N 
24.13
-1.43%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.69bn
FY2016FY2025
Net income
CN¥254.5m
FY2016FY2025
Free cash flow
−CN¥1.72bn
FY2016FY2025
Shareholders' equity
CN¥5.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.69bn | CN¥5.95bn | CN¥4.79bn | CN¥5.09bn | CN¥4.35bn | CN¥2.25bn | CN¥1.78bn | CN¥2.78bn | CN¥1.46bn | CN¥743.0m |
| Gross profit | CN¥863.3m | CN¥885.9m | CN¥701.7m | CN¥850.4m | CN¥1.34bn | CN¥538.0m | CN¥209.1m | CN¥1.26bn | CN¥716.3m | CN¥172.3m |
| Research and development | CN¥97.1m | CN¥95.6m | CN¥75.7m | CN¥56.9m | CN¥39.8m | CN¥37.3m | CN¥41.3m | CN¥40.9m | CN¥24.0m | CN¥16.7m |
| Operating income | CN¥301.4m | CN¥298.8m | CN¥170.3m | CN¥308.4m | CN¥857.6m | CN¥435.1m | CN¥8.9m | CN¥1.03bn | CN¥602.1m | CN¥105.9m |
| Net income | CN¥254.5m | CN¥201.6m | CN¥138.2m | CN¥212.4m | CN¥663.2m | CN¥334.5m | CN¥13.9m | CN¥707.6m | CN¥449.4m | CN¥66.6m |
| Diluted earnings per share | 0.83 | 0.65 | 0.44 | 0.70 | 2.14 | 1.08 | 0.05 | 2.36 | 1.54 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.07bn | CN¥8.63bn | CN¥7.77bn | CN¥7.43bn | CN¥7.38bn | CN¥5.85bn | CN¥3.50bn | CN¥3.45bn | CN¥2.17bn | CN¥803.5m |
| Cash and short-term investments | — | CN¥1.93bn | CN¥1.74bn | CN¥2.06bn | CN¥1.26bn | CN¥1.93bn | CN¥277.9m | CN¥747.9m | CN¥597.0m | CN¥95.8m |
| Total liabilities | CN¥4.38bn | CN¥2.83bn | CN¥2.48bn | CN¥2.36bn | CN¥2.65bn | CN¥1.98bn | CN¥1.73bn | CN¥1.55bn | CN¥1.06bn | CN¥429.7m |
| Debt | CN¥376.8m | CN¥616.9m | CN¥893.7m | CN¥1.27bn | CN¥1.27bn | CN¥990.1m | CN¥1.10bn | CN¥933.5m | CN¥581.9m | CN¥205.5m |
| Shareholders' equity | CN¥5.39bn | CN¥5.54bn | CN¥5.21bn | CN¥5.07bn | CN¥4.73bn | CN¥3.87bn | CN¥1.78bn | CN¥1.90bn | CN¥1.11bn | CN¥373.7m |
| Shares outstanding | 308m | 310m | 312m | 303m | 310m | 310m | 303m | 300m | 292m | 207m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥462.3m | CN¥571.1m | CN¥176.1m | CN¥1.62bn | −CN¥646.5m | CN¥221.1m | CN¥206.0m | CN¥290.8m | −CN¥94.1m | CN¥148.5m |
| Capital spending | −CN¥1.25bn | −CN¥410.3m | −CN¥449.9m | −CN¥310.5m | −CN¥533.1m | −CN¥295.3m | −CN¥595.5m | −CN¥265.5m | −CN¥52.3m | −CN¥66.1m |
| Free cash flow | −CN¥1.72bn | CN¥160.8m | −CN¥273.8m | CN¥1.31bn | −CN¥1.18bn | −CN¥74.2m | −CN¥389.5m | CN¥25.3m | −CN¥146.4m | CN¥82.4m |
| Dividends paid | −CN¥80.5m | −CN¥77.9m | −CN¥46.4m | −CN¥133.1m | −CN¥68.1m | −CN¥3.0m | −CN¥192.0m | −CN¥151.5m | −CN¥7.0m | −CN¥15.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.04bn | CN¥1.86bn | CN¥1.82bn | CN¥1.70bn | CN¥1.67bn | CN¥1.50bn | CN¥1.77bn | CN¥1.62bn |
| Gross profit | CN¥319.2m | CN¥330.9m | CN¥212.5m | CN¥255.9m | CN¥236.1m | CN¥168.2m | CN¥187.6m | CN¥275.3m |
| Operating income | CN¥209.0m | CN¥165.5m | CN¥48.3m | CN¥93.5m | CN¥68.4m | CN¥73.5m | CN¥51.3m | CN¥156.5m |
| Net income | CN¥33.9m | CN¥64.7m | CN¥16.2m | CN¥111.1m | CN¥84.4m | CN¥42.9m | CN¥34.5m | CN¥104.5m |
| Diluted earnings per share | 0.11 | 0.21 | 0.05 | 0.36 | 0.27 | 0.14 | 0.11 | 0.34 |
| Cash from operations | — | — | — | −CN¥501.0m | CN¥93.0m | CN¥183.0m | — | CN¥187.0m |
| Capital spending | −CN¥106.0m | −CN¥166.0m | −CN¥157.0m | −CN¥346.0m | −CN¥579.0m | −CN¥170.0m | −CN¥174.0m | −CN¥194.0m |
| Free cash flow | — | — | — | −CN¥847.0m | −CN¥486.0m | CN¥13.0m | — | −CN¥7.0m |
| Total assets | CN¥10.59bn | CN¥9.95bn | CN¥10.07bn | CN¥9.38bn | CN¥8.76bn | CN¥8.50bn | CN¥8.63bn | CN¥8.84bn |
| Cash and short-term investments | — | — | — | CN¥1.09bn | CN¥1.51bn | CN¥1.85bn | CN¥1.93bn | CN¥2.11bn |
| Debt | CN¥612.2m | CN¥153.1m | CN¥376.8m | CN¥1.70bn | CN¥1.22bn | CN¥706.5m | CN¥616.9m | CN¥1.07bn |
| Shareholders' equity | CN¥5.57bn | CN¥5.55bn | CN¥5.39bn | CN¥5.58bn | CN¥5.49bn | CN¥5.51bn | CN¥5.54bn | CN¥5.33bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 14.9% | 14.7% | 16.7% | 30.7% | 23.9% |
| Operating margin | 4.5% | 5.0% | 3.6% | 6.1% | 19.7% | 19.3% |
| Net margin | 3.8% | 3.4% | 2.9% | 4.2% | 15.2% | 14.8% |
| Return on equity | 4.7% | 3.6% | 2.7% | 4.2% | 14.0% | 8.6% |
| Return on assets | 2.5% | 2.3% | 1.8% | 2.9% | 9.0% | 5.7% |
| Free cash flow yield | 8.4% | 10.4% | 6.6% | 20.9% | -1.2% | 5.5% |
| Revenue growth | 12.5% | 24.2% | -5.9% | 17.0% | 93.0% | 26.7% |
| Earnings growth | 26.2% | 45.9% | -34.9% | -68.0% | 98.3% | 2312.5% |
| Current ratio | 1.25x | 1.78x | 1.92x | 2.49x | 2.23x | 2.81x |
| Debt to equity | 0.07x | 0.11x | 0.17x | 0.24x | 0.27x | 0.25x |
| Equity ratio | 53.6% | 64.2% | 67.0% | 68.2% | 64.1% | 66.2% |
| Interest coverage | 7.97x | 4.44x | 3.10x | 3.59x | 18.55x | 11.31x |
| R&D as a share of sales | 1.4% | 1.6% | 1.6% | 1.1% | 0.9% | 1.7% |
| Buybacks as a share of market value | 0.6% | 0.7% | -3.0% | 2.1% | 0.0% | -2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 24.3% | 21.8% |
| Operating income | -0.8% | -7.1% | -3.7% |
| Net income | 6.2% | -5.3% | 24.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 14.7% | 17.8% | 20.8% |
| Operating margin | 4.7% | 4.8% | 8.1% | 12.4% |
| Net margin | 3.6% | 3.6% | 6.2% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.8 | 52.0 | 63.9 | 57.2 | 37.4 | 87.9 | — | 16.0 | 30.5 |
| Price to sales | 2.1 | 1.8 | 1.8 | 2.4 | 5.7 | 13.0 | 14.1 | 4.1 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.15 | 0.10 | 0.15 | 0.43 | 0.22 | 0.011 | 0.714 |
- 7-for-5 split · 10 Jul 2019
- 8-for-5 split · 10 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.