S 
27.75
+1.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.53bn
FY2016FY2025
Net income
CN¥364.6m
FY2016FY2025
Free cash flow
−CN¥127.8m
FY2016FY2025
Shareholders' equity
CN¥4.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.53bn | CN¥5.03bn | CN¥4.35bn | CN¥4.12bn | CN¥3.06bn | CN¥2.93bn | CN¥2.62bn | CN¥1.33bn | CN¥1.04bn | CN¥843.0m |
| Gross profit | CN¥1.27bn | CN¥884.8m | CN¥789.7m | CN¥664.7m | CN¥459.3m | CN¥672.1m | CN¥765.6m | CN¥402.7m | CN¥277.1m | CN¥253.9m |
| Research and development | CN¥351.0m | CN¥263.2m | CN¥231.3m | CN¥249.4m | CN¥201.5m | CN¥200.2m | CN¥128.2m | CN¥68.2m | CN¥51.5m | CN¥43.1m |
| Operating income | CN¥518.0m | CN¥216.3m | CN¥124.9m | CN¥45.5m | −CN¥112.9m | CN¥193.2m | CN¥344.8m | CN¥191.6m | CN¥126.2m | CN¥135.5m |
| Net income | CN¥364.6m | CN¥188.9m | CN¥103.2m | CN¥96.2m | CN¥30.1m | CN¥208.9m | CN¥350.8m | CN¥162.5m | CN¥108.1m | CN¥115.9m |
| Diluted earnings per share | 0.62 | 0.33 | 0.19 | 0.19 | 0.06 | 0.45 | 0.78 | 0.35 | 0.27 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.40bn | CN¥7.86bn | CN¥7.38bn | CN¥6.29bn | CN¥5.53bn | CN¥4.78bn | CN¥3.64bn | CN¥1.87bn | CN¥1.45bn | CN¥897.7m |
| Cash and short-term investments | — | CN¥1.18bn | CN¥1.25bn | CN¥594.6m | CN¥691.6m | CN¥1.01bn | CN¥309.0m | CN¥428.7m | CN¥589.9m | CN¥192.1m |
| Total liabilities | CN¥5.21bn | CN¥3.88bn | CN¥3.57bn | CN¥3.63bn | CN¥2.90bn | CN¥2.10bn | CN¥1.85bn | CN¥713.8m | CN¥482.0m | CN¥333.1m |
| Debt | CN¥422.2m | CN¥1.10bn | CN¥963.2m | CN¥1.62bn | CN¥1.02bn | CN¥616.3m | CN¥381.7m | CN¥96.0m | CN¥28.5m | CN¥11.5m |
| Shareholders' equity | CN¥4.06bn | CN¥3.90bn | CN¥3.73bn | CN¥2.55bn | CN¥2.45bn | CN¥2.43bn | CN¥1.53bn | CN¥1.15bn | CN¥960.4m | CN¥554.7m |
| Shares outstanding | 585m | 577m | 538m | 506m | 506m | 466m | 452m | 469m | 407m | 348m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥437.0m | CN¥352.0m | CN¥590.6m | CN¥11.7m | −CN¥28.0m | CN¥370.5m | CN¥316.8m | CN¥61.0m | CN¥127.3m | CN¥78.2m |
| Capital spending | −CN¥564.8m | −CN¥368.5m | −CN¥478.9m | −CN¥638.1m | −CN¥619.3m | −CN¥550.5m | −CN¥422.0m | −CN¥247.7m | −CN¥86.9m | −CN¥48.9m |
| Free cash flow | −CN¥127.8m | −CN¥16.4m | CN¥111.7m | −CN¥626.4m | −CN¥647.3m | −CN¥180.0m | −CN¥105.2m | −CN¥186.7m | CN¥40.3m | CN¥29.3m |
| Dividends paid | −CN¥56.1m | −CN¥60.0m | −CN¥51.3m | −CN¥5.1m | −CN¥53.6m | −CN¥49.3m | −CN¥20.4m | −CN¥10.2m | −CN¥10.5m | −CN¥7.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.07bn | CN¥1.64bn | CN¥1.91bn | CN¥1.73bn | CN¥1.70bn | CN¥1.18bn | CN¥1.61bn | CN¥1.25bn |
| Gross profit | CN¥459.9m | CN¥343.6m | CN¥336.8m | CN¥369.6m | CN¥303.0m | CN¥207.0m | CN¥259.6m | CN¥270.0m |
| Operating income | CN¥257.4m | CN¥155.3m | CN¥98.7m | CN¥141.3m | CN¥127.6m | CN¥54.3m | CN¥113.9m | CN¥41.2m |
| Net income | CN¥175.2m | CN¥77.4m | CN¥78.4m | CN¥120.1m | CN¥108.3m | CN¥57.8m | CN¥85.1m | CN¥47.2m |
| Diluted earnings per share | 0.30 | 0.13 | 0.13 | 0.21 | 0.19 | 0.10 | 0.15 | 0.08 |
| Cash from operations | — | — | — | CN¥174.0m | CN¥347.0m | −CN¥57.0m | CN¥271.0m | CN¥39.0m |
| Capital spending | −CN¥94.0m | −CN¥167.0m | −CN¥192.0m | −CN¥64.0m | −CN¥155.0m | −CN¥152.0m | −CN¥137.0m | −CN¥69.0m |
| Free cash flow | — | — | — | CN¥110.0m | CN¥192.0m | −CN¥209.0m | CN¥134.0m | −CN¥30.0m |
| Total assets | CN¥9.98bn | CN¥9.49bn | CN¥9.40bn | CN¥8.80bn | CN¥8.30bn | CN¥7.88bn | CN¥7.86bn | CN¥7.59bn |
| Cash and short-term investments | — | — | — | CN¥1.13bn | CN¥851.9m | CN¥914.3m | CN¥1.18bn | CN¥1.37bn |
| Debt | CN¥447.0m | CN¥439.2m | CN¥422.2m | CN¥1.74bn | CN¥1.20bn | CN¥1.27bn | CN¥1.08bn | CN¥1.08bn |
| Shareholders' equity | CN¥4.33bn | CN¥4.15bn | CN¥4.06bn | CN¥3.97bn | CN¥3.83bn | CN¥3.74bn | CN¥3.90bn | CN¥3.81bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 17.6% | 18.2% | 16.1% | 15.0% | 22.9% |
| Operating margin | 7.9% | 4.3% | 2.9% | 1.1% | -3.7% | 6.6% |
| Net margin | 5.6% | 3.8% | 2.4% | 2.3% | 1.0% | 7.1% |
| Return on equity | 9.0% | 4.8% | 2.8% | 3.8% | 1.2% | 8.6% |
| Return on assets | 3.9% | 2.4% | 1.4% | 1.5% | 0.5% | 4.4% |
| Free cash flow yield | 4.6% | 3.3% | 5.3% | 3.4% | 3.1% | 5.3% |
| Revenue growth | 29.7% | 15.8% | 5.4% | 34.9% | 4.4% | 12.0% |
| Earnings growth | 93.0% | 83.0% | 7.3% | 219.6% | -85.6% | -40.4% |
| Current ratio | 1.25x | 1.48x | 1.53x | 1.14x | 1.25x | 1.62x |
| Debt to equity | 0.10x | 0.28x | 0.25x | 0.62x | 0.39x | 0.23x |
| Equity ratio | 43.1% | 49.6% | 50.5% | 40.6% | 44.3% | 50.7% |
| Interest coverage | 14.38x | 6.73x | 2.26x | 0.68x | -2.86x | 9.62x |
| R&D as a share of sales | 5.4% | 5.2% | 5.3% | 6.0% | 6.6% | 6.8% |
| Buybacks as a share of market value | -1.3% | -7.3% | -6.2% | 0.0% | -8.6% | -3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.5% | 17.4% | 26.0% |
| Operating income | 125.0% | 21.8% | 15.9% |
| Net income | 55.9% | 11.8% | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 18.0% | 18.2% | 20.5% |
| Operating margin | 6.4% | 4.5% | 3.8% | 5.9% |
| Net margin | 4.8% | 3.8% | 3.8% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.2 | 58.7 | 94.2 | 75.8 | 422.5 | 45.0 | 34.8 | 41.0 | 41.6 |
| Price to sales | 3.0 | 2.2 | 2.2 | 1.8 | 4.2 | 3.2 | 4.7 | 5.0 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.038 | 0.033 | 0.01 | 0.05 | 0.06 | 0.043 | 0.021 |
- 1.569-for-1 split · 3 Jun 2020
- 3-for-2 split · 26 Apr 2019
- 2-for-1 split · 30 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.