F 
Foshan Golden Milky Way Intelligent Equipment Co 300619.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
21.19
+1.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.93bn
FY2016FY2025
Net income
CN¥19.2m
FY2016FY2025
Free cash flow
−CN¥45.9m
FY2016FY2025
Shareholders' equity
CN¥1.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.93bn | CN¥1.51bn | CN¥2.25bn | CN¥1.82bn | CN¥1.15bn | CN¥594.2m | CN¥599.6m | CN¥641.8m | CN¥489.8m | CN¥292.7m |
| Gross profit | CN¥427.4m | CN¥228.8m | CN¥437.8m | CN¥372.1m | CN¥255.6m | CN¥161.6m | CN¥168.6m | CN¥164.9m | CN¥115.0m | CN¥96.8m |
| Research and development | CN¥115.3m | CN¥89.3m | CN¥110.3m | CN¥88.2m | CN¥59.3m | CN¥34.7m | CN¥32.0m | CN¥33.9m | CN¥19.3m | CN¥13.6m |
| Operating income | CN¥148.5m | −CN¥110.6m | CN¥110.6m | CN¥94.8m | CN¥30.5m | CN¥16.9m | CN¥67.9m | CN¥64.4m | CN¥50.2m | CN¥40.1m |
| Net income | CN¥19.2m | −CN¥80.7m | CN¥93.7m | CN¥66.6m | CN¥30.0m | CN¥12.7m | CN¥41.5m | CN¥46.4m | CN¥47.5m | CN¥43.1m |
| Diluted earnings per share | 0.11 | -0.46 | 0.61 | 0.44 | 0.23 | 0.10 | 0.33 | 0.37 | 0.37 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.64bn | CN¥4.21bn | CN¥4.61bn | CN¥3.22bn | CN¥2.14bn | CN¥1.47bn | CN¥1.11bn | CN¥1.03bn | CN¥802.2m | CN¥432.7m |
| Cash and short-term investments | — | CN¥539.3m | CN¥1.05bn | CN¥471.6m | CN¥171.4m | CN¥157.5m | CN¥134.7m | CN¥141.5m | CN¥156.3m | CN¥38.1m |
| Total liabilities | CN¥2.93bn | CN¥2.55bn | CN¥2.89bn | CN¥2.27bn | CN¥1.42bn | CN¥943.3m | CN¥618.3m | CN¥571.5m | CN¥385.3m | CN¥227.8m |
| Debt | CN¥222.2m | CN¥1.54bn | CN¥1.21bn | CN¥697.1m | CN¥617.6m | CN¥608.2m | CN¥356.9m | CN¥326.3m | CN¥169.4m | CN¥103.5m |
| Shareholders' equity | CN¥1.59bn | CN¥1.55bn | CN¥1.67bn | CN¥913.0m | CN¥718.1m | CN¥526.6m | CN¥491.3m | CN¥457.2m | CN¥416.7m | CN¥204.9m |
| Shares outstanding | 174m | 174m | 154m | 151m | 131m | 128m | 126m | 127m | 128m | 94m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥191.9m | −CN¥460.3m | −CN¥44.0m | CN¥484.1m | CN¥62.6m | CN¥99.5m | CN¥41.8m | CN¥38.0m | −CN¥13.0m | CN¥9.1m |
| Capital spending | −CN¥237.8m | −CN¥295.6m | −CN¥544.5m | −CN¥285.8m | −CN¥103.0m | −CN¥345.2m | −CN¥75.0m | −CN¥190.1m | −CN¥100.6m | −CN¥5.8m |
| Free cash flow | −CN¥45.9m | −CN¥755.9m | −CN¥588.5m | CN¥198.3m | −CN¥40.5m | −CN¥245.7m | −CN¥33.3m | −CN¥152.0m | −CN¥113.6m | CN¥3.2m |
| Dividends paid | −CN¥65.7m | −CN¥89.8m | −CN¥7.1m | −CN¥3.5m | −CN¥1.5m | −CN¥4.2m | −CN¥4.9m | −CN¥19.8m | −CN¥15.7m | −CN¥10.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥716.0m | CN¥237.0m | CN¥558.9m | CN¥710.8m | CN¥512.4m | CN¥147.8m | CN¥231.4m | CN¥475.2m |
| Gross profit | CN¥168.4m | CN¥42.7m | CN¥147.4m | CN¥171.3m | CN¥102.1m | CN¥6.7m | −CN¥11.0m | CN¥99.8m |
| Operating income | CN¥89.5m | −CN¥4.6m | CN¥56.1m | CN¥76.1m | CN¥26.9m | −CN¥75.6m | −CN¥103.3m | CN¥27.1m |
| Net income | CN¥29.5m | −CN¥14.5m | CN¥7.4m | CN¥54.0m | CN¥23.9m | −CN¥66.1m | −CN¥70.9m | CN¥3.2m |
| Diluted earnings per share | 0.17 | -0.08 | 0.04 | 0.31 | 0.14 | -0.38 | -0.41 | 0.02 |
| Cash from operations | — | — | — | CN¥294.0m | −CN¥24.0m | −CN¥14.0m | −CN¥4.0m | −CN¥60.0m |
| Capital spending | −CN¥236.0m | −CN¥22.0m | −CN¥107.0m | −CN¥44.0m | −CN¥60.0m | −CN¥25.0m | −CN¥101.0m | −CN¥74.0m |
| Free cash flow | — | — | — | CN¥250.0m | −CN¥84.0m | −CN¥39.0m | −CN¥105.0m | −CN¥134.0m |
| Total assets | CN¥5.89bn | CN¥5.26bn | CN¥4.64bn | CN¥4.46bn | CN¥4.33bn | CN¥4.38bn | CN¥4.21bn | CN¥4.28bn |
| Cash and short-term investments | — | — | — | CN¥604.7m | CN¥465.4m | CN¥641.1m | CN¥539.3m | CN¥664.6m |
| Debt | CN¥788.3m | CN¥759.7m | CN¥222.2m | CN¥1.60bn | CN¥1.42bn | CN¥1.56bn | CN¥1.54bn | CN¥1.55bn |
| Shareholders' equity | CN¥1.61bn | CN¥1.58bn | CN¥1.59bn | CN¥1.58bn | CN¥1.52bn | CN¥1.50bn | CN¥1.55bn | CN¥1.64bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 15.2% | 19.4% | 20.5% | 22.2% | 27.2% |
| Operating margin | 4.6% | -2.4% | 5.0% | 6.6% | 6.5% | 9.1% |
| Net margin | 1.0% | -5.3% | 4.2% | 3.7% | 2.6% | 2.1% |
| Return on equity | 1.2% | -5.2% | 5.6% | 7.3% | 4.2% | 2.4% |
| Return on assets | 0.4% | -1.9% | 2.0% | 2.1% | 1.4% | 0.9% |
| Free cash flow yield | 8.8% | -3.4% | 11.6% | 18.1% | 4.5% | 12.3% |
| Revenue growth | 27.9% | -33.0% | 23.8% | 58.2% | 93.5% | -0.9% |
| Earnings growth | -123.8% | -186.1% | 40.8% | 121.6% | 135.7% | -69.3% |
| Current ratio | 1.11x | 1.17x | 1.18x | 1.02x | 1.15x | 1.30x |
| Debt to equity | 0.14x | 0.99x | 0.89x | 0.50x | 0.69x | 1.10x |
| Equity ratio | 34.3% | 36.9% | 36.2% | 28.4% | 33.6% | 35.8% |
| Interest coverage | 1.20x | -0.50x | 42.13x | 3.42x | 1.67x | 1.45x |
| R&D as a share of sales | 6.0% | 5.9% | 4.9% | 4.9% | 5.2% | 5.8% |
| Buybacks as a share of market value | -0.1% | -13.2% | -1.7% | -14.9% | -2.7% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 26.6% | 26.7% |
| Operating income | 16.1% | 54.5% | 29.9% |
| Net income | -33.9% | 8.6% | -2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 19.5% | 20.4% | 21.7% |
| Operating margin | 1.1% | 3.2% | 3.1% | 4.6% |
| Net margin | -1.8% | 1.3% | 1.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 305.7 | -30.7 | 41.5 | 64.5 | 173.7 | 104.2 | 32.1 | 34.3 | 57.2 |
| Price to sales | 3.0 | 1.6 | 1.7 | 2.4 | 4.5 | 2.2 | 2.2 | 2.5 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.033 | 0.162 | 0.036 | 0.018 | 0.009 | 0.025 | 0.03 | 0.036 |
- 13-for-10 split · 6 Jun 2025
- 13-for-10 split · 14 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.