W 
9.44
-0.11%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.41bn
FY2016FY2025
Net income
CN¥122.7m
FY2016FY2025
Free cash flow
CN¥138.4m
FY2016FY2025
Shareholders' equity
CN¥1.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥1.52bn | CN¥1.60bn | CN¥1.48bn | CN¥1.39bn | CN¥1.08bn | CN¥1.21bn | CN¥1.12bn | CN¥903.5m | CN¥798.0m |
| Gross profit | CN¥301.6m | CN¥196.3m | CN¥236.5m | CN¥205.8m | CN¥140.0m | CN¥192.1m | CN¥274.2m | CN¥265.3m | CN¥234.3m | CN¥217.9m |
| Research and development | CN¥64.1m | CN¥63.6m | CN¥67.1m | CN¥62.4m | CN¥56.5m | CN¥52.0m | CN¥54.3m | CN¥44.8m | CN¥36.4m | CN¥23.9m |
| Operating income | CN¥58.9m | CN¥53.2m | CN¥70.8m | CN¥50.2m | −CN¥10.8m | CN¥57.3m | CN¥123.9m | CN¥101.2m | CN¥129.3m | CN¥124.1m |
| Net income | CN¥122.7m | CN¥55.5m | CN¥67.6m | CN¥47.7m | −CN¥18.8m | CN¥45.8m | CN¥106.1m | CN¥80.1m | CN¥98.0m | CN¥89.5m |
| Diluted earnings per share | 0.55 | 0.25 | 0.29 | 0.21 | -0.08 | 0.19 | 0.48 | 0.41 | 0.64 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.97bn | CN¥2.03bn | CN¥2.15bn | CN¥1.95bn | CN¥2.01bn | CN¥1.90bn | CN¥2.02bn | CN¥2.00bn | CN¥1.32bn | CN¥1.17bn |
| Cash and short-term investments | — | CN¥248.6m | CN¥249.7m | CN¥114.2m | CN¥130.6m | CN¥73.1m | CN¥242.4m | CN¥142.7m | CN¥65.6m | CN¥81.8m |
| Total liabilities | CN¥470.9m | CN¥650.6m | CN¥820.1m | CN¥683.2m | CN¥792.9m | CN¥656.4m | CN¥796.7m | CN¥873.6m | CN¥717.0m | CN¥669.1m |
| Debt | — | CN¥252.0m | CN¥380.3m | CN¥376.7m | CN¥363.3m | CN¥311.2m | CN¥432.8m | CN¥428.1m | CN¥354.7m | CN¥376.8m |
| Shareholders' equity | CN¥1.50bn | CN¥1.38bn | CN¥1.33bn | CN¥1.26bn | CN¥1.22bn | CN¥1.25bn | CN¥1.22bn | CN¥1.13bn | CN¥603.4m | CN¥505.4m |
| Shares outstanding | 221m | 220m | 233m | 223m | 222m | 236m | 220m | 197m | 154m | 221m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥204.8m | CN¥242.8m | CN¥205.1m | CN¥61.6m | CN¥111.5m | CN¥124.6m | CN¥86.1m | CN¥15.7m | CN¥143.1m | CN¥48.5m |
| Capital spending | −CN¥66.4m | −CN¥115.6m | −CN¥83.3m | −CN¥57.4m | −CN¥129.0m | −CN¥112.8m | −CN¥216.6m | −CN¥167.6m | −CN¥96.3m | −CN¥84.5m |
| Free cash flow | CN¥138.4m | CN¥127.2m | CN¥121.9m | CN¥4.2m | −CN¥17.6m | CN¥11.8m | −CN¥130.5m | −CN¥151.9m | CN¥46.8m | −CN¥36.0m |
| Dividends paid | −CN¥25.1m | −CN¥22.9m | −CN¥24.2m | −CN¥12.8m | −CN¥16.2m | −CN¥17.2m | −CN¥12.9m | −CN¥17.1m | −CN¥17.5m | −CN¥13.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥329.7m | CN¥291.3m | CN¥371.0m | CN¥364.6m | CN¥357.9m | CN¥315.6m | CN¥357.3m | CN¥380.0m |
| Gross profit | CN¥58.4m | CN¥57.8m | CN¥48.2m | CN¥73.6m | CN¥36.3m | CN¥46.6m | CN¥14.2m | CN¥63.8m |
| Operating income | CN¥25.8m | CN¥23.8m | CN¥8.0m | CN¥2.9m | CN¥7.1m | CN¥6.9m | CN¥12.8m | CN¥2.8m |
| Net income | CN¥12.6m | CN¥14.9m | CN¥104.6m | CN¥4.4m | CN¥6.8m | CN¥7.0m | CN¥13.2m | CN¥3.1m |
| Diluted earnings per share | 0.06 | 0.07 | 0.47 | 0.02 | 0.03 | 0.03 | 0.06 | 0.01 |
| Cash from operations | — | — | — | −CN¥26.0m | CN¥113.0m | CN¥62.0m | — | CN¥183.0m |
| Capital spending | −CN¥17.0m | −CN¥8.0m | −CN¥18.0m | −CN¥9.0m | −CN¥15.0m | −CN¥23.0m | −CN¥26.0m | −CN¥18.0m |
| Free cash flow | — | — | — | −CN¥35.0m | CN¥98.0m | CN¥39.0m | — | CN¥165.0m |
| Total assets | CN¥1.91bn | CN¥1.98bn | CN¥1.97bn | CN¥2.01bn | CN¥2.05bn | CN¥2.00bn | CN¥2.03bn | CN¥2.08bn |
| Cash and short-term investments | — | — | — | CN¥281.2m | CN¥389.0m | CN¥280.8m | CN¥248.6m | CN¥305.4m |
| Debt | — | — | — | CN¥385.5m | CN¥227.8m | CN¥207.8m | CN¥250.3m | CN¥331.4m |
| Shareholders' equity | CN¥1.51bn | CN¥1.51bn | CN¥1.50bn | CN¥1.39bn | CN¥1.38bn | CN¥1.39bn | CN¥1.38bn | CN¥1.37bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 12.9% | 14.8% | 13.9% | 10.0% | 17.8% |
| Operating margin | 11.3% | 4.2% | 5.1% | 4.1% | -0.7% | 6.5% |
| Net margin | 8.7% | 3.6% | 4.2% | 3.2% | -1.3% | 4.2% |
| Return on equity | 8.2% | 4.0% | 5.1% | 3.8% | -1.5% | 3.7% |
| Return on assets | 6.2% | 2.7% | 3.1% | 2.4% | -0.9% | 2.4% |
| Free cash flow yield | 12.3% | 16.3% | 12.4% | 5.3% | 10.8% | 10.1% |
| Revenue growth | -7.4% | -4.9% | 7.9% | 6.5% | 29.2% | -10.6% |
| Earnings growth | 121.0% | -17.9% | 41.8% | -353.8% | -141.0% | -56.8% |
| Current ratio | 2.35x | 2.04x | 1.77x | 1.77x | 1.52x | 1.69x |
| Debt to equity | 0.00x | 0.18x | 0.28x | 0.27x | 0.30x | 0.25x |
| Equity ratio | 76.1% | 68.0% | 61.9% | 64.9% | 60.5% | 65.5% |
| Interest coverage | 20.74x | 5.15x | 5.98x | 4.76x | -1.07x | 5.09x |
| R&D as a share of sales | 4.6% | 4.2% | 4.2% | 4.2% | 4.1% | 4.8% |
| Buybacks as a share of market value | -0.8% | 5.6% | -4.3% | -0.2% | 5.6% | -6.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 5.5% | 10.1% |
| Operating income | 5.5% | 0.6% | 14.8% |
| Net income | 37.0% | 21.8% | 24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 15.6% | 15.0% | 18.1% |
| Operating margin | 3.8% | 3.9% | 3.3% | 5.9% |
| Net margin | 6.1% | 4.9% | 3.8% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 63.1 | 43.4 | 44.2 | -126.0 | 59.2 | 29.3 | 45.5 |
| Price to sales | 1.9 | 2.3 | 1.8 | 1.4 | 1.7 | 2.5 | 2.6 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.085 | 0.08 | 0.05 | 0.05 | 0.033 | 0.08 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.