S 
21.76
-2.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.31bn
FY2016FY2025
Net income
CN¥197.3m
FY2016FY2025
Free cash flow
−CN¥190.4m
FY2016FY2025
Shareholders' equity
CN¥3.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.31bn | CN¥2.01bn | CN¥2.12bn | CN¥1.76bn | CN¥1.44bn | CN¥1.16bn | CN¥1.25bn | CN¥1.23bn | CN¥989.1m | CN¥719.4m |
| Gross profit | CN¥1.43bn | CN¥1.23bn | CN¥1.40bn | CN¥1.14bn | CN¥911.5m | CN¥753.3m | CN¥809.5m | CN¥846.1m | CN¥673.1m | CN¥463.8m |
| Research and development | CN¥495.8m | CN¥472.9m | CN¥384.3m | CN¥329.0m | CN¥263.1m | CN¥237.4m | CN¥254.9m | CN¥233.5m | CN¥176.9m | CN¥133.8m |
| Operating income | CN¥184.4m | CN¥121.6m | CN¥474.8m | CN¥382.4m | CN¥216.2m | CN¥142.4m | CN¥97.4m | CN¥271.7m | CN¥207.7m | CN¥79.2m |
| Net income | CN¥197.3m | CN¥142.4m | CN¥454.4m | CN¥369.8m | CN¥247.2m | −CN¥46.3m | CN¥101.5m | CN¥252.6m | CN¥190.0m | CN¥130.4m |
| Diluted earnings per share | 0.46 | 0.33 | 1.04 | 0.85 | 0.62 | -0.12 | 0.25 | 0.63 | 0.49 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.41bn | CN¥4.31bn | CN¥3.77bn | CN¥3.54bn | CN¥3.02bn | CN¥2.25bn | CN¥2.41bn | CN¥1.84bn | CN¥1.34bn | CN¥1.02bn |
| Cash and short-term investments | — | CN¥2.01bn | CN¥1.83bn | CN¥1.76bn | CN¥1.41bn | CN¥899.6m | CN¥857.0m | CN¥130.7m | CN¥71.0m | CN¥217.4m |
| Total liabilities | CN¥1.14bn | CN¥1.20bn | CN¥625.5m | CN¥804.4m | CN¥665.2m | CN¥906.9m | CN¥1.01bn | CN¥524.7m | CN¥275.9m | CN¥296.4m |
| Debt | CN¥40.0m | CN¥338.2m | CN¥57.6m | CN¥218.9m | CN¥110.7m | CN¥446.9m | CN¥460.6m | CN¥169.1m | CN¥23.3m | CN¥66.3m |
| Shareholders' equity | CN¥3.26bn | CN¥3.11bn | CN¥3.15bn | CN¥2.74bn | CN¥2.36bn | CN¥1.34bn | CN¥1.40bn | CN¥1.31bn | CN¥1.06bn | CN¥720.1m |
| Shares outstanding | 430m | 432m | 436m | 437m | 400m | 386m | 406m | 401m | 388m | 362m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥48.2m | CN¥306.7m | CN¥493.9m | CN¥473.3m | CN¥303.0m | CN¥271.1m | CN¥190.4m | CN¥233.6m | CN¥136.2m | CN¥137.4m |
| Capital spending | −CN¥142.2m | −CN¥206.9m | −CN¥177.0m | −CN¥190.3m | −CN¥152.2m | −CN¥155.3m | −CN¥158.8m | −CN¥80.9m | −CN¥45.3m | −CN¥13.9m |
| Free cash flow | −CN¥190.4m | CN¥99.8m | CN¥316.9m | CN¥282.9m | CN¥150.7m | CN¥115.8m | CN¥31.6m | CN¥152.8m | CN¥90.9m | CN¥123.5m |
| Dividends paid | −CN¥47.2m | −CN¥144.3m | −CN¥82.7m | −CN¥53.5m | −CN¥5.5m | −CN¥10.5m | −CN¥26.0m | −CN¥21.7m | −CN¥15.6m | −CN¥4.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥572.6m | CN¥480.7m | CN¥849.6m | CN¥495.0m | CN¥534.3m | CN¥430.0m | CN¥615.7m | CN¥385.5m |
| Gross profit | CN¥345.9m | CN¥295.4m | CN¥550.3m | CN¥282.2m | CN¥313.5m | CN¥271.7m | CN¥296.6m | CN¥258.3m |
| Operating income | CN¥39.6m | CN¥1.6m | CN¥208.0m | −CN¥45.5m | CN¥30.8m | CN¥7.6m | CN¥5.9m | −CN¥61.1m |
| Net income | CN¥25.4m | −CN¥11.6m | CN¥163.8m | −CN¥13.5m | CN¥39.0m | CN¥8.1m | CN¥33.4m | −CN¥61.6m |
| Diluted earnings per share | 0.06 | -0.03 | 0.38 | -0.03 | 0.09 | 0.02 | 0.08 | -0.14 |
| Cash from operations | — | — | — | −CN¥130.0m | CN¥34.0m | −CN¥280.0m | — | CN¥17.0m |
| Capital spending | −CN¥28.0m | −CN¥33.0m | −CN¥40.0m | −CN¥32.0m | −CN¥30.0m | −CN¥39.0m | −CN¥21.0m | −CN¥72.0m |
| Free cash flow | — | — | — | −CN¥162.0m | CN¥4.0m | −CN¥319.0m | — | −CN¥55.0m |
| Total assets | CN¥4.09bn | CN¥4.30bn | CN¥4.41bn | CN¥4.12bn | CN¥4.02bn | CN¥4.00bn | CN¥4.31bn | CN¥4.16bn |
| Cash and short-term investments | — | — | — | CN¥1.42bn | CN¥1.51bn | CN¥1.53bn | CN¥2.01bn | CN¥1.85bn |
| Debt | CN¥180.0m | CN¥40.7m | CN¥40.0m | CN¥239.4m | CN¥223.8m | CN¥154.5m | CN¥302.2m | CN¥350.4m |
| Shareholders' equity | CN¥3.02bn | CN¥3.26bn | CN¥3.26bn | CN¥3.12bn | CN¥3.12bn | CN¥3.12bn | CN¥3.11bn | CN¥3.12bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 62.0% | 61.0% | 66.0% | 64.6% | 63.1% | 64.8% |
| Operating margin | 8.0% | 6.0% | 22.4% | 21.7% | 15.0% | 12.2% |
| Net margin | 8.5% | 7.1% | 21.4% | 21.0% | 17.1% | -4.0% |
| Return on equity | 6.0% | 4.6% | 14.4% | 13.5% | 10.5% | -3.4% |
| Return on assets | 4.5% | 3.3% | 12.0% | 10.4% | 8.2% | -2.1% |
| Free cash flow yield | 1.1% | 6.1% | 7.9% | 7.8% | 5.9% | 5.7% |
| Revenue growth | 14.7% | -5.0% | 20.3% | 22.0% | 24.2% | -7.2% |
| Earnings growth | 38.5% | -68.7% | 22.9% | 49.6% | -634.4% | -145.6% |
| Current ratio | 2.76x | 2.75x | 4.62x | 3.36x | 3.84x | 1.80x |
| Debt to equity | 0.01x | 0.10x | 0.01x | 0.07x | 0.05x | 0.37x |
| Equity ratio | 74.0% | 72.1% | 83.4% | 77.3% | 78.0% | 59.7% |
| Interest coverage | 44.35x | 12.42x | 53.80x | 64.67x | 27.35x | 7.11x |
| R&D as a share of sales | 21.5% | 23.5% | 18.1% | 18.7% | 18.2% | 20.4% |
| Buybacks as a share of market value | 0.6% | 0.9% | 0.1% | -9.1% | -3.8% | 5.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 14.7% | 12.9% |
| Operating income | -21.6% | 5.3% | 9.3% |
| Net income | -18.9% | — | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.5% | 63.3% | 63.5% | 64.3% |
| Operating margin | 7.1% | 14.2% | 14.1% | 14.4% |
| Net margin | 7.9% | 14.2% | 12.6% | 13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 57.5 | 89.3 | 45.4 | 64.7 | 51.7 | -215.5 | 95.6 | 43.7 | 56.4 |
| Price to sales | 4.9 | 6.3 | 9.7 | 13.6 | 8.8 | 8.6 | 7.7 | 9.0 | 10.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.10 | 0.32 | 0.18 | 0.125 | 0.026 | 0.065 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.