Y 
13.97
-0.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥364.1m
FY2016FY2025
Net income
CN¥82.4m
FY2016FY2025
Free cash flow
CN¥88.1m
FY2016FY2025
Shareholders' equity
CN¥889.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥364.1m | CN¥363.2m | CN¥413.7m | CN¥433.2m | CN¥400.2m | CN¥293.3m | CN¥279.8m | CN¥215.5m | CN¥182.8m | CN¥150.6m |
| Gross profit | CN¥312.7m | CN¥317.1m | CN¥370.7m | CN¥383.4m | CN¥355.8m | CN¥270.0m | CN¥260.1m | CN¥199.9m | CN¥170.7m | CN¥139.2m |
| Research and development | CN¥57.3m | CN¥39.5m | CN¥44.0m | CN¥37.5m | CN¥35.2m | CN¥26.6m | CN¥21.4m | CN¥16.6m | CN¥16.4m | CN¥12.7m |
| Operating income | CN¥75.6m | CN¥152.5m | CN¥218.6m | CN¥212.1m | CN¥191.8m | CN¥133.7m | CN¥123.5m | CN¥99.4m | CN¥70.6m | CN¥44.6m |
| Net income | CN¥82.4m | CN¥134.6m | CN¥191.0m | CN¥185.4m | CN¥168.6m | CN¥118.3m | CN¥107.4m | CN¥85.8m | CN¥61.7m | CN¥45.5m |
| Diluted earnings per share | 0.44 | 0.77 | 1.07 | 4.94 | 0.96 | 0.68 | 0.59 | 0.48 | 0.34 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥984.6m | CN¥980.1m | CN¥1.05bn | CN¥986.9m | CN¥928.9m | CN¥805.5m | CN¥720.4m | CN¥584.0m | CN¥530.8m | CN¥259.1m |
| Cash and short-term investments | — | CN¥622.3m | CN¥675.2m | CN¥616.7m | CN¥571.7m | CN¥444.8m | CN¥453.2m | CN¥132.2m | CN¥98.7m | CN¥103.7m |
| Total liabilities | CN¥95.1m | CN¥91.3m | CN¥105.8m | CN¥121.8m | CN¥143.7m | CN¥158.8m | CN¥132.1m | CN¥55.0m | CN¥47.6m | CN¥31.0m |
| Debt | — | CN¥5.2m | CN¥18.0m | CN¥25.1m | CN¥13.3m | CN¥26.4m | CN¥22.3m | — | — | — |
| Shareholders' equity | CN¥889.5m | CN¥888.8m | CN¥948.1m | CN¥865.1m | CN¥785.3m | CN¥646.7m | CN¥588.4m | CN¥529.0m | CN¥483.2m | CN¥228.2m |
| Shares outstanding | 189m | 174m | 178m | 38m | 175m | 174m | 181m | 179m | 180m | 137m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥97.2m | CN¥151.4m | CN¥180.5m | CN¥187.8m | CN¥166.1m | CN¥118.4m | CN¥103.5m | CN¥77.5m | CN¥65.5m | CN¥49.2m |
| Capital spending | −CN¥9.1m | −CN¥15.6m | −CN¥31.9m | −CN¥56.1m | −CN¥9.8m | −CN¥103.0m | −CN¥62.3m | −CN¥6.8m | −CN¥10.6m | −CN¥35.5m |
| Free cash flow | CN¥88.1m | CN¥135.8m | CN¥148.6m | CN¥131.8m | CN¥156.3m | CN¥15.4m | CN¥41.2m | CN¥70.7m | CN¥54.9m | CN¥13.7m |
| Dividends paid | −CN¥81.7m | −CN¥144.0m | −CN¥108.0m | −CN¥105.6m | −CN¥30.0m | −CN¥60.1m | −CN¥48.0m | −CN¥40.0m | −CN¥40.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥78.7m | CN¥81.0m | CN¥88.4m | CN¥87.9m | CN¥90.4m | CN¥97.4m | CN¥71.9m | CN¥93.3m |
| Gross profit | CN¥64.6m | CN¥67.0m | CN¥78.3m | CN¥77.3m | CN¥78.3m | CN¥78.9m | CN¥61.8m | CN¥84.1m |
| Operating income | CN¥15.7m | CN¥14.2m | CN¥11.4m | CN¥21.8m | CN¥20.2m | CN¥31.2m | CN¥9.2m | CN¥44.8m |
| Net income | CN¥18.6m | CN¥14.7m | CN¥15.0m | CN¥20.9m | CN¥19.9m | CN¥26.6m | CN¥9.6m | CN¥39.0m |
| Diluted earnings per share | 0.10 | 0.08 | 0.08 | 0.11 | 0.11 | 0.14 | 0.05 | 0.22 |
| Cash from operations | — | — | — | CN¥30.0m | CN¥10.0m | CN¥42.0m | CN¥33.0m | CN¥43.0m |
| Capital spending | −CN¥2.0m | −CN¥7.0m | −CN¥2.0m | −CN¥1.0m | −CN¥2.0m | −CN¥2.0m | −CN¥7.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥29.0m | CN¥8.0m | CN¥40.0m | CN¥26.0m | CN¥42.0m |
| Total assets | CN¥969.7m | CN¥1.00bn | CN¥984.6m | CN¥964.9m | CN¥940.6m | CN¥1.01bn | CN¥980.1m | CN¥977.4m |
| Cash and short-term investments | — | — | — | CN¥612.4m | CN¥586.1m | CN¥661.0m | CN¥622.3m | CN¥609.8m |
| Debt | — | — | — | — | CN¥709,997 | CN¥4.2m | CN¥5.2m | CN¥4.5m |
| Shareholders' equity | CN¥873.0m | CN¥904.2m | CN¥889.5m | CN¥874.5m | CN¥853.6m | CN¥915.4m | CN¥888.8m | CN¥894.9m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 85.9% | 87.3% | 89.6% | 88.5% | 88.9% | 92.1% | — | — |
| Operating margin | 24.2% | 42.0% | 52.8% | 49.0% | 47.9% | 46.5% | — | — |
| Net margin | 22.6% | 37.1% | 46.2% | 42.8% | 42.1% | 40.3% | — | — |
| Return on equity | 9.3% | 15.1% | 20.1% | 21.4% | 21.5% | 18.3% | — | — |
| Return on assets | 8.4% | 13.7% | 18.1% | 18.8% | 18.1% | 14.7% | — | — |
| Free cash flow yield | — | 5.8% | — | — | — | — | — | — |
| Revenue growth | 0.3% | -12.2% | -4.5% | 8.3% | 36.4% | 4.8% | — | — |
| Earnings growth | -38.8% | -29.5% | 3.0% | 10.0% | 42.4% | 10.2% | — | — |
| Current ratio | 8.60x | 8.82x | 8.56x | 6.72x | 5.26x | 3.64x | — | — |
| Debt to equity | — | 0.01x | — | — | — | — | 0.89x | -10.89x |
| Equity ratio | 90.3% | 90.7% | 90.0% | 87.7% | 84.5% | 80.3% | — | — |
| Interest coverage | 7628.24x | 644.36x | 646.91x | 12382.28x | 7325.74x | 26689.28x | — | — |
| R&D as a share of sales | 15.7% | 10.9% | 10.6% | 8.7% | 8.8% | 9.1% | — | — |
| Buybacks as a share of market value | -8.4% | 2.0% | -373.6% | 78.6% | -0.7% | 3.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 4.4% | 11.0% |
| Operating income | -29.1% | -10.8% | 6.6% |
| Net income | -23.7% | -7.0% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 86.6% | 87.9% | 88.6% | 89.9% |
| Operating margin | 31.4% | 41.8% | 43.4% | 42.3% |
| Net margin | 29.8% | 37.7% | 38.8% | 37.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.8 | 27.6 | 27.0 | 8.7 | 46.3 | 55.6 | 52.9 | 42.9 | 45.1 |
| Price to sales | 10.4 | 10.2 | 12.5 | 3.7 | 19.5 | 22.4 | 20.3 | 17.1 | 15.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.28 | 0.46 | 0.802 | 0.60 | 0.88 | 0.167 | 0.333 | 0.267 |
- 3-for-2 split · 19 May 2022
- 3-for-2 split · 5 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.