N 
11.02
+0.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥466.7m
FY2016FY2025
Net income
−CN¥69.7m
FY2016FY2025
Free cash flow
CN¥26.8m
FY2016FY2025
Shareholders' equity
CN¥638.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥466.7m | CN¥440.2m | CN¥488.2m | CN¥402.5m | CN¥450.9m | CN¥416.4m | CN¥370.0m | CN¥348.9m | CN¥394.9m | CN¥325.8m |
| Gross profit | CN¥91.6m | CN¥92.1m | CN¥123.2m | CN¥106.9m | CN¥146.4m | CN¥146.6m | CN¥131.5m | CN¥126.0m | CN¥153.6m | CN¥134.0m |
| Research and development | CN¥37.5m | CN¥44.1m | CN¥42.5m | CN¥36.1m | CN¥34.2m | CN¥36.3m | CN¥39.2m | CN¥33.6m | CN¥30.1m | CN¥19.6m |
| Operating income | −CN¥4.7m | −CN¥14.1m | CN¥1.6m | CN¥19.6m | CN¥14.6m | CN¥31.7m | CN¥18.2m | CN¥47.9m | CN¥63.0m | CN¥54.8m |
| Net income | −CN¥69.7m | −CN¥8.5m | CN¥5.2m | CN¥19.8m | CN¥34.4m | CN¥31.6m | CN¥21.2m | CN¥44.6m | CN¥58.9m | CN¥51.1m |
| Diluted earnings per share | -0.41 | -0.05 | 0.03 | 0.12 | 0.21 | 0.20 | 0.13 | 0.30 | 0.36 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥895.8m | CN¥899.5m | CN¥954.3m | CN¥920.1m | CN¥925.4m | CN¥852.5m | CN¥788.5m | CN¥775.6m | CN¥635.4m | CN¥570.8m |
| Cash and short-term investments | — | CN¥81.0m | CN¥85.7m | CN¥94.8m | CN¥171.0m | CN¥34.8m | CN¥82.7m | CN¥96.1m | CN¥65.6m | CN¥206.6m |
| Total liabilities | CN¥251.2m | CN¥182.3m | CN¥224.9m | CN¥189.0m | CN¥218.3m | CN¥306.9m | CN¥288.9m | CN¥314.0m | CN¥183.5m | CN¥147.2m |
| Debt | — | CN¥50.0m | CN¥22.6m | CN¥20.5m | CN¥35.0m | CN¥55.1m | CN¥106.2m | CN¥115.0m | CN¥1.0m | CN¥7.6m |
| Shareholders' equity | CN¥638.8m | CN¥707.9m | CN¥720.0m | CN¥718.8m | CN¥698.7m | CN¥535.8m | CN¥488.7m | CN¥457.2m | CN¥447.7m | CN¥419.8m |
| Shares outstanding | 170m | 171m | 172m | 171m | 162m | 156m | 158m | 148m | 163m | 123m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥39.4m | CN¥27.4m | CN¥23.1m | −CN¥9.3m | CN¥26.3m | CN¥23.3m | CN¥39.3m | CN¥42.6m | CN¥41.6m | CN¥21.0m |
| Capital spending | −CN¥12.5m | −CN¥22.8m | −CN¥55.4m | −CN¥25.5m | −CN¥24.8m | −CN¥23.9m | −CN¥44.6m | −CN¥60.3m | −CN¥41.7m | −CN¥17.6m |
| Free cash flow | CN¥26.8m | CN¥4.5m | −CN¥32.3m | −CN¥34.8m | CN¥1.5m | −CN¥592,731 | −CN¥5.3m | −CN¥17.7m | −CN¥151,732 | CN¥3.5m |
| Dividends paid | −CN¥39,233 | −CN¥2.0m | −CN¥5.0m | −CN¥1.3m | −CN¥3.1m | −CN¥5.1m | −CN¥5.7m | −CN¥33.6m | −CN¥32.0m | −CN¥36,915 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥89.5m | CN¥83.5m | CN¥143.2m | CN¥106.9m | CN¥112.3m | CN¥104.3m | CN¥120.1m | CN¥105.2m |
| Gross profit | CN¥14.9m | CN¥13.7m | CN¥28.7m | CN¥23.9m | CN¥20.2m | CN¥18.9m | CN¥21.1m | CN¥25.7m |
| Operating income | −CN¥10.2m | −CN¥8.4m | CN¥4.2m | CN¥406,314 | CN¥3.1m | −CN¥4.2m | −CN¥3.2m | −CN¥3.8m |
| Net income | −CN¥9.3m | −CN¥5.7m | −CN¥73.0m | CN¥1.5m | CN¥3.6m | −CN¥1.8m | −CN¥6.1m | −CN¥1.5m |
| Diluted earnings per share | -0.05 | -0.03 | -0.43 | 0.01 | 0.02 | -0.01 | -0.04 | -0.01 |
| Cash from operations | — | — | — | CN¥16.0m | CN¥15.0m | −CN¥18.0m | — | −CN¥3.0m |
| Capital spending | −CN¥5.0m | −CN¥1.0m | −CN¥5.0m | −CN¥1.0m | −CN¥3.0m | — | −CN¥14.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥15.0m | CN¥12.0m | — | — | −CN¥7.0m |
| Total assets | CN¥847.9m | CN¥860.7m | CN¥895.8m | CN¥899.4m | CN¥890.7m | CN¥886.6m | CN¥899.5m | CN¥910.1m |
| Cash and short-term investments | — | — | — | CN¥107.7m | CN¥90.0m | CN¥62.7m | CN¥81.0m | CN¥57.6m |
| Debt | — | — | — | CN¥47.6m | CN¥1,000 | CN¥2.0m | — | CN¥10.0m |
| Shareholders' equity | CN¥624.8m | CN¥633.7m | CN¥638.8m | CN¥712.4m | CN¥710.6m | CN¥706.1m | CN¥707.9m | CN¥716.8m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 20.9% | 25.2% | 26.6% | 32.5% | 35.2% | — |
| Operating margin | -16.5% | -3.1% | -0.0% | 4.9% | 8.9% | 9.0% | — |
| Net margin | -14.9% | -1.9% | 1.1% | 4.9% | 7.6% | 7.6% | — |
| Return on equity | -10.9% | -1.2% | 0.7% | 2.8% | 4.9% | 5.9% | — |
| Return on assets | -7.8% | -0.9% | 0.5% | 2.1% | 3.7% | 3.7% | — |
| Free cash flow yield | 2.5% | 2.4% | 3.8% | 0.8% | 2.6% | 2.5% | — |
| Revenue growth | 6.0% | -9.8% | 21.3% | -10.7% | 8.3% | 12.6% | — |
| Earnings growth | 719.4% | -262.8% | -73.6% | -42.6% | 9.1% | 48.8% | — |
| Current ratio | 2.68x | 2.72x | 2.36x | 2.59x | 2.49x | 1.44x | — |
| Debt to equity | — | 0.07x | 0.03x | 0.03x | 0.05x | 0.10x | 0.22x |
| Equity ratio | 71.3% | 78.7% | 75.4% | 78.1% | 75.5% | 62.8% | — |
| Interest coverage | -724.86x | -22.01x | -0.16x | 11.68x | 12.56x | 7.77x | — |
| R&D as a share of sales | 8.0% | 10.0% | 8.7% | 9.0% | 7.6% | 8.7% | — |
| Buybacks as a share of market value | 0.2% | 0.7% | -0.3% | -6.0% | -3.6% | 1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 2.3% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 23.0% | 26.5% | 31.1% |
| Operating margin | -2.1% | 0.1% | 1.8% | 6.3% |
| Net margin | -8.6% | -3.0% | 0.5% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -43.5 | -288.1 | — | 168.2 | 66.0 | 67.8 | 125.4 | 29.3 | 52.3 | 9.4 |
| Price to sales | 6.5 | 5.6 | 5.9 | 8.3 | 5.0 | 5.1 | 7.2 | 3.8 | 7.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2024.
| FY2024 | FY2023 | FY2018 | FY2017 | |
|---|---|---|---|---|
| Paid in the year | 0.01 | 0.025 | 0.20 | 0.20 |
- 2-for-1 split · 8 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.