9.06
-2.79%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥589.5m
FY2016FY2025
Net income
−CN¥94.5m
FY2016FY2025
Free cash flow
CN¥4.9m
FY2016FY2025
Shareholders' equity
CN¥305.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥589.5m | CN¥688.2m | CN¥705.4m | CN¥590.3m | CN¥604.8m | CN¥546.8m | CN¥564.4m | CN¥495.6m | CN¥405.9m | CN¥407.1m |
| Gross profit | CN¥95.2m | CN¥116.9m | CN¥151.4m | CN¥162.5m | CN¥186.9m | CN¥174.3m | CN¥215.6m | CN¥195.5m | CN¥140.8m | CN¥131.7m |
| Research and development | CN¥49.6m | CN¥53.0m | CN¥55.4m | CN¥45.1m | CN¥45.3m | CN¥44.8m | CN¥36.6m | CN¥16.3m | CN¥2.5m | CN¥2.4m |
| Operating income | — | −CN¥41.3m | CN¥4.0m | −CN¥201.4m | CN¥42.8m | CN¥39.5m | CN¥86.5m | CN¥82.9m | CN¥65.2m | CN¥68.1m |
| Net income | −CN¥94.5m | −CN¥49.3m | CN¥2.6m | −CN¥177.8m | CN¥33.4m | CN¥29.8m | CN¥61.1m | CN¥54.9m | CN¥51.7m | CN¥55.0m |
| Diluted earnings per share | -0.69 | -0.33 | 0.02 | -1.30 | 0.25 | 0.22 | 0.45 | 0.40 | 0.39 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.25bn | CN¥1.37bn | CN¥1.24bn | CN¥991.2m | CN¥1.18bn | CN¥1.21bn | CN¥1.25bn | CN¥1.00bn | CN¥713.8m | CN¥504.4m |
| Cash and short-term investments | — | CN¥182.7m | CN¥142.2m | CN¥141.9m | CN¥146.1m | CN¥168.4m | CN¥200.9m | CN¥236.5m | CN¥177.3m | CN¥96.5m |
| Total liabilities | CN¥905.9m | CN¥968.0m | CN¥792.1m | CN¥482.3m | CN¥492.4m | CN¥554.0m | CN¥565.7m | CN¥327.2m | CN¥117.3m | CN¥160.4m |
| Debt | CN¥130.6m | CN¥311.5m | CN¥287.8m | CN¥261.2m | CN¥264.1m | CN¥286.3m | CN¥275.6m | CN¥136.2m | — | CN¥30.0m |
| Shareholders' equity | CN¥305.7m | CN¥374.3m | CN¥424.7m | CN¥487.2m | CN¥665.8m | CN¥632.7m | CN¥649.2m | CN¥647.0m | CN¥596.5m | CN¥344.0m |
| Shares outstanding | 136m | 148m | 137m | 136m | 136m | 135m | 135m | 136m | 131m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥7.7m | −CN¥71.8m | CN¥33.2m | CN¥16.2m | CN¥81.6m | CN¥17.7m | CN¥84.9m | −CN¥2.8m | −CN¥37.6m | CN¥77.0m |
| Capital spending | −CN¥2.8m | −CN¥10.2m | −CN¥14.9m | −CN¥7.6m | −CN¥6.5m | −CN¥6.0m | −CN¥6.8m | −CN¥7.0m | −CN¥42.9m | −CN¥1.3m |
| Free cash flow | CN¥4.9m | −CN¥81.9m | CN¥18.3m | CN¥8.6m | CN¥75.1m | CN¥11.7m | CN¥78.1m | −CN¥9.8m | −CN¥80.5m | CN¥75.7m |
| Dividends paid | −CN¥18.0m | −CN¥17.6m | −CN¥13.2m | −CN¥3.4m | −CN¥3.0m | −CN¥6.1m | −CN¥5.6m | −CN¥8.7m | −CN¥6.3m | −CN¥7.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥138.1m | CN¥117.1m | CN¥120.5m | CN¥166.9m | CN¥160.0m | CN¥142.1m | CN¥194.4m | CN¥163.8m |
| Gross profit | CN¥42.7m | CN¥30.3m | −CN¥15.8m | CN¥34.3m | CN¥44.6m | CN¥32.2m | CN¥4.5m | CN¥32.9m |
| Operating income | CN¥14.0m | −CN¥4.0m | −CN¥46.1m | CN¥755,689 | CN¥10.2m | CN¥805,727 | −CN¥55.8m | CN¥1.1m |
| Net income | CN¥14.6m | CN¥1.5m | −CN¥95.4m | −CN¥867,602 | CN¥4.5m | −CN¥2.7m | −CN¥51.6m | −CN¥2.4m |
| Diluted earnings per share | 0.11 | 0.01 | -0.70 | -0.01 | 0.03 | -0.02 | -0.35 | -0.02 |
| Cash from operations | — | — | — | CN¥5.0m | CN¥24.0m | −CN¥40.0m | — | −CN¥37.0m |
| Capital spending | — | −CN¥1.0m | — | — | — | −CN¥3.0m | −CN¥1.0m | — |
| Free cash flow | — | — | — | — | — | −CN¥43.0m | — | — |
| Total assets | CN¥1.16bn | CN¥1.17bn | CN¥1.25bn | CN¥1.38bn | CN¥1.40bn | CN¥1.38bn | CN¥1.37bn | CN¥1.36bn |
| Cash and short-term investments | — | — | — | CN¥154.1m | CN¥163.5m | CN¥165.2m | CN¥182.7m | CN¥108.4m |
| Debt | CN¥81.5m | CN¥110.0m | CN¥130.6m | CN¥263.9m | CN¥288.0m | CN¥314.1m | CN¥292.6m | CN¥307.7m |
| Shareholders' equity | CN¥322.5m | CN¥307.5m | CN¥305.7m | CN¥377.4m | CN¥377.6m | CN¥372.3m | CN¥374.3m | CN¥425.6m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 17.0% | 21.5% | 27.5% | 30.9% | 31.9% |
| Operating margin | -9.9% | -6.0% | 2.3% | -34.1% | 9.2% | 9.4% |
| Net margin | -16.0% | -7.2% | 0.4% | -30.1% | 5.5% | 5.5% |
| Return on equity | -30.9% | -13.2% | 0.6% | -36.5% | 5.0% | 4.7% |
| Return on assets | -7.6% | -3.6% | 0.2% | -17.9% | 2.8% | 2.5% |
| Free cash flow yield | 0.9% | -4.6% | 3.9% | 1.9% | 7.2% | 1.9% |
| Revenue growth | -14.3% | -2.4% | 19.5% | -2.4% | 10.6% | -3.1% |
| Earnings growth | 91.4% | -1975.3% | -101.5% | -632.0% | 12.0% | -51.2% |
| Current ratio | 1.22x | 1.26x | 1.24x | 1.39x | 1.88x | 1.89x |
| Debt to equity | 0.43x | 0.78x | 0.63x | 0.43x | 0.27x | 0.39x |
| Equity ratio | 24.5% | 27.3% | 34.1% | 49.2% | 56.2% | 52.3% |
| Interest coverage | -3.22x | -2.37x | 1.20x | -14.51x | 3.96x | 4.17x |
| R&D as a share of sales | 8.4% | 7.7% | 7.9% | 7.6% | 7.5% | 8.2% |
| Buybacks as a share of market value | 8.0% | -8.2% | -0.5% | -0.0% | -0.9% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 1.5% | 4.1% |
| Net income | -19.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 20.4% | 23.8% | 28.3% |
| Net margin | -11.3% | -12.4% | -6.9% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.1 | -29.4 | — | -9.7 | 66.5 | 99.5 | 35.1 | 47.3 | 50.2 |
| Price to sales | 3.7 | 2.1 | 2.4 | 2.9 | 3.7 | 5.4 | 3.8 | 5.3 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.025 | 0.022 | 0.045 | 0.041 | 0.039 | 0.041 |
- 8-for-5 split · 28 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.