4.32
-0.23%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.66bn
FY2016FY2025
Net income
CN¥170.4m
FY2016FY2025
Free cash flow
CN¥134.7m
FY2016FY2025
Shareholders' equity
CN¥4.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.66bn | CN¥1.91bn | CN¥2.08bn | CN¥1.88bn | CN¥2.09bn | CN¥2.12bn | CN¥1.93bn | CN¥771.7m | CN¥807.7m | CN¥708.1m |
| Gross profit | CN¥583.7m | CN¥577.4m | CN¥722.8m | CN¥634.4m | CN¥700.2m | CN¥830.8m | CN¥646.3m | CN¥387.3m | CN¥423.6m | CN¥397.6m |
| Research and development | CN¥28.6m | CN¥28.1m | CN¥27.0m | CN¥25.7m | CN¥31.3m | CN¥37.7m | CN¥24.1m | CN¥13.4m | CN¥9.1m | CN¥11.8m |
| Operating income | CN¥357.8m | CN¥276.4m | CN¥376.5m | CN¥364.4m | CN¥488.6m | CN¥579.6m | CN¥464.4m | CN¥299.7m | CN¥342.2m | CN¥404.6m |
| Net income | CN¥170.4m | CN¥158.9m | CN¥257.9m | CN¥232.7m | CN¥311.5m | CN¥385.7m | CN¥289.9m | CN¥168.2m | CN¥219.3m | CN¥262.9m |
| Diluted earnings per share | 0.23 | 0.25 | 0.34 | 0.33 | 0.47 | 0.57 | 0.39 | 0.23 | 0.37 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.94bn | CN¥8.07bn | CN¥7.92bn | CN¥8.07bn | CN¥7.08bn | CN¥6.71bn | CN¥6.24bn | CN¥5.70bn | CN¥3.91bn | CN¥3.57bn |
| Cash and short-term investments | — | CN¥298.4m | CN¥500.8m | CN¥904.7m | CN¥447.2m | CN¥704.1m | CN¥691.3m | CN¥714.4m | CN¥420.1m | CN¥371.2m |
| Total liabilities | CN¥3.52bn | CN¥3.74bn | CN¥3.53bn | CN¥3.66bn | CN¥3.14bn | CN¥2.93bn | CN¥2.67bn | CN¥2.47bn | CN¥1.62bn | CN¥1.51bn |
| Debt | CN¥749.7m | CN¥1.58bn | CN¥1.57bn | CN¥1.91bn | CN¥1.52bn | CN¥1.28bn | CN¥1.18bn | CN¥1.38bn | CN¥971.0m | CN¥901.6m |
| Shareholders' equity | CN¥4.30bn | CN¥4.21bn | CN¥4.25bn | CN¥4.27bn | CN¥3.79bn | CN¥3.52bn | CN¥3.32bn | CN¥3.02bn | CN¥2.22bn | CN¥2.00bn |
| Shares outstanding | 753m | 648m | 758m | 703m | 665m | 682m | 741m | 720m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥213.4m | CN¥129.6m | CN¥89.0m | CN¥235.4m | −CN¥207.8m | CN¥291.0m | −CN¥60.4m | CN¥93.8m | CN¥64.1m | CN¥537.3m |
| Capital spending | −CN¥78.7m | −CN¥157.9m | −CN¥219.5m | −CN¥284.1m | −CN¥142.1m | −CN¥104.5m | −CN¥91.0m | −CN¥232.5m | −CN¥31.3m | −CN¥21.2m |
| Free cash flow | CN¥134.7m | −CN¥28.3m | −CN¥130.6m | −CN¥48.7m | −CN¥349.9m | CN¥186.4m | −CN¥151.5m | −CN¥138.7m | CN¥32.8m | CN¥516.1m |
| Dividends paid | −CN¥140.3m | −CN¥171.8m | −CN¥183.5m | −CN¥46.1m | −CN¥46.4m | −CN¥31.0m | −CN¥16.8m | −CN¥89.7m | −CN¥41.8m | −CN¥79.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥436.9m | CN¥337.5m | CN¥522.2m | CN¥386.6m | CN¥479.2m | CN¥270.6m | CN¥596.8m | CN¥390.4m |
| Gross profit | CN¥155.0m | CN¥134.8m | CN¥204.4m | CN¥146.7m | CN¥127.4m | CN¥105.2m | CN¥173.1m | CN¥129.9m |
| Operating income | CN¥98.8m | CN¥78.3m | CN¥133.4m | CN¥122.9m | CN¥67.0m | CN¥185.6m | −CN¥58.8m | CN¥82.3m |
| Net income | CN¥89.3m | CN¥72.7m | −CN¥99.7m | CN¥84.7m | CN¥51.2m | CN¥134.2m | −CN¥50.6m | CN¥48.3m |
| Diluted earnings per share | 0.12 | 0.10 | -0.13 | 0.11 | 0.07 | 0.18 | -0.08 | 0.07 |
| Cash from operations | — | — | — | CN¥104.0m | CN¥33.0m | −CN¥8.0m | — | CN¥19.0m |
| Capital spending | −CN¥13.0m | −CN¥17.0m | −CN¥8.0m | −CN¥13.0m | −CN¥22.0m | −CN¥34.0m | −CN¥38.0m | −CN¥24.0m |
| Free cash flow | — | — | — | CN¥91.0m | CN¥11.0m | −CN¥42.0m | — | −CN¥5.0m |
| Total assets | CN¥8.11bn | CN¥7.96bn | CN¥7.94bn | CN¥7.87bn | CN¥7.87bn | CN¥7.90bn | CN¥8.07bn | CN¥7.92bn |
| Cash and short-term investments | — | — | — | CN¥450.4m | CN¥316.7m | CN¥405.6m | CN¥298.4m | CN¥319.4m |
| Debt | CN¥940.6m | CN¥897.3m | CN¥749.7m | CN¥540.6m | CN¥1.51bn | CN¥1.58bn | CN¥1.58bn | CN¥1.68bn |
| Shareholders' equity | CN¥4.42bn | CN¥4.37bn | CN¥4.30bn | CN¥4.40bn | CN¥4.39bn | CN¥4.34bn | CN¥4.21bn | CN¥4.26bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.2% | 30.2% | 34.8% | 33.7% | 33.5% | 39.1% |
| Operating margin | 19.6% | 14.6% | 20.5% | 19.1% | 23.3% | 27.3% |
| Net margin | 10.3% | 8.3% | 12.4% | 12.4% | 14.9% | 18.2% |
| Return on equity | 4.0% | 3.8% | 6.1% | 5.5% | 8.2% | 11.0% |
| Return on assets | 2.1% | 2.0% | 3.3% | 2.9% | 4.4% | 5.8% |
| Free cash flow yield | 8.6% | 9.9% | 9.0% | 16.4% | -2.2% | 12.9% |
| Revenue growth | -13.1% | -8.0% | 10.4% | -10.1% | -1.5% | 9.9% |
| Earnings growth | 7.2% | -38.4% | 10.8% | -25.3% | -19.2% | 33.1% |
| Current ratio | 1.39x | 1.45x | 1.35x | 1.33x | 1.25x | 1.19x |
| Debt to equity | 0.17x | 0.38x | 0.37x | 0.45x | 0.40x | 0.36x |
| Equity ratio | 54.1% | 52.1% | 53.7% | 52.9% | 53.6% | 52.4% |
| Interest coverage | 3.70x | 4.02x | 6.37x | 5.14x | 6.94x | 8.19x |
| R&D as a share of sales | 1.7% | 1.5% | 1.3% | 1.4% | 1.5% | 1.8% |
| Buybacks as a share of market value | -16.1% | 14.5% | -7.9% | -5.7% | 2.5% | 7.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | -4.8% | 7.3% |
| Operating income | -0.6% | -9.2% | 4.8% |
| Net income | -9.9% | -15.1% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 33.5% | 34.5% | 37.8% |
| Operating margin | 17.8% | 18.3% | 20.8% | 24.9% |
| Net margin | 9.2% | 10.9% | 12.9% | 15.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 24.0 | 15.7 | 15.6 | 14.5 | 13.2 | 22.1 | 34.3 |
| Price to sales | 2.4 | 2.0 | 1.9 | 1.9 | 2.2 | 2.4 | 3.3 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.14 | 0.155 | 0.065 | 0.065 | 0.043 | 0.023 |
- 3-for-2 split · 27 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.