H 
24.77
-1.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥822.2m
FY2016FY2025
Net income
CN¥9.9m
FY2016FY2025
Free cash flow
−CN¥18.4m
FY2016FY2025
Shareholders' equity
CN¥525.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥822.2m | CN¥751.9m | CN¥665.8m | CN¥668.9m | CN¥983.0m | CN¥729.4m | CN¥753.4m | CN¥849.6m | CN¥834.3m | CN¥687.6m |
| Gross profit | CN¥136.9m | CN¥130.8m | CN¥109.8m | CN¥107.4m | CN¥196.6m | CN¥123.2m | CN¥130.9m | CN¥153.2m | CN¥174.3m | CN¥139.4m |
| Research and development | CN¥32.4m | CN¥32.2m | CN¥30.2m | CN¥26.7m | CN¥49.8m | CN¥30.8m | CN¥27.4m | CN¥32.9m | CN¥32.7m | CN¥30.0m |
| Operating income | CN¥53.1m | −CN¥2.9m | −CN¥79.4m | CN¥23.1m | CN¥50.7m | CN¥16.0m | CN¥26.0m | CN¥51.2m | CN¥85.7m | CN¥60.2m |
| Net income | CN¥9.9m | −CN¥3.3m | −CN¥90.9m | CN¥24.8m | CN¥41.8m | CN¥11.7m | CN¥24.2m | CN¥44.1m | CN¥56.9m | CN¥39.5m |
| Diluted earnings per share | 0.06 | -0.03 | -0.49 | 0.14 | 0.23 | 0.08 | 0.12 | 0.23 | 0.44 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥876.3m | CN¥972.9m | CN¥957.6m | CN¥1.12bn | CN¥1.27bn | CN¥993.2m | CN¥998.3m | CN¥1.04bn | CN¥919.1m | CN¥798.9m |
| Cash and short-term investments | — | CN¥151.2m | CN¥45.6m | CN¥39.1m | CN¥154.5m | CN¥82.8m | CN¥107.1m | CN¥104.4m | CN¥105.9m | CN¥60.9m |
| Total liabilities | CN¥350.9m | CN¥457.5m | CN¥435.8m | CN¥503.4m | CN¥679.3m | CN¥441.9m | CN¥455.1m | CN¥522.4m | CN¥434.2m | CN¥524.9m |
| Debt | — | CN¥182.1m | CN¥210.2m | CN¥304.0m | CN¥320.1m | CN¥287.4m | CN¥310.7m | CN¥375.0m | CN¥270.9m | CN¥314.0m |
| Shareholders' equity | CN¥525.4m | CN¥515.4m | CN¥521.8m | CN¥612.6m | CN¥593.2m | CN¥551.4m | CN¥543.2m | CN¥519.1m | CN¥485.0m | CN¥274.0m |
| Shares outstanding | 179m | 114m | 187m | 180m | 185m | 144m | 202m | 191m | 130m | 127m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥7.6m | CN¥26.7m | CN¥51.6m | CN¥83.5m | CN¥32.9m | CN¥9.7m | CN¥133.8m | CN¥12.8m | CN¥31.9m | CN¥93.7m |
| Capital spending | −CN¥25.9m | −CN¥8.1m | −CN¥19.2m | −CN¥9.8m | −CN¥6.8m | −CN¥23.3m | −CN¥37.5m | −CN¥76.6m | −CN¥15.4m | −CN¥31.4m |
| Free cash flow | −CN¥18.4m | CN¥18.6m | CN¥32.4m | CN¥73.8m | CN¥26.0m | −CN¥13.5m | CN¥96.3m | −CN¥63.8m | CN¥16.5m | CN¥62.3m |
| Dividends paid | −CN¥5.7m | −CN¥10.5m | −CN¥17.8m | −CN¥15.8m | −CN¥16.1m | −CN¥17.4m | −CN¥16.2m | −CN¥22.9m | −CN¥14.1m | −CN¥19.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥228.2m | CN¥191.2m | CN¥220.4m | CN¥212.9m | CN¥193.0m | CN¥196.0m | CN¥202.4m | CN¥204.7m |
| Gross profit | CN¥34.0m | CN¥37.7m | CN¥39.0m | CN¥37.4m | CN¥28.4m | CN¥32.1m | CN¥30.6m | CN¥35.3m |
| Operating income | CN¥13.0m | CN¥17.6m | CN¥18.0m | CN¥9.1m | CN¥4.4m | CN¥3.6m | −CN¥21.3m | CN¥8.1m |
| Net income | CN¥2.2m | CN¥6.8m | −CN¥3.7m | CN¥9.0m | CN¥2.7m | CN¥2.0m | −CN¥19.9m | CN¥6.1m |
| Diluted earnings per share | 0.01 | 0.04 | -0.02 | 0.05 | 0.02 | 0.01 | -0.17 | 0.05 |
| Cash from operations | — | — | — | −CN¥7.0m | CN¥9.0m | CN¥29.0m | — | CN¥9.0m |
| Capital spending | −CN¥1.0m | −CN¥1.0m | −CN¥16.0m | −CN¥3.0m | −CN¥4.0m | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m |
| Free cash flow | — | — | — | −CN¥10.0m | CN¥5.0m | CN¥28.0m | — | CN¥8.0m |
| Total assets | CN¥956.6m | CN¥888.6m | CN¥876.3m | CN¥879.8m | CN¥914.8m | CN¥968.1m | CN¥972.9m | CN¥1.07bn |
| Cash and short-term investments | — | — | — | CN¥93.1m | CN¥82.7m | CN¥124.7m | CN¥68.3m | CN¥127.5m |
| Debt | — | CN¥15.0m | — | CN¥225.2m | CN¥186.8m | CN¥200.7m | CN¥182.1m | CN¥285.9m |
| Shareholders' equity | CN¥531.3m | CN¥532.2m | CN¥525.4m | CN¥529.1m | CN¥520.1m | CN¥517.4m | CN¥515.4m | CN¥535.3m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 17.4% | 16.5% | 16.1% | 20.0% | 16.9% | — |
| Operating margin | 2.4% | 0.9% | -11.9% | 6.0% | 7.0% | 4.0% | — |
| Net margin | 1.2% | -0.4% | -13.6% | 3.7% | 4.3% | 1.6% | — |
| Return on equity | 1.9% | -0.6% | -17.4% | 4.1% | 7.1% | 2.1% | — |
| Return on assets | 1.1% | -0.3% | -9.5% | 2.2% | 3.3% | 1.2% | — |
| Free cash flow yield | 0.8% | 1.2% | 1.5% | 2.1% | 0.9% | 0.9% | — |
| Revenue growth | 9.3% | 12.9% | -0.5% | -32.0% | 34.8% | -3.2% | — |
| Earnings growth | -403.9% | -96.4% | -465.7% | -40.6% | 256.6% | -51.5% | — |
| Current ratio | 1.58x | 1.34x | 1.30x | 1.25x | 1.26x | 1.37x | — |
| Debt to equity | — | 0.35x | 0.40x | 0.50x | 0.54x | 0.43x | 0.63x |
| Equity ratio | 60.0% | 53.0% | 54.5% | 54.9% | 46.6% | 55.5% | — |
| Interest coverage | 3.14x | 0.71x | -7.06x | 2.35x | 2.88x | 2.09x | — |
| R&D as a share of sales | 3.9% | 4.3% | 4.5% | 4.0% | 5.1% | 4.2% | — |
| Buybacks as a share of market value | -57.8% | 39.1% | -3.9% | 2.8% | -28.2% | 28.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 2.4% | 2.0% |
| Operating income | 32.0% | 27.1% | 11.2% |
| Net income | -26.3% | -3.3% | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 16.7% | 17.4% | 18.1% |
| Operating margin | 3.2% | -0.2% | 1.3% | 3.6% |
| Net margin | 0.4% | -2.0% | -0.1% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 287.5 | -317.2 | -22.3 | 56.7 | 44.5 | 111.0 | 70.5 | 38.3 | 36.0 |
| Price to sales | 3.5 | 1.4 | 3.0 | 2.1 | 1.9 | 1.8 | 2.3 | 2.0 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2024.
| FY2024 | FY2022 | FY2020 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 0.017 | 0.03 | 0.02 | 0.056 |
- 9-for-5 split · 5 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.