D 
16.06
+0.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.36bn
FY2016FY2025
Net income
CN¥148.6m
FY2016FY2025
Free cash flow
CN¥276.3m
FY2016FY2025
Shareholders' equity
CN¥908.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.36bn | CN¥1.20bn | CN¥1.18bn | CN¥962.2m | CN¥887.5m | CN¥656.3m | CN¥655.0m | CN¥566.1m | CN¥471.3m | CN¥416.0m |
| Gross profit | CN¥824.0m | CN¥732.4m | CN¥733.7m | CN¥588.3m | CN¥573.6m | CN¥443.4m | CN¥465.3m | CN¥418.5m | CN¥359.6m | CN¥314.4m |
| Research and development | CN¥2.0m | CN¥3.1m | CN¥4.7m | — | — | — | — | — | — | — |
| Operating income | CN¥199.0m | CN¥130.1m | CN¥166.7m | CN¥87.3m | CN¥116.3m | CN¥86.5m | CN¥82.1m | CN¥80.6m | CN¥62.7m | CN¥53.3m |
| Net income | CN¥148.6m | CN¥103.6m | CN¥128.1m | CN¥75.8m | CN¥94.8m | CN¥69.2m | CN¥62.4m | CN¥59.3m | CN¥52.2m | CN¥37.8m |
| Diluted earnings per share | 0.65 | 0.59 | 0.73 | 0.45 | 0.54 | 0.42 | 0.37 | 0.36 | 0.31 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.36bn | CN¥1.25bn | CN¥1.12bn | CN¥975.4m | CN¥987.9m | CN¥738.4m | CN¥668.0m | CN¥589.7m | CN¥523.9m | CN¥298.7m |
| Cash and short-term investments | — | CN¥327.5m | CN¥193.5m | CN¥226.0m | CN¥265.5m | CN¥413.7m | CN¥320.2m | CN¥312.5m | CN¥310.0m | CN¥116.7m |
| Total liabilities | CN¥434.7m | CN¥482.1m | CN¥309.5m | CN¥283.0m | CN¥322.4m | CN¥124.5m | CN¥96.6m | CN¥82.6m | CN¥70.7m | CN¥53.3m |
| Debt | — | CN¥170.4m | CN¥83.3m | CN¥175.0m | CN¥204.5m | CN¥20.0m | CN¥11.0m | CN¥13.2m | — | — |
| Shareholders' equity | CN¥908.2m | CN¥760.6m | CN¥788.7m | CN¥683.8m | CN¥657.9m | CN¥609.0m | CN¥567.6m | CN¥503.7m | CN¥453.1m | CN¥245.4m |
| Shares outstanding | 228m | 175m | 174m | 169m | 175m | 166m | 168m | 167m | 167m | 124m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥297.0m | CN¥275.5m | CN¥280.9m | CN¥208.4m | CN¥214.3m | CN¥102.2m | CN¥98.1m | CN¥37.0m | CN¥61.7m | CN¥67.1m |
| Capital spending | −CN¥20.7m | −CN¥26.0m | −CN¥21.6m | −CN¥26.3m | −CN¥43.5m | −CN¥25.8m | −CN¥55.6m | −CN¥40.7m | −CN¥20.7m | −CN¥17.3m |
| Free cash flow | CN¥276.3m | CN¥249.5m | CN¥259.3m | CN¥182.1m | CN¥170.8m | CN¥76.4m | CN¥42.5m | −CN¥3.8m | CN¥41.0m | CN¥49.8m |
| Dividends paid | −CN¥26.7m | −CN¥147.1m | −CN¥60.3m | −CN¥86.2m | −CN¥59.8m | −CN¥36.6m | −CN¥43.5m | −CN¥17.2m | −CN¥17.2m | −CN¥25.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥393.7m | CN¥353.2m | CN¥279.9m | CN¥392.6m | CN¥360.2m | CN¥326.2m | CN¥287.5m | CN¥314.3m |
| Gross profit | CN¥215.6m | CN¥205.0m | CN¥243.1m | CN¥204.2m | CN¥182.1m | CN¥189.4m | CN¥196.6m | CN¥191.9m |
| Operating income | CN¥44.5m | CN¥50.4m | CN¥73.0m | CN¥39.7m | CN¥35.4m | CN¥39.2m | CN¥26.2m | CN¥38.0m |
| Net income | CN¥43.1m | CN¥39.9m | CN¥60.8m | CN¥31.8m | CN¥25.9m | CN¥30.2m | CN¥20.1m | CN¥31.1m |
| Diluted earnings per share | 0.19 | 0.18 | 0.27 | 0.14 | 0.11 | 0.13 | 0.11 | 0.18 |
| Cash from operations | — | — | — | CN¥153.0m | CN¥32.0m | CN¥96.0m | CN¥51.0m | CN¥93.0m |
| Capital spending | −CN¥3.0m | −CN¥5.0m | −CN¥6.0m | −CN¥5.0m | −CN¥3.0m | −CN¥5.0m | −CN¥7.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥148.0m | CN¥29.0m | CN¥91.0m | CN¥44.0m | CN¥85.0m |
| Total assets | CN¥1.82bn | CN¥1.80bn | CN¥1.36bn | CN¥1.33bn | CN¥1.25bn | CN¥1.27bn | CN¥1.25bn | CN¥1.28bn |
| Cash and short-term investments | — | — | — | CN¥461.9m | CN¥359.7m | CN¥399.7m | CN¥327.5m | CN¥191.5m |
| Debt | CN¥372.3m | CN¥369.9m | — | CN¥187.7m | CN¥50.7m | CN¥196.6m | CN¥83.1m | CN¥33.3m |
| Shareholders' equity | CN¥927.5m | CN¥946.9m | CN¥908.2m | CN¥848.1m | CN¥816.2m | CN¥790.6m | CN¥760.6m | CN¥786.8m |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 60.6% | 60.9% | 62.4% | 61.1% | 64.6% | 67.6% |
| Operating margin | 14.7% | 11.0% | 13.5% | 9.1% | 13.1% | 11.1% |
| Net margin | 10.9% | 8.6% | 10.9% | 7.9% | 10.7% | 10.5% |
| Return on equity | 16.4% | 13.6% | 16.2% | 11.1% | 14.4% | 11.4% |
| Return on assets | 10.9% | 8.3% | 11.4% | 7.8% | 9.6% | 9.4% |
| Free cash flow yield | 9.5% | 11.7% | 11.8% | 9.4% | 10.1% | 5.2% |
| Revenue growth | 13.1% | 2.3% | 22.2% | 8.4% | 35.2% | 0.2% |
| Earnings growth | 43.4% | -19.1% | 68.9% | -20.0% | 37.0% | 10.9% |
| Current ratio | 2.88x | 2.37x | 2.70x | 2.97x | 2.53x | 5.02x |
| Debt to equity | — | 0.11x | — | — | — | 0.03x |
| Equity ratio | 66.9% | 60.7% | 70.3% | 70.1% | 66.6% | 82.5% |
| Interest coverage | 26.72x | 10.36x | 13.70x | 7.03x | 12.79x | 20.31x |
| R&D as a share of sales | 0.1% | 0.3% | 0.4% | — | — | — |
| Buybacks as a share of market value | -30.0% | -0.6% | -2.8% | 3.1% | -5.2% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 15.7% | 13.7% |
| Operating income | 31.6% | 18.1% | 16.0% |
| Net income | 25.2% | 16.5% | 15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.7% | 61.2% | 62.4% | 65.7% |
| Operating margin | 12.8% | 12.4% | 12.6% | 12.7% |
| Net margin | 9.8% | 9.7% | 9.9% | 9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.6 | 64.8 | 20.8 | 35.5 | 32.7 | 25.9 | 20.5 | 13.1 | 23.5 |
| Price to sales | 5.2 | 5.6 | 2.3 | 2.8 | 3.5 | 2.7 | 1.9 | 1.4 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.478 | 0.165 | 0.275 | 0.192 | 0.118 | 0.14 | 0.056 |
- 13-for-10 split · 3 Jun 2025
- 7-for-5 split · 21 May 2020
- 1.399-for-1 split · 18 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.