D 
27.45
+2.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥544.9m
FY2016FY2025
Net income
CN¥19.9m
FY2016FY2025
Free cash flow
CN¥86.3m
FY2016FY2025
Shareholders' equity
CN¥676.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥544.9m | CN¥492.5m | CN¥565.1m | CN¥395.2m | CN¥447.0m | CN¥414.9m | CN¥430.1m | CN¥378.2m | CN¥257.9m | CN¥220.3m |
| Gross profit | CN¥126.0m | CN¥67.8m | CN¥154.8m | CN¥92.6m | CN¥156.6m | CN¥171.5m | CN¥135.1m | CN¥117.4m | CN¥93.4m | CN¥79.5m |
| Research and development | CN¥28.2m | CN¥30.5m | CN¥32.6m | CN¥24.5m | CN¥28.1m | CN¥28.7m | CN¥20.3m | CN¥17.6m | CN¥10.0m | CN¥8.8m |
| Operating income | CN¥38.7m | −CN¥18.3m | CN¥60.4m | CN¥26.3m | CN¥77.4m | CN¥92.3m | CN¥87.0m | CN¥73.2m | CN¥63.4m | CN¥46.0m |
| Net income | CN¥19.9m | −CN¥16.4m | CN¥52.3m | CN¥25.8m | CN¥67.5m | CN¥71.3m | CN¥60.9m | CN¥53.6m | CN¥55.0m | CN¥40.2m |
| Diluted earnings per share | 0.16 | -0.11 | 0.37 | 0.11 | 0.46 | 0.50 | 0.44 | 0.40 | 0.46 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.25bn | CN¥1.23bn | CN¥1.11bn | CN¥833.5m | CN¥894.1m | CN¥759.6m | CN¥790.5m | CN¥702.0m | CN¥584.7m | CN¥315.4m |
| Cash and short-term investments | — | CN¥171.1m | CN¥88.1m | CN¥67.1m | CN¥177.9m | CN¥292.2m | CN¥279.3m | CN¥54.2m | CN¥73.5m | CN¥45.8m |
| Total liabilities | CN¥557.2m | CN¥557.6m | CN¥400.4m | CN¥229.8m | CN¥288.8m | CN¥229.6m | CN¥140.7m | CN¥124.0m | CN¥88.1m | CN¥72.8m |
| Debt | CN¥212.0m | CN¥301.8m | CN¥144.1m | CN¥65.0m | CN¥62.5m | CN¥40.6m | CN¥34.6m | CN¥27.3m | CN¥21.2m | CN¥19.1m |
| Shareholders' equity | CN¥676.8m | CN¥662.7m | CN¥699.8m | CN¥598.8m | CN¥605.2m | CN¥495.6m | CN¥567.1m | CN¥510.2m | CN¥456.6m | CN¥242.6m |
| Shares outstanding | 125m | 153m | 143m | 232m | 146m | 144m | 138m | 133m | 120m | 98m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥148.1m | CN¥54.0m | CN¥114.0m | CN¥21.1m | −CN¥819,801 | CN¥109.8m | CN¥64.4m | CN¥8.4m | CN¥59.3m | CN¥52.1m |
| Capital spending | −CN¥61.8m | −CN¥121.9m | −CN¥168.9m | −CN¥102.3m | −CN¥14.5m | −CN¥13.4m | −CN¥26.5m | −CN¥64.6m | −CN¥46.0m | −CN¥15.0m |
| Free cash flow | CN¥86.3m | −CN¥67.9m | −CN¥54.9m | −CN¥81.2m | −CN¥15.4m | CN¥96.3m | CN¥37.9m | −CN¥56.1m | CN¥13.2m | CN¥37.1m |
| Dividends paid | −CN¥24.8m | −CN¥24.1m | −CN¥2.6m | −CN¥32.7m | −CN¥26.2m | −CN¥7.4m | −CN¥4.5m | −CN¥4.5m | −CN¥4.5m | −CN¥533,774 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥134.5m | CN¥119.8m | CN¥120.6m | CN¥154.3m | CN¥149.6m | CN¥120.3m | CN¥145.0m | CN¥114.5m |
| Gross profit | CN¥32.9m | CN¥34.2m | CN¥25.1m | CN¥36.6m | CN¥33.8m | CN¥30.6m | −CN¥20.1m | CN¥30.6m |
| Operating income | CN¥10.3m | CN¥13.5m | CN¥6.1m | CN¥9.3m | CN¥7.6m | CN¥12.0m | −CN¥45.3m | CN¥5.5m |
| Net income | CN¥3.6m | CN¥9.6m | −CN¥1.1m | CN¥6.3m | CN¥5.3m | CN¥9.4m | −CN¥36.8m | CN¥4.2m |
| Diluted earnings per share | 0.03 | 0.08 | -0.01 | 0.05 | 0.04 | 0.08 | -0.24 | 0.03 |
| Cash from operations | — | — | — | CN¥26.0m | CN¥38.0m | CN¥26.0m | — | CN¥16.0m |
| Capital spending | −CN¥4.0m | −CN¥18.0m | −CN¥6.0m | −CN¥15.0m | −CN¥6.0m | −CN¥34.0m | −CN¥39.0m | −CN¥20.0m |
| Free cash flow | — | — | — | CN¥11.0m | CN¥32.0m | −CN¥8.0m | — | −CN¥4.0m |
| Total assets | CN¥1.22bn | CN¥1.19bn | CN¥1.25bn | CN¥1.23bn | CN¥1.22bn | CN¥1.20bn | CN¥1.23bn | CN¥1.12bn |
| Cash and short-term investments | — | — | — | CN¥167.9m | CN¥146.9m | CN¥148.1m | CN¥171.1m | CN¥119.2m |
| Debt | CN¥226.6m | CN¥222.5m | CN¥212.0m | CN¥173.6m | CN¥283.3m | CN¥296.4m | CN¥295.2m | CN¥227.7m |
| Shareholders' equity | CN¥662.3m | CN¥686.4m | CN¥676.8m | CN¥675.0m | CN¥668.7m | CN¥680.1m | CN¥662.7m | CN¥699.4m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 13.8% | 27.4% | 23.4% | 35.0% | 41.3% |
| Operating margin | 5.7% | -3.5% | 10.8% | 7.0% | 17.7% | 22.1% |
| Net margin | 3.7% | -3.3% | 9.3% | 6.5% | 15.1% | 17.2% |
| Return on equity | 2.9% | -2.5% | 7.5% | 4.3% | 11.2% | 14.4% |
| Return on assets | 1.6% | -1.3% | 4.7% | 3.1% | 7.6% | 9.4% |
| Free cash flow yield | 5.7% | 3.9% | 6.7% | 1.8% | 0.3% | 2.9% |
| Revenue growth | 10.6% | -12.8% | 43.0% | -11.6% | 7.7% | -3.5% |
| Earnings growth | -221.4% | -131.3% | 102.5% | -61.7% | -5.3% | 17.0% |
| Current ratio | 1.68x | 1.61x | 1.82x | 2.31x | 2.37x | 2.36x |
| Debt to equity | 0.31x | 0.45x | 0.19x | 0.08x | 0.07x | 0.07x |
| Equity ratio | 54.1% | 53.7% | 63.3% | 71.8% | 67.7% | 65.2% |
| Interest coverage | 4.25x | -4.21x | 20.35x | 13.03x | 45.07x | 118.50x |
| R&D as a share of sales | 5.2% | 6.2% | 5.8% | 6.2% | 6.3% | 6.9% |
| Buybacks as a share of market value | 17.9% | -6.6% | 38.3% | -59.1% | -1.3% | -4.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 5.6% | 10.2% |
| Operating income | 13.8% | -15.9% | 0.2% |
| Net income | -8.3% | -22.5% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 22.1% | 26.9% | 29.0% |
| Operating margin | 2.0% | 5.4% | 9.7% | 13.4% |
| Net margin | 0.3% | 4.1% | 7.7% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 147.9 | -178.7 | 93.5 | 105.4 | 26.2 | 25.7 | 30.6 | 28.8 | 47.2 |
| Price to sales | 5.4 | 6.0 | 8.7 | 6.9 | 4.0 | 4.4 | 4.3 | 4.1 | 10.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.12 | 0.15 | 0.35 | 0.179 | 0.051 | 0.032 |
- 6-for-5 split · 25 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.