T 
16.15
+0.81%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥363.8m
FY2016FY2025
Net income
CN¥3.6m
FY2016FY2025
Free cash flow
CN¥75.9m
FY2016FY2025
Shareholders' equity
CN¥1.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥363.8m | CN¥436.8m | CN¥542.8m | CN¥716.0m | CN¥654.6m | CN¥489.6m | CN¥441.5m | CN¥364.8m | CN¥302.9m | CN¥231.2m |
| Gross profit | CN¥253.1m | CN¥280.1m | CN¥354.4m | CN¥407.0m | CN¥434.2m | CN¥322.5m | CN¥345.9m | CN¥285.9m | CN¥243.2m | CN¥185.5m |
| Research and development | CN¥58.5m | CN¥65.7m | CN¥77.7m | CN¥79.3m | CN¥72.7m | CN¥61.5m | CN¥52.0m | CN¥40.0m | CN¥29.6m | CN¥21.8m |
| Operating income | CN¥38.5m | CN¥38.6m | CN¥88.4m | CN¥131.4m | CN¥180.5m | CN¥132.3m | CN¥181.8m | CN¥165.4m | CN¥147.2m | CN¥106.2m |
| Net income | CN¥3.6m | CN¥34.5m | CN¥89.4m | CN¥124.8m | CN¥161.1m | CN¥120.6m | CN¥157.0m | CN¥141.7m | CN¥126.8m | CN¥97.8m |
| Diluted earnings per share | 0.02 | 0.21 | 0.55 | 0.77 | 0.96 | 0.75 | 0.96 | 0.90 | 0.78 | 0.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.06bn | CN¥1.75bn | CN¥1.68bn | CN¥1.66bn | CN¥1.50bn | CN¥1.37bn | CN¥1.25bn | CN¥1.10bn | CN¥935.2m | CN¥340.5m |
| Cash and short-term investments | — | CN¥490.5m | CN¥492.3m | CN¥504.4m | CN¥457.6m | CN¥557.5m | CN¥633.8m | CN¥504.9m | CN¥608.0m | CN¥116.2m |
| Total liabilities | CN¥576.4m | CN¥230.9m | CN¥144.0m | CN¥184.1m | CN¥102.6m | CN¥105.2m | CN¥77.8m | CN¥78.7m | CN¥39.3m | CN¥51.9m |
| Debt | CN¥357.6m | CN¥97.1m | CN¥6.0m | CN¥21.9m | CN¥16.9m | CN¥16.4m | CN¥17.5m | CN¥26.5m | — | CN¥15.4m |
| Shareholders' equity | CN¥1.43bn | CN¥1.51bn | CN¥1.53bn | CN¥1.47bn | CN¥1.39bn | CN¥1.27bn | CN¥1.17bn | CN¥1.02bn | CN¥895.9m | CN¥288.7m |
| Shares outstanding | 162m | 162m | 163m | 162m | 167m | 161m | 163m | 158m | 163m | 122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥143.2m | CN¥164.6m | CN¥126.4m | CN¥164.7m | CN¥82.6m | CN¥96.8m | CN¥174.8m | CN¥161.3m | CN¥106.0m | CN¥98.4m |
| Capital spending | −CN¥67.3m | −CN¥86.5m | −CN¥101.3m | −CN¥66.9m | −CN¥113.8m | −CN¥79.5m | −CN¥100.2m | −CN¥144.5m | −CN¥75.4m | −CN¥64.9m |
| Free cash flow | CN¥75.9m | CN¥78.1m | CN¥25.1m | CN¥97.8m | −CN¥31.2m | CN¥17.4m | CN¥74.6m | CN¥16.8m | CN¥30.6m | CN¥33.5m |
| Dividends paid | −CN¥28.8m | −CN¥25.6m | −CN¥33.1m | −CN¥40.7m | −CN¥36.4m | −CN¥36.3m | −CN¥27.3m | −CN¥24.2m | −CN¥18.0m | −CN¥5.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥104.7m | CN¥82.6m | CN¥106.2m | CN¥98.6m | CN¥84.2m | CN¥74.9m | CN¥115.9m | CN¥105.2m |
| Gross profit | CN¥72.0m | CN¥53.6m | CN¥81.5m | CN¥69.3m | CN¥54.6m | CN¥47.7m | CN¥78.5m | CN¥77.2m |
| Operating income | CN¥14.7m | −CN¥1.8m | CN¥17.3m | CN¥2.5m | CN¥1.8m | −CN¥1.1m | CN¥15.1m | CN¥19.0m |
| Net income | CN¥17.0m | −CN¥5.6m | −CN¥2.2m | CN¥3.0m | CN¥2.3m | CN¥471,694 | CN¥10.1m | CN¥17.8m |
| Diluted earnings per share | 0.11 | -0.03 | -0.01 | 0.02 | 0.01 | 0.00 | 0.06 | 0.11 |
| Cash from operations | — | — | — | CN¥36.0m | CN¥49.0m | CN¥16.0m | CN¥53.0m | CN¥27.0m |
| Capital spending | −CN¥4.0m | −CN¥15.0m | −CN¥2.0m | −CN¥22.0m | −CN¥14.0m | −CN¥27.0m | −CN¥11.0m | −CN¥21.0m |
| Free cash flow | — | — | — | CN¥14.0m | CN¥35.0m | −CN¥11.0m | CN¥42.0m | CN¥6.0m |
| Total assets | CN¥2.01bn | CN¥2.01bn | CN¥2.06bn | CN¥2.00bn | CN¥1.73bn | CN¥1.69bn | CN¥1.75bn | CN¥1.69bn |
| Cash and short-term investments | — | — | — | CN¥567.6m | CN¥538.3m | CN¥484.8m | CN¥490.5m | CN¥476.7m |
| Debt | CN¥375.9m | CN¥355.3m | CN¥357.6m | CN¥13.9m | CN¥115.2m | CN¥104.8m | CN¥94.4m | CN¥76.4m |
| Shareholders' equity | CN¥1.44bn | CN¥1.42bn | CN¥1.43bn | CN¥1.47bn | CN¥1.49bn | CN¥1.51bn | CN¥1.51bn | CN¥1.51bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 69.6% | 64.1% | 65.3% | 56.8% | 66.3% | 65.9% |
| Operating margin | -0.1% | 8.3% | 16.3% | 18.4% | 27.4% | 26.7% |
| Net margin | 1.0% | 7.9% | 16.5% | 17.4% | 24.6% | 24.6% |
| Return on equity | 0.3% | 2.3% | 5.8% | 8.5% | 11.6% | 9.5% |
| Return on assets | 0.2% | 2.0% | 5.3% | 7.5% | 10.7% | 8.8% |
| Free cash flow yield | 7.4% | 8.8% | 8.0% | 8.1% | 6.7% | 6.2% |
| Revenue growth | -16.7% | -19.5% | -24.2% | 9.4% | 33.7% | 10.9% |
| Earnings growth | -89.6% | -61.4% | -28.3% | -22.6% | 33.6% | -23.2% |
| Current ratio | 4.91x | 7.00x | 7.08x | 6.25x | 11.01x | 9.32x |
| Debt to equity | 0.25x | 0.06x | 0.00x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 69.4% | 86.2% | 91.0% | 88.4% | 93.0% | 92.3% |
| Interest coverage | -0.12x | 59.13x | 103.44x | 152.94x | 140.42x | 509.26x |
| R&D as a share of sales | 16.1% | 15.0% | 14.3% | 11.1% | 11.1% | 12.6% |
| Buybacks as a share of market value | -0.2% | 0.5% | -0.5% | 3.2% | -4.0% | 1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.2% | -5.8% | 7.9% |
| Operating income | -33.6% | -21.9% | -6.1% |
| Net income | -69.4% | -50.5% | -25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.6% | 62.9% | 64.0% | 68.9% |
| Operating margin | 9.6% | 14.4% | 19.0% | 27.2% |
| Net margin | 4.8% | 12.3% | 16.7% | 23.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 66.1 | 32.1 | 26.9 | 32.9 | 42.5 | 23.8 | 23.4 | 43.8 |
| Price to sales | 8.2 | 5.2 | 5.3 | 4.7 | 8.1 | 10.5 | 8.5 | 9.1 | 18.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 3 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.15 | 0.20 | 0.25 | 0.222 | 0.222 | 0.167 |
- 9-for-5 split · 16 Sept 2021
- 3-for-2 split · 29 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.