N 
17.61
+0.06%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.86bn
FY2016FY2025
Net income
CN¥132.5m
FY2016FY2025
Free cash flow
−CN¥131.0m
FY2016FY2025
Shareholders' equity
CN¥1.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.86bn | CN¥2.39bn | CN¥1.83bn | CN¥1.71bn | CN¥1.66bn | CN¥1.14bn | CN¥953.2m | CN¥1.02bn | CN¥1.02bn | CN¥903.3m |
| Gross profit | CN¥487.8m | CN¥358.0m | CN¥286.6m | CN¥220.8m | CN¥188.4m | CN¥206.4m | CN¥151.8m | CN¥129.8m | CN¥177.9m | CN¥220.6m |
| Research and development | CN¥122.1m | CN¥95.6m | CN¥71.7m | CN¥60.3m | CN¥57.9m | CN¥46.6m | CN¥36.9m | CN¥37.3m | CN¥35.0m | CN¥36.0m |
| Operating income | CN¥196.7m | CN¥125.5m | CN¥74.1m | CN¥54.4m | CN¥39.6m | CN¥72.4m | CN¥35.8m | CN¥27.6m | CN¥70.0m | CN¥88.0m |
| Net income | CN¥132.5m | CN¥84.3m | CN¥72.5m | CN¥55.4m | CN¥31.8m | CN¥61.2m | CN¥29.3m | CN¥23.0m | CN¥56.4m | CN¥78.7m |
| Diluted earnings per share | 1.18 | 0.77 | 0.68 | 0.52 | 0.31 | 0.59 | 0.27 | 0.22 | 0.68 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.70bn | CN¥2.38bn | CN¥2.06bn | CN¥1.64bn | CN¥1.51bn | CN¥1.36bn | CN¥1.03bn | CN¥985.4m | CN¥825.5m | CN¥731.8m |
| Cash and short-term investments | — | CN¥218.4m | CN¥234.8m | CN¥92.5m | CN¥141.9m | CN¥193.4m | CN¥201.4m | CN¥253.9m | CN¥89.6m | CN¥51.7m |
| Total liabilities | CN¥1.59bn | CN¥1.40bn | CN¥1.18bn | CN¥844.5m | CN¥756.0m | CN¥631.7m | CN¥333.8m | CN¥304.1m | CN¥400.1m | CN¥333.8m |
| Debt | CN¥199.2m | CN¥430.7m | CN¥516.6m | CN¥286.5m | CN¥258.1m | CN¥173.0m | CN¥110.3m | CN¥131.2m | CN¥150.0m | CN¥104.9m |
| Shareholders' equity | CN¥1.09bn | CN¥965.8m | CN¥870.6m | CN¥780.3m | CN¥745.1m | CN¥721.7m | CN¥693.7m | CN¥680.1m | CN¥423.6m | CN¥396.0m |
| Shares outstanding | 113m | 109m | 106m | 107m | 104m | 104m | 109m | 106m | 83m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥110.7m | CN¥123.4m | −CN¥3.5m | CN¥27.7m | −CN¥56.5m | CN¥14.8m | CN¥31.9m | −CN¥25.1m | CN¥3.8m | CN¥40.0m |
| Capital spending | −CN¥20.3m | −CN¥95.4m | −CN¥84.2m | −CN¥75.4m | −CN¥38.7m | −CN¥48.7m | −CN¥45.6m | −CN¥17.5m | −CN¥8.9m | −CN¥12.9m |
| Free cash flow | −CN¥131.0m | CN¥28.0m | −CN¥87.8m | −CN¥47.6m | −CN¥95.2m | −CN¥33.9m | −CN¥13.7m | −CN¥42.6m | −CN¥5.1m | CN¥27.1m |
| Dividends paid | −CN¥37.2m | −CN¥37.5m | −CN¥16.2m | −CN¥21.7m | −CN¥19.2m | −CN¥12.5m | −CN¥9.6m | −CN¥26.5m | −CN¥34.4m | −CN¥27.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥814.2m | CN¥593.7m | CN¥865.0m | CN¥738.2m | CN¥662.7m | CN¥594.7m | CN¥775.2m | CN¥612.3m |
| Gross profit | CN¥93.1m | CN¥90.5m | CN¥148.9m | CN¥136.6m | CN¥106.6m | CN¥95.7m | CN¥119.3m | CN¥94.7m |
| Operating income | CN¥22.0m | CN¥28.6m | CN¥49.7m | CN¥52.2m | CN¥39.5m | CN¥41.0m | CN¥39.8m | CN¥17.5m |
| Net income | −CN¥1.0m | CN¥25.8m | CN¥31.6m | CN¥43.5m | CN¥26.8m | CN¥30.5m | CN¥28.1m | CN¥15.4m |
| Diluted earnings per share | -0.01 | 0.23 | 0.28 | 0.39 | 0.24 | 0.27 | 0.26 | 0.14 |
| Cash from operations | — | — | — | CN¥27.0m | CN¥11.0m | −CN¥64.0m | — | −CN¥7.0m |
| Capital spending | −CN¥6.0m | −CN¥8.0m | — | −CN¥2.0m | −CN¥3.0m | −CN¥21.0m | −CN¥8.0m | −CN¥20.0m |
| Free cash flow | — | — | — | CN¥25.0m | CN¥8.0m | −CN¥85.0m | — | −CN¥27.0m |
| Total assets | CN¥2.81bn | CN¥2.67bn | CN¥2.70bn | CN¥2.57bn | CN¥2.39bn | CN¥2.38bn | CN¥2.38bn | CN¥2.24bn |
| Cash and short-term investments | — | — | — | CN¥166.1m | CN¥175.6m | CN¥181.0m | CN¥218.4m | CN¥211.5m |
| Debt | CN¥191.8m | CN¥202.0m | CN¥199.2m | CN¥797.0m | CN¥457.0m | CN¥505.5m | CN¥423.3m | CN¥482.4m |
| Shareholders' equity | CN¥1.11bn | CN¥1.12bn | CN¥1.09bn | CN¥1.04bn | CN¥986.1m | CN¥969.9m | CN¥965.8m | CN¥897.3m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.1% | 15.0% | 15.7% | 12.9% | 11.4% | 18.1% |
| Operating margin | 6.2% | 5.4% | 5.2% | 4.0% | 2.4% | 6.5% |
| Net margin | 4.6% | 3.5% | 4.0% | 3.2% | 1.9% | 5.4% |
| Return on equity | 12.2% | 8.7% | 8.3% | 7.1% | 4.3% | 8.5% |
| Return on assets | 4.9% | 3.5% | 3.5% | 3.4% | 2.1% | 4.5% |
| Free cash flow yield | -4.0% | 10.0% | 3.8% | 4.8% | -0.9% | 3.1% |
| Revenue growth | 19.8% | 30.5% | 7.1% | 2.9% | 45.7% | 19.5% |
| Earnings growth | 57.1% | 16.3% | 30.9% | 74.3% | -48.0% | 109.0% |
| Current ratio | 1.36x | 1.36x | 1.50x | 1.37x | 1.47x | 1.60x |
| Debt to equity | 0.18x | 0.44x | 0.58x | 0.25x | 0.21x | 0.24x |
| Equity ratio | 40.3% | 40.5% | 42.2% | 47.7% | 49.5% | 53.1% |
| Interest coverage | 6.15x | 4.21x | 4.48x | 4.93x | 3.39x | 11.78x |
| R&D as a share of sales | 4.3% | 4.0% | 3.9% | 3.5% | 3.5% | 4.1% |
| Buybacks as a share of market value | -3.2% | -3.0% | 1.3% | -3.3% | -0.0% | 4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.8% | 20.2% | 13.3% |
| Operating income | 53.4% | 22.1% | 8.7% |
| Net income | 33.7% | 16.7% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 15.4% | 15.1% | 16.2% |
| Operating margin | 6.1% | 5.1% | 4.9% | 5.3% |
| Net margin | 4.1% | 3.9% | 3.8% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.4 | 28.3 | 30.3 | 26.8 | 65.5 | 35.6 | 64.8 | 95.7 |
| Price to sales | 1.4 | 1.0 | 1.2 | 0.9 | 1.3 | 1.9 | 2.0 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 6 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.25 | 0.25 | 0.15 | 0.20 | 0.176 | 0.118 | 0.088 |
- 17-for-10 split · 6 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.