W 
19.90
+0.81%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥724.9m
FY2016FY2025
Net income
CN¥47.0m
FY2016FY2025
Free cash flow
CN¥45.6m
FY2016FY2025
Shareholders' equity
CN¥529.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥724.9m | CN¥560.9m | CN¥520.7m | CN¥508.7m | CN¥498.2m | CN¥482.0m | CN¥469.1m | CN¥298.5m | CN¥341.2m | CN¥370.6m |
| Gross profit | CN¥246.0m | CN¥200.3m | CN¥205.6m | CN¥152.5m | CN¥132.1m | CN¥95.5m | CN¥110.4m | CN¥92.8m | CN¥134.4m | CN¥165.1m |
| Research and development | CN¥59.5m | CN¥47.7m | CN¥43.3m | CN¥42.9m | CN¥34.4m | CN¥25.6m | CN¥16.6m | CN¥17.2m | CN¥17.6m | CN¥15.1m |
| Operating income | CN¥70.7m | CN¥42.5m | CN¥72.9m | CN¥35.5m | CN¥4.8m | −CN¥5.5m | CN¥11.4m | CN¥640,935 | CN¥32.1m | CN¥42.1m |
| Net income | CN¥47.0m | CN¥41.3m | CN¥64.5m | CN¥30.7m | CN¥4.1m | −CN¥10.6m | CN¥3.9m | CN¥4.3m | CN¥27.3m | CN¥36.9m |
| Diluted earnings per share | 0.35 | 0.32 | 0.48 | 0.23 | 0.03 | -0.08 | 0.03 | 0.03 | 0.19 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.17bn | CN¥1.09bn | CN¥895.4m | CN¥818.4m | CN¥936.9m | CN¥760.1m | CN¥777.6m | CN¥634.0m | CN¥568.6m | CN¥400.1m |
| Cash and short-term investments | — | CN¥63.0m | CN¥155.4m | CN¥103.0m | CN¥144.3m | CN¥164.1m | CN¥86.1m | CN¥47.6m | CN¥57.4m | CN¥63.2m |
| Total liabilities | CN¥638.3m | CN¥606.2m | CN¥423.8m | CN¥408.9m | CN¥498.2m | CN¥324.3m | CN¥336.0m | CN¥253.4m | CN¥189.0m | CN¥216.3m |
| Debt | CN¥27.0m | CN¥125.1m | CN¥87.0m | CN¥44.9m | CN¥97.6m | CN¥95.9m | CN¥107.7m | CN¥97.5m | CN¥58.5m | CN¥29.0m |
| Shareholders' equity | CN¥529.2m | CN¥482.1m | CN¥471.7m | CN¥409.4m | CN¥378.6m | CN¥374.6m | CN¥384.5m | CN¥380.6m | CN¥379.5m | CN¥183.7m |
| Shares outstanding | 134m | 131m | 135m | 133m | 139m | 128m | 124m | 169m | 143m | 98m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥56.4m | −CN¥8.3m | CN¥8.3m | −CN¥21.4m | CN¥1.8m | −CN¥15.3m | CN¥8.8m | CN¥15.4m | −CN¥52.5m | CN¥16.0m |
| Capital spending | −CN¥10.8m | −CN¥63.5m | −CN¥39.2m | −CN¥3.2m | −CN¥6.6m | −CN¥2.7m | −CN¥4.3m | −CN¥12.0m | −CN¥10.6m | −CN¥2.2m |
| Free cash flow | CN¥45.6m | −CN¥71.8m | −CN¥31.0m | −CN¥24.6m | −CN¥4.8m | −CN¥18.1m | CN¥4.5m | CN¥3.4m | −CN¥63.1m | CN¥13.8m |
| Dividends paid | −CN¥3.6m | −CN¥34.7m | −CN¥4.0m | −CN¥4.4m | −CN¥5.3m | −CN¥3.4m | −CN¥4.1m | −CN¥8.8m | −CN¥1.4m | −CN¥2.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥241.4m | CN¥167.4m | CN¥167.8m | CN¥217.9m | CN¥189.6m | CN¥149.6m | CN¥175.4m | CN¥160.7m |
| Gross profit | CN¥61.1m | CN¥46.5m | CN¥71.6m | CN¥71.9m | CN¥52.3m | CN¥50.3m | CN¥56.5m | CN¥65.9m |
| Operating income | CN¥15.9m | CN¥12.2m | CN¥32.7m | CN¥18.0m | CN¥13.3m | CN¥5.2m | CN¥9.8m | CN¥16.8m |
| Net income | CN¥11.5m | CN¥6.1m | CN¥14.4m | CN¥16.2m | CN¥11.5m | CN¥5.0m | CN¥10.1m | CN¥15.2m |
| Diluted earnings per share | 0.09 | 0.05 | 0.11 | 0.12 | 0.09 | 0.04 | 0.08 | 0.12 |
| Cash from operations | — | — | — | CN¥35.0m | −CN¥13.0m | — | — | −CN¥3.0m |
| Capital spending | −CN¥3.0m | −CN¥2.0m | −CN¥6.0m | −CN¥2.0m | — | −CN¥1.0m | −CN¥17.0m | −CN¥44.0m |
| Free cash flow | — | — | — | CN¥33.0m | — | — | — | −CN¥47.0m |
| Total assets | CN¥1.24bn | CN¥1.14bn | CN¥1.17bn | CN¥1.14bn | CN¥1.10bn | CN¥1.13bn | CN¥1.09bn | CN¥926.7m |
| Cash and short-term investments | — | — | — | CN¥88.9m | CN¥99.0m | CN¥89.4m | CN¥63.0m | CN¥79.9m |
| Debt | CN¥27.0m | CN¥27.0m | CN¥27.0m | CN¥175.0m | CN¥136.1m | CN¥183.3m | CN¥110.6m | CN¥170.4m |
| Shareholders' equity | CN¥550.3m | CN¥535.2m | CN¥529.2m | CN¥514.8m | CN¥498.6m | CN¥487.2m | CN¥482.1m | CN¥474.3m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.9% | 35.7% | 39.5% | 30.0% | 26.5% | 19.8% |
| Operating margin | 7.8% | 8.7% | 14.8% | 8.0% | 2.0% | -1.1% |
| Net margin | 6.5% | 7.4% | 12.4% | 6.0% | 0.8% | -2.2% |
| Return on equity | 8.9% | 8.6% | 13.7% | 7.5% | 1.1% | -2.8% |
| Return on assets | 4.0% | 3.8% | 7.2% | 3.8% | 0.4% | -1.4% |
| Free cash flow yield | 2.0% | 1.7% | 1.4% | -0.6% | 0.2% | -0.4% |
| Revenue growth | 29.2% | 7.7% | 2.3% | 2.1% | 3.4% | 2.7% |
| Earnings growth | 13.9% | -35.9% | 109.6% | 657.4% | -138.3% | -369.0% |
| Current ratio | 1.52x | 1.33x | 1.50x | 1.60x | 1.54x | 2.00x |
| Debt to equity | 0.05x | 0.23x | 0.19x | 0.15x | 0.32x | 0.26x |
| Equity ratio | 45.3% | 44.3% | 52.7% | 50.0% | 40.4% | 49.3% |
| Interest coverage | 13.77x | 7.08x | 19.17x | 7.30x | 1.78x | -1.78x |
| R&D as a share of sales | 8.2% | 8.5% | 8.3% | 8.4% | 6.9% | 5.3% |
| Buybacks as a share of market value | -2.4% | 3.1% | -1.9% | 4.5% | -8.4% | -3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 8.5% | 6.7% |
| Operating income | 25.8% | — | 6.6% |
| Net income | 15.2% | — | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.7% | 34.7% | 31.3% | 33.1% |
| Operating margin | 8.8% | 9.6% | 6.7% | 6.7% |
| Net margin | 6.9% | 7.9% | 5.4% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 120.1 | 109.3 | 76.5 | 102.1 | — | -199.5 | — | — | 139.2 |
| Price to sales | 7.8 | 8.1 | 9.5 | 6.2 | 7.6 | 4.4 | 4.3 | 10.3 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2024.
| FY2024 | FY2018 | |
|---|---|---|
| Paid in the year | 0.23 | 0.033 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.