R 
40.20
-0.52%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.02bn
FY2016FY2025
Net income
CN¥496.6m
FY2016FY2025
Free cash flow
CN¥135.9m
FY2016FY2025
Shareholders' equity
CN¥4.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.02bn | CN¥5.69bn | CN¥5.28bn | CN¥4.84bn | CN¥3.44bn | CN¥2.48bn | CN¥1.98bn | CN¥1.49bn | CN¥1.14bn | CN¥808.3m |
| Gross profit | CN¥1.35bn | CN¥1.15bn | CN¥1.01bn | CN¥1.14bn | CN¥904.5m | CN¥675.8m | CN¥577.9m | CN¥458.6m | CN¥347.8m | CN¥221.8m |
| Research and development | CN¥253.2m | CN¥247.2m | CN¥233.4m | CN¥208.3m | CN¥151.3m | CN¥101.6m | CN¥79.5m | CN¥67.1m | CN¥53.0m | CN¥34.1m |
| Operating income | CN¥691.1m | CN¥476.6m | CN¥411.2m | CN¥591.8m | CN¥479.4m | CN¥342.9m | CN¥292.4m | CN¥230.5m | CN¥152.8m | CN¥102.4m |
| Net income | CN¥496.6m | CN¥426.3m | CN¥362.5m | CN¥525.7m | CN¥417.6m | CN¥293.0m | CN¥262.3m | CN¥193.1m | CN¥130.5m | CN¥90.6m |
| Diluted earnings per share | 2.16 | 1.86 | 1.58 | 2.26 | 2.04 | 1.43 | 1.38 | 1.07 | 0.74 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.52bn | CN¥9.13bn | CN¥8.21bn | CN¥7.58bn | CN¥5.58bn | CN¥3.81bn | CN¥3.15bn | CN¥2.02bn | CN¥1.49bn | CN¥903.0m |
| Cash and short-term investments | — | CN¥1.23bn | CN¥1.04bn | CN¥859.4m | CN¥467.9m | CN¥199.5m | CN¥294.1m | CN¥393.3m | CN¥254.0m | CN¥143.2m |
| Total liabilities | CN¥5.53bn | CN¥4.41bn | CN¥3.93bn | CN¥3.65bn | CN¥2.95bn | CN¥1.63bn | CN¥1.21bn | CN¥918.2m | CN¥569.5m | CN¥398.4m |
| Debt | CN¥1.10bn | CN¥2.34bn | CN¥1.75bn | CN¥1.79bn | CN¥1.48bn | CN¥803.1m | CN¥624.8m | CN¥434.6m | CN¥268.9m | CN¥155.7m |
| Shareholders' equity | CN¥4.83bn | CN¥4.46bn | CN¥4.11bn | CN¥3.82bn | CN¥2.52bn | CN¥2.16bn | CN¥1.91bn | CN¥1.07bn | CN¥896.2m | CN¥504.5m |
| Shares outstanding | 230m | 230m | 230m | 233m | 205m | 205m | 190m | 180m | 175m | 135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥378.2m | CN¥463.6m | CN¥172.6m | CN¥513.8m | CN¥312.1m | CN¥187.0m | CN¥166.0m | CN¥35.0m | CN¥31.4m | CN¥24.0m |
| Capital spending | −CN¥242.4m | −CN¥254.7m | −CN¥573.7m | −CN¥292.8m | −CN¥515.0m | −CN¥333.2m | −CN¥395.9m | −CN¥159.7m | −CN¥157.9m | −CN¥25.7m |
| Free cash flow | CN¥135.9m | CN¥208.9m | −CN¥401.0m | CN¥221.0m | −CN¥202.9m | −CN¥146.2m | −CN¥229.9m | −CN¥124.7m | −CN¥126.5m | −CN¥1.7m |
| Dividends paid | −CN¥151.3m | −CN¥146.9m | −CN¥143.5m | −CN¥62.7m | −CN¥44.1m | −CN¥39.4m | −CN¥29.0m | −CN¥41.0m | −CN¥16.7m | −CN¥6.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.80bn | CN¥1.59bn | CN¥1.51bn | CN¥1.51bn | CN¥1.51bn | CN¥1.48bn | CN¥1.42bn | CN¥1.45bn |
| Gross profit | CN¥441.8m | CN¥362.0m | CN¥366.0m | CN¥332.7m | CN¥327.7m | CN¥318.8m | CN¥248.8m | CN¥297.7m |
| Operating income | CN¥228.3m | CN¥198.7m | CN¥209.1m | CN¥192.8m | CN¥150.5m | CN¥129.2m | CN¥90.1m | CN¥110.7m |
| Net income | CN¥165.3m | CN¥132.0m | CN¥104.4m | CN¥150.9m | CN¥133.4m | CN¥107.9m | CN¥112.4m | CN¥93.8m |
| Diluted earnings per share | 0.72 | 0.57 | 0.45 | 0.66 | 0.58 | 0.47 | 0.49 | 0.41 |
| Cash from operations | — | — | — | CN¥338.0m | CN¥82.0m | −CN¥138.0m | CN¥175.0m | CN¥166.0m |
| Capital spending | −CN¥134.0m | −CN¥275.0m | −CN¥55.0m | −CN¥88.0m | −CN¥59.0m | −CN¥39.0m | −CN¥65.0m | −CN¥23.0m |
| Free cash flow | — | — | — | CN¥250.0m | CN¥23.0m | −CN¥177.0m | CN¥110.0m | CN¥143.0m |
| Total assets | CN¥10.89bn | CN¥10.69bn | CN¥10.52bn | CN¥10.10bn | CN¥9.72bn | CN¥9.41bn | CN¥9.13bn | CN¥8.91bn |
| Cash and short-term investments | — | — | — | CN¥1.99bn | CN¥1.64bn | CN¥1.31bn | CN¥1.23bn | CN¥1.15bn |
| Debt | CN¥1.29bn | CN¥1.56bn | CN¥1.10bn | CN¥2.46bn | CN¥2.94bn | CN¥2.74bn | CN¥2.34bn | CN¥2.36bn |
| Shareholders' equity | CN¥4.99bn | CN¥4.96bn | CN¥4.83bn | CN¥4.77bn | CN¥4.62bn | CN¥4.57bn | CN¥4.46bn | CN¥4.35bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 19.4% | 25.8% |
| Operating income | 5.3% | 15.0% | 23.5% |
| Net income | -1.9% | 11.1% | 21.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 21.3% | 22.4% | 23.7% |
| Operating margin | 10.0% | 9.9% | 10.8% | 11.4% |
| Net margin | 7.9% | 8.3% | 9.1% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.5 | 16.4 | 18.7 | 24.2 | 22.0 | 27.5 | 26.6 | 29.0 | 25.0 |
| Price to sales | 1.6 | 1.2 | 1.3 | 2.6 | 2.7 | 3.2 | 3.5 | 3.8 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.37 | 0.344 | 0.344 | 0.306 | 0.215 | 0.192 | 0.161 |
- 3-for-2 split · 13 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.