21.17
+0.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.01bn
FY2016FY2025
Net income
CN¥159.7m
FY2016FY2025
Free cash flow
CN¥90.1m
FY2016FY2025
Shareholders' equity
CN¥1.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.01bn | CN¥943.6m | CN¥749.2m | CN¥1.03bn | CN¥1.00bn | CN¥1.39bn | CN¥827.5m | CN¥536.2m | CN¥594.7m | CN¥479.6m |
| Gross profit | CN¥278.0m | CN¥226.7m | CN¥191.6m | CN¥211.2m | CN¥284.8m | CN¥544.0m | CN¥336.1m | CN¥192.6m | CN¥253.8m | CN¥216.2m |
| Research and development | CN¥35.1m | CN¥34.8m | CN¥26.3m | CN¥36.9m | CN¥33.2m | CN¥58.0m | CN¥30.8m | CN¥16.2m | CN¥19.1m | CN¥14.2m |
| Operating income | CN¥145.8m | CN¥98.3m | CN¥101.8m | CN¥92.9m | CN¥173.1m | CN¥380.3m | CN¥174.7m | CN¥100.7m | CN¥127.7m | CN¥126.0m |
| Net income | CN¥159.7m | CN¥86.0m | CN¥87.9m | CN¥81.9m | CN¥150.5m | CN¥322.2m | CN¥152.3m | CN¥87.9m | CN¥110.5m | CN¥107.7m |
| Diluted earnings per share | 0.96 | 0.51 | 0.52 | 0.48 | 0.90 | 1.87 | 0.87 | 1.08 | 0.68 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.04bn | CN¥1.92bn | CN¥1.78bn | CN¥1.74bn | CN¥1.62bn | CN¥1.68bn | CN¥1.29bn | CN¥1.07bn | CN¥1.06bn | CN¥554.8m |
| Cash and short-term investments | — | CN¥482.2m | CN¥430.8m | CN¥365.6m | CN¥448.0m | CN¥585.9m | CN¥446.4m | CN¥75.3m | CN¥73.7m | CN¥95.7m |
| Total liabilities | CN¥439.9m | CN¥446.3m | CN¥358.2m | CN¥379.6m | CN¥289.8m | CN¥393.0m | CN¥261.6m | CN¥157.7m | CN¥124.9m | CN¥163.7m |
| Debt | — | CN¥25.1m | CN¥26.8m | CN¥22.8m | CN¥13.9m | CN¥50.5m | CN¥18.2m | CN¥8.0m | CN¥5.0m | CN¥54.0m |
| Shareholders' equity | CN¥1.60bn | CN¥1.47bn | CN¥1.42bn | CN¥1.36bn | CN¥1.33bn | CN¥1.28bn | CN¥1.03bn | CN¥913.9m | CN¥932.7m | CN¥391.1m |
| Shares outstanding | 166m | 168m | 168m | 170m | 167m | 172m | 175m | 81m | 162m | 118m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥171.1m | CN¥115.1m | CN¥128.8m | CN¥33.4m | CN¥76.5m | CN¥298.5m | CN¥58.0m | CN¥89.3m | CN¥49.7m | CN¥104.1m |
| Capital spending | −CN¥81.0m | −CN¥13.2m | −CN¥23.8m | −CN¥96.3m | −CN¥107.9m | −CN¥91.3m | −CN¥65.7m | −CN¥33.4m | −CN¥35.7m | −CN¥20.3m |
| Free cash flow | CN¥90.1m | CN¥101.9m | CN¥105.1m | −CN¥62.9m | −CN¥31.4m | CN¥207.2m | −CN¥7.8m | CN¥55.9m | CN¥14.0m | CN¥83.9m |
| Dividends paid | −CN¥35.2m | −CN¥35.3m | −CN¥25.5m | −CN¥49.6m | −CN¥110.9m | −CN¥77.7m | −CN¥49.9m | −CN¥75.1m | −CN¥49.7m | −CN¥37.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥369.6m | CN¥228.6m | CN¥277.9m | CN¥205.1m | CN¥331.8m | CN¥193.1m | CN¥311.1m | CN¥269.4m |
| Gross profit | CN¥94.7m | CN¥64.2m | CN¥79.2m | CN¥51.8m | CN¥94.9m | CN¥52.1m | CN¥72.6m | CN¥69.3m |
| Operating income | CN¥61.4m | CN¥38.7m | CN¥38.5m | CN¥49.5m | CN¥79.7m | CN¥34.7m | CN¥25.8m | CN¥43.7m |
| Net income | CN¥113.0m | CN¥21.3m | CN¥15.2m | CN¥44.7m | CN¥69.6m | CN¥30.3m | CN¥21.8m | CN¥40.6m |
| Diluted earnings per share | 0.68 | 0.13 | 0.09 | 0.27 | 0.42 | 0.18 | 0.13 | 0.24 |
| Cash from operations | — | — | — | CN¥40.0m | CN¥101.0m | −CN¥6.0m | CN¥5.0m | CN¥26.0m |
| Capital spending | −CN¥5.0m | −CN¥8.0m | −CN¥42.0m | −CN¥5.0m | −CN¥12.0m | −CN¥19.0m | −CN¥11.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥35.0m | CN¥89.0m | −CN¥25.0m | −CN¥6.0m | CN¥18.0m |
| Total assets | CN¥2.14bn | CN¥2.08bn | CN¥2.04bn | CN¥1.94bn | CN¥1.97bn | CN¥1.98bn | CN¥1.92bn | CN¥1.85bn |
| Cash and short-term investments | — | — | — | CN¥571.5m | CN¥526.3m | CN¥464.8m | CN¥482.2m | CN¥472.6m |
| Debt | — | — | — | CN¥13.5m | CN¥20.0m | CN¥20.0m | CN¥20.0m | CN¥20.0m |
| Shareholders' equity | CN¥1.67bn | CN¥1.62bn | CN¥1.60bn | CN¥1.58bn | CN¥1.54bn | CN¥1.50bn | CN¥1.47bn | CN¥1.45bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.6% | 24.0% | 25.6% | 20.5% | 28.4% | 39.1% | — | — |
| Operating margin | 18.3% | 10.6% | 13.6% | 9.1% | 17.3% | 27.3% | — | — |
| Net margin | 15.8% | 9.1% | 11.7% | 7.9% | 15.0% | 23.1% | — | — |
| Return on equity | 10.0% | 5.8% | 6.2% | 6.0% | 11.3% | 25.1% | — | — |
| Return on assets | 7.8% | 4.5% | 4.9% | 4.7% | 9.3% | 19.2% | — | — |
| Free cash flow yield | 6.4% | 3.2% | 3.8% | 3.2% | 4.7% | 9.6% | — | — |
| Revenue growth | 6.8% | 25.9% | -27.4% | 3.0% | -28.0% | 68.2% | — | — |
| Earnings growth | 85.8% | -2.3% | 7.3% | -45.6% | -53.3% | 111.6% | — | — |
| Current ratio | 3.42x | 3.24x | 3.67x | 3.32x | 3.96x | 3.27x | — | — |
| Debt to equity | — | 0.01x | 0.01x | 0.01x | 0.01x | — | 0.01x | 0.14x |
| Equity ratio | 78.3% | 76.7% | 79.8% | 78.0% | 82.1% | 76.6% | — | — |
| Interest coverage | 352.29x | 81.27x | 121.68x | 105.54x | 248.68x | 1327.40x | — | — |
| R&D as a share of sales | 3.5% | 3.7% | 3.5% | 3.6% | 3.3% | 4.2% | — | — |
| Buybacks as a share of market value | 1.2% | 0.2% | 1.4% | -2.2% | 3.4% | 1.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | -6.3% | 7.7% |
| Operating income | 16.2% | -17.4% | 1.9% |
| Net income | 24.9% | -13.1% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 24.3% | 28.3% | 32.6% |
| Operating margin | 12.5% | 11.8% | 16.2% | 18.2% |
| Net margin | 12.6% | 11.1% | 14.5% | 16.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.4 | 44.1 | 35.8 | 33.6 | 31.0 | 20.9 | 19.4 | 11.2 | 22.1 |
| Price to sales | 5.4 | 4.0 | 4.2 | 2.7 | 4.7 | 4.8 | 3.6 | 1.8 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.387 | 0.21 | 0.21 | 0.15 | 0.30 | 0.667 | 0.467 | 0.30 |
- 3-for-2 split · 26 Apr 2021
- 8-for-5 split · 23 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.