B 
21.15
-3.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥14.54bn
FY2016FY2025
Net income
CN¥304.1m
FY2016FY2025
Free cash flow
CN¥92.0m
FY2016FY2025
Shareholders' equity
CN¥2.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥14.54bn | CN¥11.79bn | CN¥9.78bn | CN¥9.09bn | CN¥7.01bn | CN¥3.93bn | CN¥3.59bn | CN¥2.20bn | CN¥1.14bn | CN¥868.1m |
| Gross profit | CN¥356.8m | CN¥749.7m | CN¥715.0m | CN¥879.8m | CN¥807.7m | CN¥533.6m | CN¥513.0m | CN¥398.0m | CN¥254.9m | CN¥205.0m |
| Research and development | CN¥44.8m | CN¥41.3m | CN¥41.1m | CN¥4.3m | CN¥38.8m | CN¥14.5m | CN¥7.6m | CN¥5.0m | CN¥7.4m | CN¥2.9m |
| Operating income | CN¥378.1m | CN¥228.2m | CN¥238.6m | CN¥419.6m | CN¥357.3m | CN¥244.3m | CN¥217.2m | CN¥164.4m | CN¥109.2m | CN¥72.6m |
| Net income | CN¥304.1m | CN¥205.3m | CN¥200.5m | CN¥290.8m | CN¥252.5m | CN¥186.3m | CN¥152.2m | CN¥117.7m | CN¥74.3m | CN¥61.5m |
| Diluted earnings per share | 1.55 | 1.03 | 1.02 | 1.48 | 1.29 | 1.03 | 0.84 | 0.65 | 0.40 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.54bn | CN¥4.02bn | CN¥3.75bn | CN¥3.75bn | CN¥3.39bn | CN¥1.99bn | CN¥1.68bn | CN¥1.38bn | CN¥922.8m | CN¥526.1m |
| Cash and short-term investments | — | CN¥576.2m | CN¥800.4m | CN¥1.12bn | CN¥1.08bn | CN¥485.9m | CN¥392.6m | CN¥334.1m | CN¥510.2m | CN¥190.6m |
| Total liabilities | CN¥2.15bn | CN¥1.97bn | CN¥1.90bn | CN¥1.30bn | CN¥1.17bn | CN¥802.4m | CN¥695.3m | CN¥546.0m | CN¥272.9m | CN¥219.0m |
| Debt | CN¥220.8m | CN¥360.7m | CN¥550.2m | CN¥153.8m | CN¥153.4m | CN¥39.1m | CN¥34.5m | CN¥60.1m | — | — |
| Shareholders' equity | CN¥2.27bn | CN¥1.97bn | CN¥1.80bn | CN¥2.26bn | CN¥2.05bn | CN¥1.04bn | CN¥861.3m | CN¥728.0m | CN¥624.8m | CN¥293.2m |
| Shares outstanding | 197m | 199m | 197m | 197m | 196m | 182m | 181m | 180m | 184m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥135.9m | CN¥118.3m | CN¥175.0m | CN¥337.7m | −CN¥42.7m | CN¥200.9m | CN¥123.3m | CN¥133.3m | CN¥93.4m | CN¥20.1m |
| Capital spending | −CN¥43.9m | −CN¥82.5m | −CN¥62.0m | −CN¥64.4m | −CN¥32.2m | −CN¥39.6m | −CN¥27.2m | −CN¥24.9m | −CN¥17.0m | −CN¥6.7m |
| Free cash flow | CN¥92.0m | CN¥35.8m | CN¥113.0m | CN¥273.3m | −CN¥74.9m | CN¥161.3m | CN¥96.0m | CN¥108.3m | CN¥76.4m | CN¥13.4m |
| Dividends paid | −CN¥50.7m | −CN¥46.1m | −CN¥23.0m | −CN¥40.7m | −CN¥18.7m | −CN¥30.4m | −CN¥23.6m | −CN¥15.6m | −CN¥15.6m | −CN¥21.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.33bn | CN¥3.79bn | CN¥3.79bn | CN¥3.68bn | CN¥3.77bn | CN¥3.30bn | CN¥3.27bn | CN¥2.97bn |
| Gross profit | CN¥235.8m | CN¥215.4m | −CN¥266.5m | CN¥232.7m | CN¥208.5m | CN¥182.2m | CN¥174.7m | CN¥204.3m |
| Operating income | CN¥103.9m | CN¥81.1m | CN¥56.9m | CN¥150.4m | CN¥76.4m | CN¥84.3m | CN¥50.9m | CN¥68.5m |
| Net income | CN¥59.6m | CN¥91.9m | CN¥84.4m | CN¥93.2m | CN¥68.7m | CN¥57.8m | CN¥70.1m | CN¥49.2m |
| Diluted earnings per share | 0.30 | 0.47 | 0.43 | 0.47 | 0.35 | 0.29 | 0.35 | 0.25 |
| Cash from operations | — | — | — | CN¥133.0m | −CN¥178.0m | −CN¥14.0m | — | CN¥57.0m |
| Capital spending | −CN¥13.0m | −CN¥5.0m | −CN¥10.0m | −CN¥11.0m | −CN¥11.0m | −CN¥9.0m | −CN¥16.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥122.0m | −CN¥189.0m | −CN¥23.0m | — | CN¥23.0m |
| Total assets | CN¥4.80bn | CN¥4.61bn | CN¥4.54bn | CN¥4.26bn | CN¥4.20bn | CN¥4.06bn | CN¥4.02bn | CN¥3.89bn |
| Cash and short-term investments | — | — | — | CN¥432.9m | CN¥349.8m | CN¥575.9m | CN¥576.2m | CN¥616.4m |
| Debt | CN¥193.2m | CN¥193.2m | CN¥220.8m | CN¥204.8m | CN¥411.3m | CN¥390.4m | CN¥337.4m | CN¥444.4m |
| Shareholders' equity | CN¥2.40bn | CN¥2.35bn | CN¥2.27bn | CN¥2.17bn | CN¥2.10bn | CN¥2.04bn | CN¥1.97bn | CN¥1.92bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.5% | 6.4% | 7.3% | 9.7% | 11.5% | 13.6% |
| Operating margin | 3.2% | 2.6% | 3.1% | 5.3% | 5.7% | 6.9% |
| Net margin | 2.1% | 1.7% | 2.1% | 3.2% | 3.6% | 4.7% |
| Return on equity | 13.4% | 10.4% | 11.2% | 12.8% | 12.3% | 17.9% |
| Return on assets | 6.7% | 5.1% | 5.3% | 7.8% | 7.5% | 9.4% |
| Free cash flow yield | 4.4% | 4.8% | 5.7% | 9.7% | -0.3% | 6.3% |
| Revenue growth | 23.4% | 20.5% | 7.5% | 29.7% | 78.3% | 9.6% |
| Earnings growth | 48.1% | 2.4% | -31.0% | 15.1% | 35.5% | 22.4% |
| Current ratio | 1.98x | 1.94x | 2.08x | 2.54x | 2.55x | 1.91x |
| Debt to equity | 0.10x | 0.17x | 0.28x | 0.02x | 0.02x | 0.04x |
| Equity ratio | 50.1% | 49.0% | 47.9% | 60.4% | 60.5% | 52.3% |
| Interest coverage | 19.73x | 9.47x | 15.27x | 55.99x | 35.95x | 128.73x |
| R&D as a share of sales | 0.3% | 0.4% | 0.4% | 0.0% | 0.6% | 0.4% |
| Buybacks as a share of market value | 1.0% | -0.9% | -0.1% | -0.1% | -8.1% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | 29.9% | 34.8% |
| Operating income | -3.4% | 9.1% | 16.9% |
| Net income | 1.5% | 10.3% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.2% | 6.0% | 7.2% | 8.7% |
| Operating margin | 2.3% | 2.8% | 3.3% | 3.9% |
| Net margin | 1.9% | 2.2% | 2.6% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 20.4 | 27.1 | 33.1 | 48.4 | 52.7 | 37.7 | 40.7 | 61.3 |
| Price to sales | 0.3 | 0.3 | 0.6 | 1.1 | 1.7 | 2.5 | 1.6 | 2.2 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.16 | 0.08 | 0.117 | 0.207 | 0.095 | 0.167 | 0.131 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.