6.49
-1.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥828.7m
FY2016FY2025
Net income
CN¥73.1m
FY2016FY2025
Free cash flow
−CN¥89.2m
FY2016FY2025
Shareholders' equity
CN¥2.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥828.7m | CN¥758.9m | CN¥722.1m | CN¥719.9m | CN¥592.1m | CN¥435.4m | CN¥413.1m | CN¥267.1m | CN¥296.7m | CN¥250.1m |
| Research and development | CN¥65.0m | CN¥59.4m | CN¥63.2m | CN¥60.9m | CN¥39.0m | CN¥35.3m | CN¥36.3m | CN¥25.4m | CN¥12.5m | CN¥12.7m |
| Operating income | CN¥126.6m | CN¥111.4m | CN¥112.2m | CN¥106.3m | CN¥92.6m | CN¥78.2m | CN¥55.9m | CN¥26.3m | CN¥73.3m | CN¥60.3m |
| Net income | CN¥73.1m | CN¥106.6m | CN¥106.0m | CN¥100.7m | CN¥81.1m | CN¥70.1m | CN¥48.3m | CN¥24.5m | CN¥65.5m | CN¥58.0m |
| Diluted earnings per share | 0.17 | 0.25 | 0.25 | 0.24 | 0.24 | 0.22 | 0.15 | 0.08 | 0.22 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.32bn | CN¥3.32bn | CN¥3.22bn | CN¥2.26bn | CN¥1.91bn | CN¥1.47bn | CN¥1.02bn | CN¥803.6m | CN¥722.3m | CN¥419.0m |
| Cash and short-term investments | — | CN¥196.4m | CN¥512.8m | CN¥142.0m | CN¥161.3m | CN¥280.4m | CN¥38.3m | CN¥39.9m | CN¥23.9m | CN¥58.2m |
| Total liabilities | CN¥955.8m | CN¥1.01bn | CN¥995.0m | CN¥939.2m | CN¥1.02bn | CN¥651.2m | CN¥309.4m | CN¥145.5m | CN¥85.2m | CN¥114.3m |
| Debt | CN¥187.1m | CN¥700.3m | CN¥769.0m | CN¥614.1m | CN¥810.8m | CN¥575.0m | CN¥208.1m | CN¥20.0m | CN¥20.0m | CN¥54.8m |
| Shareholders' equity | CN¥2.37bn | CN¥2.31bn | CN¥2.23bn | CN¥1.32bn | CN¥888.1m | CN¥816.5m | CN¥706.3m | CN¥658.2m | CN¥637.1m | CN¥304.7m |
| Shares outstanding | 420m | 420m | 421m | 420m | 335m | 312m | 318m | 314m | 293m | 228m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥202.1m | CN¥285.2m | CN¥163.7m | CN¥196.0m | CN¥131.3m | CN¥80.1m | −CN¥28.3m | CN¥74.9m | CN¥34.1m | CN¥60.4m |
| Capital spending | −CN¥291.2m | −CN¥136.5m | −CN¥214.7m | −CN¥311.5m | −CN¥424.7m | −CN¥230.0m | −CN¥184.5m | −CN¥242.4m | −CN¥115.1m | −CN¥28.9m |
| Free cash flow | −CN¥89.2m | CN¥148.7m | −CN¥50.9m | −CN¥115.5m | −CN¥293.3m | −CN¥149.9m | −CN¥212.8m | −CN¥167.4m | −CN¥81.1m | CN¥31.6m |
| Dividends paid | −CN¥28.8m | −CN¥29.1m | −CN¥26.9m | −CN¥32.1m | −CN¥10.9m | −CN¥10.9m | −CN¥3.3m | −CN¥8.9m | −CN¥425,806 | −CN¥1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥198.8m | CN¥184.4m | CN¥192.4m | CN¥208.8m | CN¥240.5m | CN¥186.9m | CN¥189.0m | CN¥187.9m |
| Operating income | CN¥13.9m | CN¥23.7m | CN¥14.1m | CN¥27.2m | CN¥42.5m | CN¥22.0m | CN¥14.2m | CN¥28.8m |
| Net income | CN¥5.8m | CN¥18.8m | −CN¥10.6m | CN¥25.2m | CN¥37.7m | CN¥20.8m | CN¥10.8m | CN¥26.2m |
| Diluted earnings per share | 0.01 | 0.04 | -0.03 | 0.06 | 0.09 | 0.05 | 0.03 | 0.06 |
| Cash from operations | — | — | — | CN¥65.0m | CN¥92.0m | CN¥35.0m | — | CN¥77.0m |
| Capital spending | −CN¥41.0m | −CN¥58.0m | −CN¥9.0m | −CN¥97.0m | −CN¥117.0m | −CN¥67.0m | −CN¥58.0m | −CN¥23.0m |
| Free cash flow | — | — | — | −CN¥32.0m | −CN¥25.0m | −CN¥32.0m | — | CN¥54.0m |
| Total assets | CN¥3.18bn | CN¥3.31bn | CN¥3.32bn | CN¥3.26bn | CN¥3.27bn | CN¥3.42bn | CN¥3.32bn | CN¥3.30bn |
| Cash and short-term investments | — | — | — | CN¥242.8m | CN¥358.9m | CN¥306.2m | CN¥196.4m | CN¥132.1m |
| Debt | CN¥37.9m | CN¥38.9m | CN¥187.1m | CN¥488.3m | CN¥620.2m | CN¥781.6m | CN¥699.3m | CN¥727.9m |
| Shareholders' equity | CN¥2.37bn | CN¥2.38bn | CN¥2.37bn | CN¥2.38bn | CN¥2.35bn | CN¥2.33bn | CN¥2.31bn | CN¥2.31bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.6% | 17.6% | 17.1% | 15.9% | 16.0% | 20.1% |
| Net margin | 8.8% | 14.0% | 14.7% | 14.0% | 13.7% | 16.1% |
| Return on equity | 3.1% | 4.6% | 4.8% | 7.6% | 9.1% | 8.6% |
| Return on assets | 2.2% | 3.2% | 3.3% | 4.5% | 4.3% | 4.8% |
| Free cash flow yield | 17.9% | 15.3% | 13.8% | 18.5% | 25.4% | 15.2% |
| Revenue growth | 9.2% | 5.1% | 0.3% | 21.6% | 36.0% | 5.4% |
| Earnings growth | -31.4% | 0.6% | 5.3% | 24.1% | 15.8% | 45.0% |
| Current ratio | 2.19x | 2.08x | 1.71x | 1.32x | 1.78x | 2.58x |
| Debt to equity | 0.08x | 0.30x | 0.34x | 0.45x | 0.90x | 0.70x |
| Equity ratio | 71.2% | 69.5% | 69.1% | 58.4% | 46.6% | 55.6% |
| Interest coverage | 7.05x | 7.01x | 11.57x | 13.57x | 15.34x | 9.37x |
| R&D as a share of sales | 7.8% | 7.8% | 8.7% | 8.5% | 6.6% | 8.1% |
| Buybacks as a share of market value | -0.0% | 0.1% | -0.2% | -25.2% | -7.4% | 1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 13.7% | 11.7% |
| Operating income | 6.0% | 10.1% | 6.8% |
| Net income | -10.1% | 0.9% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.0% | 15.1% | 15.5% | 16.4% |
| Net margin | 11.3% | 12.8% | 13.2% | 14.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.2 | 31.4 | 41.8 | 61.8 | 72.7 | 41.8 | 50.8 | 59.4 | 35.8 |
| Price to sales | 3.8 | 4.4 | 6.1 | 8.6 | 9.9 | 6.7 | 5.9 | 5.5 | 7.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.04 | 0.045 | 0.06 | 0.035 | 0.035 | 0.011 |
- 3-for-2 split · 5 Jul 2022
- 8-for-5 split · 18 May 2021
- 8-for-5 split · 17 Apr 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.