.5 | 38.6 | 25.4 | 40.1 | 36.1 | 45.4 | 28.1 | 22.0 | 52.8 |
| Price to sales | 11.5 | 11.7 | 8.8 | 14.9 | 10.5 | 13.8 | 8.6 | 6.1 | 13.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.70 | 0.313 | 0.313 | 0.313 | 0.313 |
- 8-for-5 split · 11 May 2023
- 7-for-5 split · 16 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.