9.00
+0.90%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥919.8m
FY2016FY2025
Net income
CN¥15.2m
FY2016FY2025
Free cash flow
−CN¥3.3m
FY2016FY2025
Shareholders' equity
CN¥712.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥919.8m | CN¥731.4m | CN¥691.3m | CN¥791.9m | CN¥720.9m | CN¥494.4m | CN¥511.7m | CN¥526.0m | CN¥436.5m | CN¥385.2m |
| Gross profit | CN¥257.2m | CN¥86.8m | CN¥89.4m | CN¥142.9m | CN¥126.6m | CN¥128.5m | CN¥203.3m | CN¥230.3m | CN¥140.3m | CN¥132.7m |
| Research and development | CN¥45.8m | CN¥40.4m | CN¥40.8m | CN¥37.6m | CN¥28.5m | CN¥28.4m | CN¥25.9m | CN¥21.9m | CN¥20.7m | CN¥17.2m |
| Operating income | CN¥57.5m | −CN¥27.3m | −CN¥77.9m | CN¥4.6m | CN¥8.5m | CN¥34.7m | CN¥111.0m | CN¥153.5m | CN¥70.4m | CN¥73.8m |
| Net income | CN¥15.2m | −CN¥46.0m | −CN¥87.7m | CN¥5.7m | CN¥6.6m | CN¥27.6m | CN¥101.1m | CN¥137.5m | CN¥65.2m | CN¥60.3m |
| Diluted earnings per share | 0.06 | -0.20 | -0.37 | 0.01 | 0.04 | 0.14 | 0.46 | 0.64 | 0.28 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.30bn | CN¥1.36bn | CN¥1.32bn | CN¥1.39bn | CN¥1.40bn | CN¥1.23bn | CN¥1.10bn | CN¥800.6m | CN¥648.9m | CN¥450.7m |
| Cash and short-term investments | — | CN¥160.2m | CN¥111.5m | CN¥96.7m | CN¥70.3m | CN¥59.5m | CN¥83.6m | CN¥145.2m | CN¥186.4m | CN¥137.9m |
| Total liabilities | CN¥591.6m | CN¥683.2m | CN¥631.9m | CN¥632.1m | CN¥633.5m | CN¥471.9m | CN¥324.5m | CN¥99.0m | CN¥85.3m | CN¥172.0m |
| Debt | CN¥82.5m | CN¥382.7m | CN¥409.9m | CN¥466.9m | CN¥470.0m | CN¥325.4m | CN¥195.3m | CN¥31.4m | CN¥40.4m | CN¥130.1m |
| Shareholders' equity | CN¥712.5m | CN¥681.3m | CN¥693.1m | CN¥757.3m | CN¥766.1m | CN¥760.3m | CN¥774.4m | CN¥701.6m | CN¥563.5m | CN¥278.7m |
| Shares outstanding | 241m | 235m | 236m | 430m | 176m | 198m | 218m | 214m | 233m | 169m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥29.9m | CN¥32.3m | CN¥22.8m | CN¥76.0m | CN¥43.9m | CN¥64.7m | CN¥59.3m | CN¥162.9m | CN¥82.7m | CN¥96.1m |
| Capital spending | −CN¥33.2m | −CN¥15.6m | −CN¥22.6m | −CN¥73.7m | −CN¥130.1m | −CN¥185.8m | −CN¥341.1m | −CN¥149.8m | −CN¥25.6m | −CN¥21.0m |
| Free cash flow | −CN¥3.3m | CN¥16.7m | CN¥214,482 | CN¥2.2m | −CN¥86.3m | −CN¥121.1m | −CN¥281.9m | CN¥13.1m | CN¥57.2m | CN¥75.1m |
| Dividends paid | −CN¥12.6m | −CN¥15.4m | −CN¥19.9m | −CN¥16.3m | −CN¥7.0m | −CN¥23.5m | −CN¥37.1m | −CN¥24.7m | −CN¥38.5m | −CN¥42.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥258.9m | CN¥202.9m | CN¥242.6m | CN¥204.3m | CN¥240.9m | CN¥232.0m | CN¥235.5m | CN¥176.2m |
| Gross profit | CN¥52.9m | CN¥33.2m | CN¥47.9m | CN¥41.0m | CN¥48.5m | CN¥41.7m | CN¥18.5m | CN¥31.3m |
| Operating income | CN¥23.0m | CN¥4.2m | CN¥10.2m | CN¥8.1m | CN¥16.2m | CN¥10.7m | −CN¥5.9m | −CN¥4.4m |
| Net income | CN¥9.8m | −CN¥3.2m | −CN¥15.5m | CN¥7.5m | CN¥13.1m | CN¥10.1m | −CN¥18.9m | −CN¥5.9m |
| Diluted earnings per share | 0.04 | -0.01 | -0.06 | 0.03 | 0.05 | 0.04 | -0.08 | -0.02 |
| Cash from operations | — | — | — | CN¥38.0m | −CN¥27.0m | CN¥18.0m | CN¥11.0m | CN¥27.0m |
| Capital spending | −CN¥4.0m | −CN¥7.0m | −CN¥4.0m | −CN¥8.0m | −CN¥13.0m | −CN¥7.0m | −CN¥10.0m | −CN¥15.0m |
| Free cash flow | — | — | — | CN¥30.0m | −CN¥40.0m | CN¥11.0m | CN¥1.0m | CN¥12.0m |
| Total assets | CN¥1.37bn | CN¥1.29bn | CN¥1.30bn | CN¥1.31bn | CN¥1.29bn | CN¥1.32bn | CN¥1.36bn | CN¥1.34bn |
| Cash and short-term investments | — | — | — | CN¥76.7m | CN¥63.6m | CN¥110.3m | CN¥160.2m | CN¥105.5m |
| Debt | CN¥51.8m | CN¥94.3m | CN¥82.5m | CN¥405.0m | CN¥390.9m | CN¥380.4m | CN¥380.6m | CN¥385.2m |
| Shareholders' equity | CN¥714.0m | CN¥700.8m | CN¥712.5m | CN¥732.8m | CN¥705.0m | CN¥707.0m | CN¥681.3m | CN¥678.8m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 11.9% | 12.9% | 18.0% | 17.6% | 26.0% |
| Operating margin | 3.3% | -3.6% | -11.2% | 2.3% | 2.7% | 8.1% |
| Net margin | 1.7% | -6.3% | -12.7% | 0.7% | 0.9% | 5.6% |
| Return on equity | 2.1% | -6.8% | -12.7% | 0.7% | 0.9% | 3.6% |
| Return on assets | 1.2% | -3.4% | -6.6% | 0.4% | 0.5% | 2.2% |
| Free cash flow yield | 2.8% | 2.2% | 2.1% | 3.7% | 10.6% | 13.6% |
| Revenue growth | 25.8% | 5.8% | -12.7% | 9.9% | 45.8% | -3.4% |
| Earnings growth | -133.0% | -47.5% | -1645.6% | -14.0% | -76.1% | -72.6% |
| Current ratio | 0.89x | 0.85x | 0.85x | 1.00x | 0.75x | 0.98x |
| Debt to equity | 0.12x | 0.56x | 0.59x | 0.58x | 0.37x | 0.38x |
| Equity ratio | 54.6% | 49.9% | 52.3% | 54.5% | 54.7% | 61.7% |
| Interest coverage | 2.16x | -1.43x | -4.01x | 0.98x | 1.21x | 3.68x |
| R&D as a share of sales | 5.0% | 5.5% | 5.9% | 4.7% | 4.0% | 5.7% |
| Buybacks as a share of market value | -2.8% | 0.4% | 45.2% | -144.8% | 11.2% | 9.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 13.2% | 9.1% |
| Operating income | 131.2% | 10.6% | 2.4% |
| Net income | 38.8% | -11.3% | -9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 18.4% | 19.1% | 24.9% |
| Operating margin | 1.8% | -1.4% | 0.0% | 6.9% |
| Net margin | -1.9% | -3.6% | -1.8% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 184.7 | -46.9 | -28.0 | 488.2 | 221.4 | 58.6 | 26.9 | 20.2 | 39.5 |
| Price to sales | 3.0 | 3.0 | 3.5 | 3.5 | 2.0 | 3.3 | 5.3 | 5.3 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.10 | 0.158 | 0.105 | 0.158 |
- 19-for-10 split · 22 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.