G 
25.36
+0.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.07bn
FY2016FY2025
Net income
−CN¥107.2m
FY2016FY2025
Free cash flow
−CN¥162.0m
FY2016FY2025
Shareholders' equity
CN¥2.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.07bn | CN¥2.40bn | CN¥2.25bn | CN¥2.27bn | CN¥1.93bn | CN¥1.39bn | CN¥1.08bn | CN¥909.5m | CN¥708.9m | CN¥611.9m |
| Gross profit | CN¥511.7m | CN¥729.6m | CN¥801.4m | CN¥810.4m | CN¥683.7m | CN¥483.5m | CN¥305.7m | CN¥293.5m | CN¥232.1m | CN¥192.0m |
| Research and development | CN¥271.8m | CN¥262.8m | CN¥321.4m | CN¥268.9m | CN¥198.7m | CN¥133.2m | CN¥89.3m | CN¥71.4m | CN¥38.9m | CN¥30.7m |
| Operating income | −CN¥50.6m | CN¥143.3m | CN¥246.7m | CN¥254.2m | CN¥239.7m | CN¥189.1m | CN¥67.6m | CN¥125.3m | CN¥111.5m | CN¥87.5m |
| Net income | −CN¥107.2m | CN¥139.4m | CN¥254.4m | CN¥249.5m | CN¥224.5m | CN¥176.1m | CN¥66.3m | CN¥113.5m | CN¥101.0m | CN¥82.0m |
| Diluted earnings per share | -0.27 | 0.35 | 0.63 | 0.64 | 0.40 | 0.53 | 0.20 | 0.32 | 0.86 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.15bn | CN¥4.09bn | CN¥3.75bn | CN¥3.45bn | CN¥3.01bn | CN¥2.02bn | CN¥1.33bn | CN¥1.15bn | CN¥886.7m | CN¥410.3m |
| Cash and short-term investments | — | CN¥524.5m | CN¥829.6m | CN¥1.07bn | CN¥1.16bn | CN¥613.7m | CN¥484.1m | CN¥198.5m | CN¥228.4m | CN¥95.4m |
| Total liabilities | CN¥1.31bn | CN¥1.22bn | CN¥911.5m | CN¥857.9m | CN¥642.9m | CN¥768.5m | CN¥343.7m | CN¥245.1m | CN¥122.2m | CN¥144.5m |
| Debt | CN¥294.4m | CN¥486.2m | CN¥311.6m | CN¥388.6m | CN¥221.0m | CN¥429.2m | CN¥72.1m | CN¥28.0m | — | CN¥30.0m |
| Shareholders' equity | CN¥2.65bn | CN¥2.67bn | CN¥2.66bn | CN¥2.41bn | CN¥2.18bn | CN¥1.07bn | CN¥837.7m | CN¥862.9m | CN¥764.5m | CN¥265.9m |
| Shares outstanding | 404m | 394m | 406m | 388m | 561m | 332m | 324m | 352m | 118m | 256m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥61.1m | CN¥888,146 | CN¥130.0m | CN¥167.7m | CN¥253.0m | CN¥121.4m | CN¥44.1m | CN¥61.5m | CN¥32.1m | CN¥46.9m |
| Capital spending | −CN¥223.1m | −CN¥251.3m | −CN¥151.0m | −CN¥198.4m | −CN¥197.4m | −CN¥243.8m | −CN¥30.8m | −CN¥31.2m | −CN¥2.8m | −CN¥19.0m |
| Free cash flow | −CN¥162.0m | −CN¥250.4m | −CN¥21.1m | −CN¥30.7m | CN¥55.5m | −CN¥122.4m | CN¥13.3m | CN¥30.3m | CN¥29.3m | CN¥27.9m |
| Dividends paid | −CN¥43.3m | −CN¥67.1m | −CN¥62.9m | −CN¥45.0m | −CN¥37.1m | −CN¥26.1m | −CN¥16.3m | −CN¥16.0m | −CN¥8.3m | −CN¥267,754 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥549.4m | CN¥483.3m | CN¥571.9m | CN¥598.8m | CN¥412.7m | CN¥489.7m | CN¥690.3m | CN¥634.2m |
| Gross profit | CN¥177.2m | CN¥156.4m | CN¥44.2m | CN¥179.6m | CN¥140.0m | CN¥147.9m | CN¥178.4m | CN¥225.7m |
| Operating income | CN¥27.0m | CN¥23.6m | −CN¥79.0m | CN¥19.5m | −CN¥6.9m | CN¥20.2m | CN¥52.5m | CN¥66.1m |
| Net income | CN¥24.5m | CN¥31.6m | −CN¥134.8m | CN¥9.4m | −CN¥6.3m | CN¥24.5m | CN¥44.7m | CN¥64.9m |
| Diluted earnings per share | 0.06 | 0.08 | -0.33 | 0.02 | -0.02 | 0.06 | 0.11 | 0.17 |
| Cash from operations | — | — | — | CN¥16.0m | — | −CN¥120.0m | — | −CN¥17.0m |
| Capital spending | −CN¥82.0m | −CN¥124.0m | −CN¥68.0m | −CN¥42.0m | −CN¥53.0m | −CN¥57.0m | −CN¥94.0m | −CN¥18.0m |
| Free cash flow | — | — | — | −CN¥26.0m | — | −CN¥177.0m | — | −CN¥35.0m |
| Total assets | CN¥5.73bn | CN¥4.23bn | CN¥4.15bn | CN¥4.11bn | CN¥4.03bn | CN¥4.03bn | CN¥4.09bn | CN¥3.67bn |
| Cash and short-term investments | — | — | — | CN¥364.7m | CN¥374.9m | CN¥415.6m | CN¥524.5m | CN¥416.9m |
| Debt | CN¥343.9m | CN¥306.7m | CN¥294.4m | CN¥355.1m | CN¥530.4m | CN¥461.7m | CN¥458.7m | CN¥360.9m |
| Shareholders' equity | CN¥2.72bn | CN¥2.68bn | CN¥2.65bn | CN¥2.76bn | CN¥2.73bn | CN¥2.75bn | CN¥2.67bn | CN¥2.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 8.4% | 17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.8% | 31.7% | 32.6% | 32.2% |
| Operating margin | 2.1% | 6.6% | 8.3% | 9.1% |
| Net margin | 0.7% | 6.0% | 7.6% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -86.5 | 51.4 | 34.8 | 45.9 | 72.9 | 27.0 | 47.4 | 25.9 | 12.8 |
| Price to sales | 4.5 | 3.0 | 3.9 | 5.0 | 8.5 | 3.4 | 2.9 | 3.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 27 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.11 | 0.125 | 0.113 | 0.106 | 0.075 | 0.042 | 0.046 |
- 8-for-5 split · 28 May 2021
- 3-for-2 split · 31 May 2019
- 9-for-5 split · 1 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.