G 
18.30
+3.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥392.0m
FY2016FY2025
Net income
CN¥81.5m
FY2016FY2025
Free cash flow
CN¥146.6m
FY2016FY2025
Shareholders' equity
CN¥1.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥392.0m | CN¥480.7m | CN¥511.1m | CN¥430.4m | CN¥360.3m | CN¥318.4m | CN¥193.6m | CN¥211.3m | CN¥250.4m | CN¥244.9m |
| Gross profit | CN¥242.8m | CN¥298.0m | CN¥308.9m | CN¥258.0m | CN¥205.3m | CN¥123.1m | CN¥53.4m | CN¥58.1m | CN¥77.8m | CN¥74.3m |
| Research and development | CN¥41.2m | CN¥47.8m | CN¥55.7m | CN¥48.8m | CN¥46.7m | CN¥32.9m | CN¥16.5m | CN¥12.2m | CN¥10.9m | CN¥11.3m |
| Operating income | CN¥156.8m | CN¥149.2m | CN¥172.4m | CN¥150.9m | CN¥116.5m | CN¥66.6m | −CN¥28.4m | CN¥8.4m | CN¥26.8m | CN¥31.0m |
| Net income | CN¥81.5m | CN¥120.3m | CN¥139.2m | CN¥131.5m | CN¥97.0m | CN¥50.2m | −CN¥26.2m | CN¥8.2m | CN¥24.6m | CN¥26.8m |
| Diluted earnings per share | 0.33 | 0.69 | 0.56 | 0.53 | 0.41 | 0.22 | -0.14 | 0.04 | 0.13 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.17bn | CN¥2.09bn | CN¥1.96bn | CN¥1.47bn | CN¥1.32bn | CN¥1.16bn | CN¥1.10bn | CN¥479.0m | CN¥484.7m | CN¥392.8m |
| Cash and short-term investments | — | CN¥254.3m | CN¥331.4m | CN¥263.3m | CN¥404.0m | CN¥247.0m | CN¥57.6m | CN¥84.8m | CN¥145.1m | CN¥63.9m |
| Total liabilities | CN¥346.9m | CN¥334.7m | CN¥302.1m | CN¥237.1m | CN¥218.2m | CN¥255.6m | CN¥439.8m | CN¥128.4m | CN¥135.1m | CN¥181.1m |
| Debt | CN¥46.4m | CN¥87.9m | CN¥46.9m | CN¥55.2m | CN¥61.2m | CN¥110.5m | CN¥305.9m | CN¥50.0m | CN¥20.0m | CN¥58.0m |
| Shareholders' equity | CN¥1.76bn | CN¥1.71bn | CN¥1.63bn | CN¥1.23bn | CN¥1.10bn | CN¥903.1m | CN¥659.5m | CN¥350.6m | CN¥349.6m | CN¥211.7m |
| Shares outstanding | 247m | 174m | 248m | 246m | 236m | 232m | 186m | 182m | 184m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥198.5m | −CN¥34.5m | −CN¥47.2m | −CN¥129.8m | CN¥143.0m | CN¥112.5m | CN¥30.9m | −CN¥46.2m | CN¥14.6m | CN¥20.7m |
| Capital spending | −CN¥51.9m | −CN¥7.5m | −CN¥7.2m | −CN¥27.3m | −CN¥18.2m | −CN¥6.3m | −CN¥3.2m | −CN¥18.7m | −CN¥15.0m | −CN¥3.2m |
| Free cash flow | CN¥146.6m | −CN¥41.9m | −CN¥54.4m | −CN¥157.1m | CN¥124.8m | CN¥106.2m | CN¥27.7m | −CN¥64.8m | −CN¥384,470 | CN¥17.5m |
| Dividends paid | −CN¥27.2m | −CN¥26.2m | −CN¥18.4m | −CN¥14.0m | −CN¥13.2m | −CN¥12.8m | −CN¥1.0m | −CN¥8.8m | −CN¥1.8m | −CN¥3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥134.4m | CN¥91.5m | CN¥122.2m | CN¥107.6m | CN¥115.2m | CN¥46.9m | CN¥76.9m | CN¥128.9m |
| Gross profit | CN¥84.3m | CN¥58.8m | CN¥66.0m | CN¥79.9m | CN¥70.2m | CN¥26.6m | CN¥30.0m | CN¥95.7m |
| Operating income | CN¥57.9m | CN¥36.8m | CN¥55.3m | CN¥7.2m | CN¥31.4m | −CN¥18.3m | CN¥14.8m | CN¥40.5m |
| Net income | CN¥19.1m | CN¥10.7m | CN¥70.3m | CN¥3.6m | CN¥26.2m | −CN¥18.6m | CN¥7.5m | CN¥34.1m |
| Diluted earnings per share | 0.08 | 0.04 | 0.28 | 0.01 | 0.11 | -0.08 | 0.04 | 0.20 |
| Cash from operations | — | — | — | −CN¥10.0m | CN¥163.0m | −CN¥14.0m | — | −CN¥55.0m |
| Capital spending | −CN¥2.0m | −CN¥2.0m | −CN¥5.0m | −CN¥8.0m | −CN¥37.0m | −CN¥1.0m | −CN¥3.0m | −CN¥1.0m |
| Free cash flow | — | — | — | −CN¥18.0m | CN¥126.0m | −CN¥15.0m | — | −CN¥56.0m |
| Total assets | CN¥2.12bn | CN¥2.16bn | CN¥2.17bn | CN¥2.09bn | CN¥2.06bn | CN¥2.05bn | CN¥2.09bn | CN¥2.08bn |
| Cash and short-term investments | — | — | — | CN¥277.0m | CN¥308.9m | CN¥237.6m | CN¥254.3m | CN¥263.9m |
| Debt | CN¥43.3m | CN¥46.4m | CN¥46.4m | CN¥64.5m | CN¥50.3m | CN¥53.5m | CN¥53.5m | CN¥55.9m |
| Shareholders' equity | CN¥1.77bn | CN¥1.77bn | CN¥1.76bn | CN¥1.70bn | CN¥1.70bn | CN¥1.70bn | CN¥1.71bn | CN¥1.71bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 61.9% | 62.0% | 60.4% | 59.9% | 57.0% | 38.6% | — |
| Operating margin | 28.9% | 32.5% | 33.7% | 35.9% | 32.5% | 25.0% | — |
| Net margin | 20.8% | 25.0% | 27.2% | 30.6% | 26.9% | 15.8% | — |
| Return on equity | 4.6% | 7.0% | 8.6% | 10.6% | 8.8% | 5.6% | — |
| Return on assets | 3.8% | 5.8% | 7.1% | 8.9% | 7.4% | 4.3% | — |
| Free cash flow yield | 6.1% | -0.9% | -1.0% | -2.5% | 4.1% | 3.1% | — |
| Revenue growth | -18.4% | -6.0% | 18.7% | 19.5% | 13.2% | 64.4% | — |
| Earnings growth | -32.3% | -13.6% | 5.8% | 35.5% | 93.1% | -291.7% | — |
| Current ratio | 5.29x | 6.86x | 6.88x | 5.27x | 4.72x | 4.44x | — |
| Debt to equity | 0.03x | 0.03x | 0.00x | 0.00x | — | 0.12x | 0.44x |
| Equity ratio | 81.4% | 81.9% | 82.8% | 83.9% | 83.5% | 77.9% | — |
| Interest coverage | 16.94x | 21.27x | 101.37x | 44.05x | 29.22x | 3.22x | — |
| R&D as a share of sales | 10.5% | 9.9% | 10.9% | 11.3% | 12.9% | 10.3% | — |
| Buybacks as a share of market value | -41.5% | 29.8% | -0.9% | -4.4% | -1.8% | -24.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 4.2% | 4.9% |
| Operating income | 1.3% | 18.7% | 24.0% |
| Net income | -14.7% | 10.2% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.0% | 61.1% | 57.6% | 48.7% |
| Operating margin | 35.1% | 34.7% | 32.6% | 23.9% |
| Net margin | 23.1% | 26.0% | 24.9% | 18.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 72.0 | 31.3 | 38.6 | 36.8 | 41.1 | 62.6 | -72.4 | 202.4 | 224.8 |
| Price to sales | 15.0 | 7.8 | 10.5 | 11.3 | 11.1 | 9.9 | 9.8 | 7.8 | 22.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.10 | 0.077 | 0.059 | 0.006 | 0.039 |
- 13-for-10 split · 7 Jun 2023
- 13-for-10 split · 30 May 2022
- 3-for-2 split · 15 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.