F 
20.65
+2.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.99bn
FY2016FY2025
Net income
CN¥347.0m
FY2016FY2025
Free cash flow
CN¥135.4m
FY2016FY2025
Shareholders' equity
CN¥6.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.99bn | CN¥8.19bn | CN¥7.72bn | CN¥5.65bn | CN¥4.11bn | CN¥2.74bn | CN¥1.92bn | CN¥1.25bn | CN¥563.3m | CN¥344.4m |
| Gross profit | CN¥1.15bn | CN¥1.54bn | CN¥1.71bn | CN¥1.13bn | CN¥981.6m | CN¥769.4m | CN¥504.6m | CN¥285.1m | CN¥150.0m | CN¥96.8m |
| Research and development | CN¥480.3m | CN¥686.9m | CN¥707.5m | CN¥565.3m | CN¥429.2m | CN¥287.6m | CN¥197.4m | CN¥110.8m | CN¥50.9m | CN¥30.7m |
| Operating income | CN¥379.5m | CN¥510.3m | CN¥624.1m | CN¥356.4m | CN¥414.4m | CN¥307.1m | CN¥183.6m | CN¥96.9m | CN¥47.6m | CN¥37.1m |
| Net income | CN¥347.0m | CN¥668.0m | CN¥563.6m | CN¥364.8m | CN¥401.3m | CN¥283.6m | CN¥170.1m | CN¥86.8m | CN¥43.9m | CN¥40.3m |
| Diluted earnings per share | 0.45 | 0.87 | 0.74 | 0.49 | 0.54 | 0.37 | 0.25 | 0.13 | 0.06 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.69bn | CN¥7.55bn | CN¥7.10bn | CN¥6.40bn | CN¥4.21bn | CN¥2.96bn | CN¥2.05bn | CN¥1.00bn | CN¥614.2m | CN¥275.3m |
| Cash and short-term investments | — | CN¥1.49bn | CN¥1.03bn | CN¥863.8m | CN¥482.4m | CN¥740.3m | CN¥940.4m | CN¥264.5m | CN¥182.8m | CN¥119.2m |
| Total liabilities | CN¥3.42bn | CN¥3.94bn | CN¥3.97bn | CN¥3.97bn | CN¥2.26bn | CN¥1.40bn | CN¥750.8m | CN¥554.6m | CN¥245.9m | CN¥132.6m |
| Debt | CN¥48.8m | CN¥872.3m | CN¥691.4m | CN¥1.32bn | CN¥527.4m | CN¥111.0m | CN¥91.5m | CN¥176.7m | CN¥53.6m | CN¥13.6m |
| Shareholders' equity | CN¥6.26bn | CN¥3.60bn | CN¥3.13bn | CN¥2.43bn | CN¥1.95bn | CN¥1.56bn | CN¥1.30bn | CN¥449.3m | CN¥368.4m | CN¥142.7m |
| Shares outstanding | 764m | 768m | 766m | 740m | 747m | 767m | 687m | 664m | 726m | 497m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥353.3m | CN¥439.9m | CN¥654.0m | CN¥299.5m | −CN¥422.0m | CN¥337.1m | CN¥223.2m | −CN¥8.9m | −CN¥122.8m | CN¥48.8m |
| Capital spending | −CN¥217.9m | −CN¥124.1m | −CN¥155.6m | −CN¥172.6m | −CN¥196.7m | −CN¥195.8m | −CN¥122.4m | −CN¥29.7m | −CN¥11.7m | −CN¥4.5m |
| Free cash flow | CN¥135.4m | CN¥315.8m | CN¥498.4m | CN¥127.0m | −CN¥618.7m | CN¥141.3m | CN¥100.8m | −CN¥38.6m | −CN¥134.5m | CN¥44.3m |
| Dividends paid | −CN¥304.1m | −CN¥334.9m | −CN¥106.7m | −CN¥82.8m | −CN¥72.6m | −CN¥60.4m | −CN¥30.3m | −CN¥17.7m | −CN¥752,000 | −CN¥10.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.10bn | CN¥1.68bn | CN¥1.62bn | CN¥1.66bn | CN¥1.85bn | CN¥1.86bn | CN¥1.97bn | CN¥2.14bn |
| Gross profit | CN¥349.0m | CN¥222.8m | CN¥225.6m | CN¥310.7m | CN¥283.6m | CN¥315.7m | CN¥248.9m | CN¥413.9m |
| Operating income | CN¥86.7m | CN¥27.8m | CN¥20.5m | CN¥113.6m | CN¥105.6m | CN¥124.1m | CN¥8.0m | CN¥317.7m |
| Net income | CN¥52.2m | CN¥9.7m | CN¥30.9m | CN¥98.3m | CN¥100.1m | CN¥117.8m | CN¥16.0m | CN¥318.4m |
| Diluted earnings per share | 0.07 | 0.01 | 0.04 | 0.13 | 0.13 | 0.15 | 0.02 | 0.41 |
| Cash from operations | — | — | — | CN¥321.0m | CN¥129.0m | −CN¥148.0m | CN¥243.0m | −CN¥140.0m |
| Capital spending | −CN¥69.0m | −CN¥52.0m | −CN¥70.0m | −CN¥47.0m | −CN¥51.0m | −CN¥48.0m | −CN¥14.0m | −CN¥24.0m |
| Free cash flow | — | — | — | CN¥274.0m | CN¥78.0m | −CN¥196.0m | CN¥229.0m | −CN¥164.0m |
| Total assets | CN¥10.65bn | CN¥10.06bn | CN¥9.69bn | CN¥7.44bn | CN¥7.64bn | CN¥7.53bn | CN¥7.55bn | CN¥7.44bn |
| Cash and short-term investments | — | — | — | CN¥1.41bn | CN¥1.43bn | CN¥1.28bn | CN¥1.49bn | CN¥1.35bn |
| Debt | CN¥400.0m | — | CN¥48.8m | CN¥1.55bn | CN¥744.2m | CN¥826.2m | CN¥861.6m | CN¥1.01bn |
| Shareholders' equity | CN¥6.07bn | CN¥6.25bn | CN¥6.26bn | CN¥3.67bn | CN¥3.57bn | CN¥3.73bn | CN¥3.60bn | CN¥3.52bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.4% | 18.8% | 22.1% | 20.0% | 23.9% | 28.0% |
| Operating margin | 5.4% | 6.2% | 8.1% | 6.3% | 10.1% | 11.2% |
| Net margin | 5.0% | 8.2% | 7.3% | 6.5% | 9.8% | 10.3% |
| Return on equity | 5.5% | 18.5% | 18.0% | 15.0% | 20.5% | 18.2% |
| Return on assets | 3.6% | 8.8% | 7.9% | 5.7% | 9.5% | 9.6% |
| Free cash flow yield | 3.6% | 3.6% | 5.1% | 3.1% | -1.5% | 3.4% |
| Revenue growth | -14.7% | 6.1% | 36.7% | 37.4% | 49.8% | 43.3% |
| Earnings growth | -48.0% | 18.5% | 54.5% | -9.1% | 41.5% | 66.8% |
| Current ratio | 2.53x | 1.72x | 1.65x | 1.56x | 1.49x | 1.67x |
| Debt to equity | 0.01x | 0.24x | 0.21x | 0.53x | 0.25x | 0.05x |
| Equity ratio | 64.6% | 47.7% | 44.2% | 38.0% | 46.4% | 52.7% |
| Interest coverage | 11.09x | 10.99x | 13.89x | 12.17x | 34.53x | 45.36x |
| R&D as a share of sales | 6.9% | 8.4% | 9.2% | 10.0% | 10.4% | 10.5% |
| Buybacks as a share of market value | 0.5% | -0.3% | -3.5% | 1.0% | 2.5% | -11.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 20.6% | 35.9% |
| Operating income | 2.1% | 4.3% | 27.5% |
| Net income | -1.7% | 4.1% | 25.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 19.3% | 20.5% | 21.1% |
| Operating margin | 5.9% | 6.6% | 7.3% | 7.5% |
| Net margin | 6.7% | 6.8% | 7.4% | 7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.2 | 23.2 | 25.9 | 30.3 | 56.4 | 52.9 | 46.0 | 38.3 | 90.2 |
| Price to sales | 3.2 | 1.9 | 1.9 | 2.0 | 5.5 | 5.5 | 4.1 | 2.7 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.234 | 0.35 | 0.38 | 0.10 | 0.167 | 0.098 | 0.073 | 0.045 |
- 6-for-5 split · 1 Jun 2023
- 3-for-2 split · 23 May 2022
- 17-for-10 split · 25 May 2021
- 9-for-5 split · 20 May 2020
- 3-for-2 split · 25 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.