10.34
-0.19%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.61bn
FY2016FY2025
Net income
CN¥149.4m
FY2016FY2025
Free cash flow
CN¥203.8m
FY2016FY2025
Shareholders' equity
CN¥2.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.61bn | CN¥1.44bn | CN¥1.30bn | CN¥1.75bn | CN¥1.83bn | CN¥1.02bn | CN¥755.7m | CN¥810.9m | CN¥534.5m | CN¥439.9m |
| Gross profit | CN¥401.6m | CN¥266.7m | CN¥285.9m | CN¥374.7m | CN¥379.6m | CN¥217.6m | CN¥200.9m | CN¥225.9m | CN¥151.0m | CN¥136.0m |
| Research and development | CN¥102.4m | CN¥99.2m | CN¥71.0m | CN¥69.7m | CN¥46.4m | CN¥33.8m | CN¥31.0m | CN¥33.3m | CN¥28.3m | CN¥36.5m |
| Operating income | — | −CN¥144.4m | CN¥5.7m | CN¥198.7m | CN¥258.5m | CN¥94.1m | CN¥45.8m | CN¥67.9m | CN¥56.8m | CN¥41.9m |
| Net income | CN¥149.4m | −CN¥179.6m | CN¥14.8m | CN¥163.4m | CN¥201.0m | CN¥77.0m | CN¥31.3m | CN¥50.2m | CN¥36.2m | CN¥33.9m |
| Diluted earnings per share | 0.14 | -0.17 | 0.01 | 0.14 | 0.21 | 0.08 | 0.04 | 0.07 | 0.05 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.30bn | CN¥5.15bn | CN¥5.04bn | CN¥3.22bn | CN¥2.92bn | CN¥2.09bn | CN¥1.30bn | CN¥1.19bn | CN¥912.2m | CN¥584.0m |
| Cash and short-term investments | — | CN¥1.56bn | CN¥1.50bn | CN¥653.2m | CN¥585.3m | CN¥293.8m | CN¥219.0m | CN¥102.0m | CN¥224.0m | CN¥79.3m |
| Total liabilities | CN¥1.48bn | CN¥1.52bn | CN¥1.64bn | CN¥1.18bn | CN¥1.24bn | CN¥701.8m | CN¥676.6m | CN¥599.7m | CN¥466.1m | CN¥229.6m |
| Debt | CN¥586.9m | CN¥757.9m | CN¥974.5m | CN¥861.6m | CN¥789.9m | CN¥359.2m | CN¥429.2m | CN¥316.4m | CN¥258.8m | CN¥58.2m |
| Shareholders' equity | CN¥2.66bn | CN¥2.51bn | CN¥2.28bn | CN¥1.96bn | CN¥1.61bn | CN¥1.31bn | CN¥565.9m | CN¥509.1m | CN¥446.0m | CN¥290.4m |
| Shares outstanding | 1,061m | 1,043m | 1,238m | 1,156m | 977m | 962m | 778m | 771m | 691m | 577m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥370.2m | CN¥260.8m | CN¥144.0m | CN¥380.0m | CN¥167.0m | CN¥63.8m | CN¥102.4m | CN¥38.9m | −CN¥27.5m | CN¥26.5m |
| Capital spending | −CN¥166.5m | −CN¥464.2m | −CN¥420.3m | −CN¥419.5m | −CN¥181.1m | −CN¥243.7m | −CN¥78.5m | −CN¥120.3m | −CN¥78.7m | −CN¥34.6m |
| Free cash flow | CN¥203.8m | −CN¥203.4m | −CN¥276.3m | −CN¥39.5m | −CN¥14.0m | −CN¥180.0m | CN¥23.8m | −CN¥81.4m | −CN¥106.2m | −CN¥8.1m |
| Dividends paid | −CN¥72.8m | −CN¥50.9m | −CN¥45.1m | −CN¥48.2m | −CN¥55.4m | −CN¥35.8m | −CN¥38.3m | −CN¥14.1m | −CN¥20.7m | −CN¥2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥529.6m | CN¥419.5m | CN¥423.0m | CN¥418.9m | CN¥398.0m | CN¥369.9m | CN¥374.7m | CN¥366.6m |
| Gross profit | CN¥134.1m | CN¥89.6m | CN¥98.6m | CN¥115.1m | CN¥96.1m | CN¥85.3m | CN¥56.5m | CN¥86.5m |
| Operating income | CN¥69.1m | CN¥24.3m | CN¥23.3m | CN¥40.7m | CN¥49.0m | CN¥57.9m | CN¥1.5m | CN¥10.8m |
| Net income | CN¥42.5m | CN¥6.7m | CN¥21.0m | CN¥58.6m | CN¥26.3m | CN¥43.5m | −CN¥180.3m | CN¥5.6m |
| Diluted earnings per share | 0.04 | 0.01 | 0.02 | 0.06 | 0.02 | 0.04 | -0.17 | 0.01 |
| Cash from operations | — | — | — | CN¥239.0m | CN¥111.0m | CN¥61.0m | CN¥109.0m | CN¥32.0m |
| Capital spending | −CN¥32.0m | −CN¥87.0m | −CN¥14.0m | −CN¥39.0m | −CN¥41.0m | −CN¥70.0m | −CN¥158.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥200.0m | CN¥70.0m | −CN¥9.0m | −CN¥49.0m | −CN¥2.0m |
| Total assets | CN¥5.30bn | CN¥5.29bn | CN¥5.30bn | CN¥5.19bn | CN¥5.15bn | CN¥5.24bn | CN¥5.15bn | CN¥5.31bn |
| Cash and short-term investments | — | — | — | CN¥1.68bn | CN¥1.63bn | CN¥1.62bn | CN¥1.56bn | CN¥1.56bn |
| Debt | CN¥567.3m | CN¥585.6m | CN¥586.9m | CN¥118.9m | CN¥760.7m | CN¥799.7m | CN¥755.2m | CN¥799.9m |
| Shareholders' equity | CN¥2.70bn | CN¥2.67bn | CN¥2.66bn | CN¥2.65bn | CN¥2.54bn | CN¥2.56bn | CN¥2.51bn | CN¥2.69bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 18.6% | 22.0% | 21.5% | 20.7% | 21.3% |
| Operating margin | 15.5% | -10.1% | 0.4% | 11.4% | 14.1% | 9.2% |
| Net margin | 9.3% | -12.5% | 1.1% | 9.4% | 11.0% | 7.5% |
| Return on equity | 5.6% | -7.1% | 0.6% | 8.3% | 12.5% | 5.9% |
| Return on assets | 2.8% | -3.5% | 0.3% | 5.1% | 6.9% | 3.7% |
| Free cash flow yield | 4.0% | 5.5% | 3.6% | 5.5% | 2.8% | 2.5% |
| Revenue growth | 12.2% | 10.4% | -25.6% | -4.7% | 79.2% | 35.3% |
| Earnings growth | -183.2% | -1311.6% | -90.9% | -18.7% | 161.2% | 145.7% |
| Current ratio | 5.23x | 5.00x | 3.36x | 2.20x | 2.06x | 2.13x |
| Debt to equity | 0.22x | 0.30x | 0.43x | 0.44x | 0.49x | 0.27x |
| Equity ratio | 50.2% | 48.8% | 45.3% | 61.0% | 54.9% | 62.9% |
| Interest coverage | 4.87x | -2.83x | 0.15x | 9.75x | 10.73x | 4.61x |
| R&D as a share of sales | 6.4% | 6.9% | 5.5% | 4.0% | 2.5% | 3.3% |
| Buybacks as a share of market value | -1.7% | 15.8% | -7.1% | -18.3% | -1.6% | -23.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 9.5% | 17.6% |
| Net income | -2.9% | 14.2% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 21.8% | 21.5% | 23.3% |
| Net margin | -1.0% | 2.4% | 4.8% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 114.6 | -54.3 | — | 61.1 | 70.8 | 82.7 | 147.5 | 38.3 | 62.8 |
| Price to sales | 10.6 | 6.8 | 9.3 | 5.7 | 7.8 | 6.2 | 6.1 | 2.4 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 20 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.052 | 0.027 | 0.048 | 0.055 | 0.037 | 0.018 | 0.028 | 0.022 |
- 17-for-10 split · 10 Jul 2023
- 1.688-for-1 split · 10 Jun 2022
- 9-for-5 split · 7 May 2021
- 1.692-for-1 split · 11 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.