J 
12.28
+0.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.20bn
FY2016FY2025
Net income
CN¥165.9m
FY2016FY2025
Free cash flow
CN¥104.9m
FY2016FY2025
Shareholders' equity
CN¥1.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.20bn | CN¥2.59bn | CN¥2.39bn | CN¥2.13bn | CN¥2.17bn | CN¥1.61bn | CN¥1.88bn | CN¥1.41bn | CN¥1.31bn | CN¥1.06bn |
| Gross profit | CN¥345.0m | CN¥274.9m | CN¥275.1m | CN¥248.2m | CN¥255.2m | CN¥221.4m | CN¥270.1m | CN¥153.5m | CN¥152.4m | CN¥155.2m |
| Research and development | CN¥61.5m | CN¥42.0m | CN¥36.8m | CN¥30.8m | CN¥38.4m | CN¥31.4m | CN¥42.6m | CN¥29.6m | CN¥25.9m | CN¥11.0m |
| Operating income | CN¥214.7m | CN¥155.9m | CN¥165.1m | CN¥128.4m | CN¥131.2m | CN¥140.9m | CN¥167.2m | CN¥85.8m | CN¥77.6m | CN¥87.2m |
| Net income | CN¥165.9m | CN¥130.7m | CN¥135.6m | CN¥113.0m | CN¥106.3m | CN¥115.5m | CN¥129.0m | CN¥66.3m | CN¥61.2m | CN¥54.9m |
| Diluted earnings per share | 0.38 | 0.39 | 0.41 | 0.34 | 0.32 | 0.35 | 0.39 | 0.20 | 0.18 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.33bn | CN¥1.84bn | CN¥1.56bn | CN¥1.51bn | CN¥1.44bn | CN¥1.28bn | CN¥1.23bn | CN¥1.16bn | CN¥1.10bn | CN¥1.01bn |
| Cash and short-term investments | — | CN¥241.1m | CN¥191.6m | CN¥160.4m | CN¥143.8m | CN¥205.8m | CN¥275.1m | CN¥264.7m | CN¥114.7m | CN¥174.4m |
| Total liabilities | CN¥989.0m | CN¥712.8m | CN¥502.3m | CN¥529.0m | CN¥524.5m | CN¥379.9m | CN¥390.3m | CN¥412.1m | CN¥393.9m | CN¥612.8m |
| Debt | — | CN¥560.6m | CN¥287.5m | CN¥407.0m | CN¥436.9m | CN¥288.4m | CN¥263.7m | CN¥316.0m | CN¥321.0m | CN¥390.0m |
| Shareholders' equity | CN¥1.34bn | CN¥1.12bn | CN¥1.06bn | CN¥978.4m | CN¥917.2m | CN¥897.8m | CN¥842.0m | CN¥752.0m | CN¥711.1m | CN¥393.2m |
| Shares outstanding | 433m | 333m | 333m | 333m | 333m | 333m | 333m | 333m | 334m | 250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥157.5m | −CN¥25.9m | CN¥157.9m | CN¥123.6m | −CN¥90.1m | −CN¥21.4m | CN¥160.6m | CN¥32.1m | −CN¥36.1m | −CN¥77.6m |
| Capital spending | −CN¥52.6m | −CN¥35.9m | −CN¥12.4m | −CN¥28.3m | −CN¥36.1m | −CN¥20.8m | −CN¥15.8m | −CN¥29.5m | −CN¥7.6m | −CN¥6.7m |
| Free cash flow | CN¥104.9m | −CN¥61.8m | CN¥145.5m | CN¥95.3m | −CN¥126.2m | −CN¥42.2m | CN¥144.8m | CN¥2.5m | −CN¥43.7m | −CN¥84.3m |
| Dividends paid | −CN¥70.5m | −CN¥79.2m | −CN¥71.5m | −CN¥53.2m | −CN¥83.2m | −CN¥62.4m | −CN¥66.1m | −CN¥31.8m | −CN¥15.3m | −CN¥19.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.10bn | CN¥904.5m | CN¥860.6m | CN¥717.1m | CN¥713.7m | CN¥759.6m | CN¥602.9m |
| Gross profit | CN¥118.1m | CN¥116.8m | CN¥87.5m | CN¥90.4m | CN¥87.6m | CN¥75.4m | CN¥79.2m | CN¥58.2m |
| Operating income | CN¥80.1m | CN¥78.4m | CN¥49.8m | CN¥49.0m | CN¥48.1m | CN¥52.4m | CN¥35.0m | CN¥32.2m |
| Net income | CN¥55.0m | CN¥62.4m | CN¥38.5m | CN¥45.1m | CN¥39.3m | CN¥43.1m | CN¥38.6m | CN¥25.3m |
| Diluted earnings per share | 0.13 | 0.14 | 0.09 | 0.10 | 0.09 | 0.10 | 0.12 | 0.08 |
| Cash from operations | — | — | — | CN¥23.0m | −CN¥8.0m | CN¥37.0m | — | — |
| Capital spending | −CN¥5.0m | −CN¥6.0m | −CN¥33.0m | −CN¥8.0m | −CN¥5.0m | −CN¥4.0m | −CN¥30.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥15.0m | −CN¥13.0m | CN¥33.0m | — | — |
| Total assets | CN¥2.81bn | CN¥2.66bn | CN¥2.33bn | CN¥2.21bn | CN¥2.00bn | CN¥1.87bn | CN¥1.84bn | CN¥1.74bn |
| Cash and short-term investments | — | — | — | CN¥339.8m | CN¥281.3m | CN¥252.3m | CN¥241.1m | CN¥228.2m |
| Debt | — | — | — | CN¥832.9m | CN¥564.9m | CN¥445.9m | CN¥557.6m | CN¥354.2m |
| Shareholders' equity | CN¥1.30bn | CN¥1.31bn | CN¥1.34bn | CN¥1.23bn | CN¥1.16bn | CN¥1.19bn | CN¥1.12bn | CN¥1.11bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 10.8% | 10.6% | 11.5% | 11.7% | 11.7% | 13.8% | — |
| Operating margin | 6.2% | 6.0% | 6.9% | 7.0% | 6.5% | 8.9% | — |
| Net margin | 5.2% | 5.0% | 5.7% | 5.3% | 4.9% | 7.2% | — |
| Return on equity | 12.4% | 11.6% | 12.8% | 11.6% | 11.6% | 12.9% | — |
| Return on assets | 7.1% | 7.1% | 8.7% | 7.5% | 7.4% | 9.0% | — |
| Free cash flow yield | 3.4% | 0.2% | 3.6% | 3.2% | -1.1% | -0.0% | — |
| Revenue growth | 23.3% | 8.4% | 12.5% | -2.2% | 35.3% | -14.5% | — |
| Earnings growth | 27.0% | -3.6% | 20.0% | 6.3% | -8.0% | -10.4% | — |
| Current ratio | 2.15x | 2.22x | 2.59x | 2.36x | 2.28x | 2.78x | — |
| Debt to equity | — | 0.50x | 0.27x | 0.41x | 0.47x | 0.29x | 0.31x |
| Equity ratio | 57.4% | 61.1% | 67.7% | 64.9% | 63.6% | 70.2% | — |
| Interest coverage | 18.23x | 11.49x | 12.17x | 7.62x | 8.71x | 12.16x | — |
| R&D as a share of sales | 1.9% | 1.6% | 1.5% | 1.4% | 1.8% | 2.0% | — |
| Buybacks as a share of market value | -30.0% | 0.0% | 0.0% | 0.0% | -0.1% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 14.8% | 10.5% |
| Operating income | 18.7% | 8.8% | 11.8% |
| Net income | 13.7% | 7.5% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 11.1% | 11.5% | 12.2% |
| Operating margin | 6.4% | 6.4% | 6.6% | 6.8% |
| Net margin | 5.1% | 5.3% | 5.4% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.8 | 24.7 | 24.4 | 22.2 | 30.3 | 20.4 | 18.7 | 26.6 | 39.4 |
| Price to sales | 2.3 | 1.3 | 1.4 | 1.2 | 1.5 | 1.5 | 1.3 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.138 | 0.154 | 0.139 | 0.123 | 0.192 | 0.144 | 0.115 |
- 13-for-10 split · 10 Jun 2025
- 8-for-5 split · 14 Apr 2021
- 13-for-10 split · 14 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.