A 
10.48
-1.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.85bn
FY2016FY2025
Net income
CN¥479.5m
FY2016FY2025
Free cash flow
CN¥706.7m
FY2016FY2025
Shareholders' equity
CN¥4.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.85bn | CN¥1.81bn | CN¥1.74bn | CN¥1.53bn | CN¥1.30bn | CN¥870.7m | CN¥646.9m | CN¥458.4m | CN¥311.6m | CN¥235.0m |
| Gross profit | CN¥1.21bn | CN¥1.33bn | CN¥1.30bn | CN¥1.17bn | CN¥993.1m | CN¥683.8m | CN¥507.2m | CN¥357.5m | CN¥237.5m | CN¥174.1m |
| Research and development | CN¥43.9m | CN¥42.3m | CN¥40.3m | CN¥33.6m | CN¥27.3m | CN¥19.0m | CN¥16.1m | CN¥12.8m | CN¥10.4m | CN¥7.8m |
| Operating income | CN¥635.0m | CN¥739.3m | CN¥855.7m | CN¥798.5m | CN¥684.6m | CN¥474.0m | CN¥333.7m | CN¥245.3m | CN¥179.0m | CN¥124.1m |
| Net income | CN¥479.5m | CN¥572.2m | CN¥666.6m | CN¥623.8m | CN¥554.7m | CN¥433.3m | CN¥306.9m | CN¥216.2m | CN¥150.9m | CN¥114.0m |
| Diluted earnings per share | 0.54 | 0.65 | 0.74 | 0.69 | 0.65 | 0.51 | 0.36 | 0.26 | 0.18 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.30bn | CN¥6.03bn | CN¥5.52bn | CN¥5.12bn | CN¥2.97bn | CN¥2.21bn | CN¥1.61bn | CN¥1.23bn | CN¥922.6m | CN¥357.5m |
| Cash and short-term investments | CN¥3.20bn | CN¥2.01bn | CN¥3.17bn | CN¥2.29bn | CN¥1.35bn | CN¥1.31bn | CN¥461.5m | CN¥178.3m | CN¥165.6m | CN¥229.6m |
| Total liabilities | CN¥849.5m | CN¥887.2m | CN¥807.9m | CN¥523.0m | CN¥436.4m | CN¥221.7m | CN¥168.2m | CN¥145.3m | CN¥110.2m | CN¥41.6m |
| Debt | CN¥307.6m | CN¥202.4m | CN¥182.9m | CN¥225.3m | CN¥163.6m | CN¥1.0m | CN¥200,000 | CN¥48.7m | CN¥42.6m | — |
| Shareholders' equity | CN¥4.91bn | CN¥4.70bn | CN¥4.35bn | CN¥4.23bn | CN¥2.22bn | CN¥1.75bn | CN¥1.33bn | CN¥1.02bn | CN¥805.0m | CN¥311.5m |
| Shares outstanding | 895m | 886m | 897m | 904m | 850m | 851m | 851m | 839m | 851m | 778m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥827.4m | CN¥684.9m | CN¥723.4m | CN¥651.7m | CN¥630.1m | CN¥380.9m | CN¥275.4m | CN¥148.5m | CN¥144.7m | CN¥108.8m |
| Capital spending | −CN¥120.7m | −CN¥206.6m | −CN¥197.9m | −CN¥129.4m | −CN¥137.8m | −CN¥94.4m | −CN¥57.1m | −CN¥35.3m | −CN¥62.8m | −CN¥28.6m |
| Free cash flow | CN¥706.7m | CN¥478.3m | CN¥525.5m | CN¥522.3m | CN¥492.3m | CN¥286.5m | CN¥218.3m | CN¥113.3m | CN¥81.9m | CN¥80.2m |
| Dividends paid | −CN¥250.9m | −CN¥203.3m | −CN¥125.2m | −CN¥124.4m | −CN¥124.5m | −CN¥40.5m | −CN¥31.4m | −CN¥25.1m | −CN¥23.8m | −CN¥73.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥405.8m | CN¥459.4m | CN¥428.4m | CN¥562.1m | CN¥392.5m | CN¥478.2m | CN¥382.6m | CN¥547.7m |
| Gross profit | CN¥272.7m | CN¥329.0m | CN¥269.1m | CN¥411.4m | CN¥274.2m | CN¥362.8m | CN¥257.8m | CN¥418.9m |
| Operating income | CN¥111.5m | CN¥163.2m | CN¥41.9m | CN¥232.2m | CN¥124.3m | CN¥203.4m | CN¥64.1m | CN¥261.2m |
| Net income | CN¥85.7m | CN¥146.2m | CN¥37.5m | CN¥192.1m | CN¥89.7m | CN¥160.3m | CN¥49.7m | CN¥198.2m |
| Diluted earnings per share | 0.10 | 0.16 | 0.04 | 0.21 | 0.10 | 0.18 | 0.06 | 0.22 |
| Cash from operations | — | — | CN¥170.0m | CN¥291.0m | CN¥117.0m | CN¥198.0m | — | CN¥285.0m |
| Capital spending | −CN¥17.0m | −CN¥19.0m | −CN¥35.0m | −CN¥26.0m | −CN¥20.0m | −CN¥38.0m | −CN¥48.0m | −CN¥49.0m |
| Free cash flow | — | — | CN¥135.0m | CN¥265.0m | CN¥97.0m | CN¥160.0m | — | CN¥236.0m |
| Total assets | CN¥6.12bn | CN¥6.40bn | CN¥6.30bn | CN¥6.42bn | CN¥6.01bn | CN¥6.28bn | CN¥6.03bn | CN¥6.02bn |
| Cash and short-term investments | — | — | CN¥3.20bn | CN¥2.07bn | CN¥2.10bn | CN¥2.11bn | CN¥2.01bn | CN¥2.18bn |
| Debt | CN¥10.0m | — | CN¥160.4m | CN¥118.4m | CN¥16.0m | CN¥18.0m | CN¥17.1m | CN¥14.0m |
| Shareholders' equity | CN¥5.03bn | CN¥5.06bn | CN¥4.91bn | CN¥4.94bn | CN¥4.74bn | CN¥4.85bn | CN¥4.70bn | CN¥4.66bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 65.4% | 73.2% | 74.7% | 76.9% | 76.7% | 78.5% | — |
| Operating margin | 35.5% | 40.8% | 49.3% | 52.4% | 52.9% | 54.4% | — |
| Net margin | 25.9% | 31.6% | 38.4% | 40.9% | 42.8% | 49.8% | — |
| Return on equity | 9.8% | 12.2% | 15.3% | 14.7% | 25.0% | 24.7% | — |
| Return on assets | 7.6% | 9.5% | 12.1% | 12.2% | 18.7% | 19.6% | — |
| Free cash flow yield | 10.4% | 9.9% | 10.1% | 8.5% | 8.9% | 5.5% | — |
| Revenue growth | 2.0% | 4.4% | 13.9% | 17.8% | 48.7% | 34.6% | — |
| Earnings growth | -16.2% | -14.2% | 6.9% | 12.5% | 28.0% | 41.2% | — |
| Current ratio | 5.77x | 5.87x | 6.32x | 10.89x | 6.28x | 7.87x | — |
| Debt to equity | 0.03x | 0.00x | 0.00x | 0.00x | — | 0.00x | 0.00x |
| Equity ratio | 78.0% | 77.9% | 78.8% | 82.6% | 74.5% | 79.2% | — |
| Interest coverage | 39.33x | 47.53x | 70.48x | 76.54x | 79.22x | 345.57x | — |
| R&D as a share of sales | 2.4% | 2.3% | 2.3% | 2.2% | 2.1% | 2.2% | — |
| Buybacks as a share of market value | -1.0% | 1.2% | 0.7% | -6.4% | 0.2% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 16.3% | 26.5% |
| Operating income | -7.4% | 6.0% | 20.1% |
| Net income | -8.4% | 2.0% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.3% | 72.3% | 73.5% | 74.2% |
| Operating margin | 37.5% | 43.7% | 46.1% | 47.3% |
| Net margin | 28.7% | 33.8% | 36.6% | 38.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.4 | 29.4 | 30.4 | 51.7 | 87.9 | 114.9 | 62.5 | 39.8 | 42.0 |
| Price to sales | 7.1 | 9.3 | 11.7 | 21.1 | 37.6 | 57.2 | 29.6 | 18.8 | 20.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 5 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.28 | 0.223 | 0.14 | 0.146 | 0.145 | 0.047 | 0.037 | 0.03 |
- 1.037-for-1 split · 21 May 2021
- 3-for-2 split · 20 May 2020
- 9-for-5 split · 17 May 2019
- 9-for-5 split · 25 May 2018
- 9-for-5 split · 23 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.