N 
31.65
-0.57%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥671.0m
FY2016FY2025
Net income
CN¥42.1m
FY2016FY2025
Free cash flow
CN¥15.4m
FY2016FY2025
Shareholders' equity
CN¥1.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥671.0m | CN¥504.4m | CN¥517.8m | CN¥526.5m | CN¥578.3m | CN¥706.3m | CN¥924.5m | CN¥711.9m | CN¥455.0m | CN¥280.8m |
| Research and development | CN¥40.5m | CN¥61.0m | CN¥46.6m | CN¥18.2m | CN¥21.7m | CN¥31.9m | CN¥36.1m | CN¥37.5m | CN¥31.3m | CN¥23.6m |
| Operating income | CN¥89.7m | CN¥41.8m | CN¥39.3m | CN¥30.1m | CN¥331.3m | CN¥62.5m | CN¥114.3m | CN¥96.5m | CN¥77.6m | CN¥52.1m |
| Net income | CN¥42.1m | CN¥40.2m | CN¥36.3m | CN¥32.4m | CN¥285.9m | CN¥55.2m | CN¥97.3m | CN¥83.2m | CN¥65.6m | CN¥45.2m |
| Diluted earnings per share | 0.35 | 0.33 | 0.30 | 0.27 | 2.38 | 0.46 | 0.81 | 0.69 | 0.55 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.53bn | CN¥1.46bn | CN¥1.41bn | CN¥1.29bn | CN¥1.30bn | CN¥906.5m | CN¥869.2m | CN¥794.2m | CN¥632.3m | CN¥370.8m |
| Cash and short-term investments | — | CN¥45.8m | CN¥46.8m | CN¥95.1m | CN¥115.6m | CN¥113.2m | CN¥150.1m | CN¥100.8m | CN¥74.6m | CN¥24.5m |
| Total liabilities | CN¥432.3m | CN¥426.4m | CN¥421.4m | CN¥343.4m | CN¥353.5m | CN¥227.5m | CN¥215.2m | CN¥213.3m | CN¥114.6m | CN¥94.7m |
| Debt | CN¥53.0m | CN¥302.6m | CN¥253.0m | CN¥178.2m | CN¥180.3m | CN¥170.2m | CN¥124.2m | CN¥119.5m | CN¥42.6m | CN¥32.4m |
| Shareholders' equity | CN¥1.05bn | CN¥1.02bn | CN¥987.5m | CN¥950.6m | CN¥950.3m | CN¥679.8m | CN¥654.1m | CN¥580.9m | CN¥517.7m | CN¥276.1m |
| Shares outstanding | 120m | 120m | 120m | 120m | 120m | 120m | 120m | 120m | 120m | 92m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥78.1m | CN¥60.0m | CN¥23.9m | −CN¥5.8m | CN¥59.9m | CN¥73.4m | CN¥97.3m | CN¥77.2m | CN¥46.6m | CN¥37.7m |
| Capital spending | −CN¥62.6m | −CN¥77.9m | −CN¥197.2m | −CN¥218.9m | −CN¥94.4m | −CN¥120.1m | −CN¥43.4m | −CN¥76.7m | −CN¥66.5m | −CN¥45.6m |
| Free cash flow | CN¥15.4m | −CN¥18.0m | −CN¥173.3m | −CN¥224.8m | −CN¥34.5m | −CN¥46.7m | CN¥53.9m | CN¥538,344 | −CN¥20.0m | −CN¥7.9m |
| Dividends paid | −CN¥19.5m | −CN¥13.9m | −CN¥6.5m | −CN¥30.0m | −CN¥15.0m | −CN¥30.0m | −CN¥24.0m | −CN¥24.2m | −CN¥25.1m | −CN¥6.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥203.8m | CN¥160.3m | CN¥199.5m | CN¥163.0m | CN¥165.9m | CN¥142.6m | CN¥143.9m | CN¥124.0m |
| Operating income | CN¥36.0m | CN¥19.7m | CN¥37.5m | CN¥200,088 | CN¥15.2m | CN¥16.5m | CN¥10.4m | CN¥3.0m |
| Net income | CN¥14.7m | CN¥17.4m | CN¥9.4m | CN¥3.5m | CN¥14.1m | CN¥15.0m | CN¥12.1m | CN¥3.4m |
| Diluted earnings per share | 0.12 | 0.14 | 0.08 | 0.03 | 0.12 | 0.13 | 0.10 | 0.03 |
| Cash from operations | — | — | — | −CN¥7.0m | CN¥22.0m | CN¥43.0m | — | CN¥7.0m |
| Capital spending | −CN¥4.0m | −CN¥13.0m | −CN¥5.0m | −CN¥17.0m | −CN¥12.0m | −CN¥27.0m | −CN¥18.0m | −CN¥15.0m |
| Free cash flow | — | — | — | −CN¥24.0m | CN¥10.0m | CN¥16.0m | — | −CN¥8.0m |
| Total assets | CN¥1.52bn | CN¥1.53bn | CN¥1.53bn | CN¥1.48bn | CN¥1.48bn | CN¥1.48bn | CN¥1.46bn | CN¥1.42bn |
| Cash and short-term investments | — | — | — | CN¥76.1m | CN¥71.2m | CN¥51.2m | CN¥45.8m | CN¥38.2m |
| Debt | CN¥62.5m | CN¥46.7m | CN¥53.0m | CN¥251.2m | CN¥259.0m | CN¥292.6m | CN¥302.6m | CN¥288.0m |
| Shareholders' equity | CN¥1.07bn | CN¥1.07bn | CN¥1.05bn | CN¥1.04bn | CN¥1.04bn | CN¥1.04bn | CN¥1.02bn | CN¥1.01bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.0% | 10.0% | 8.9% | 6.9% | 58.4% | 9.7% |
| Net margin | 6.3% | 8.0% | 7.0% | 6.2% | 49.4% | 7.8% |
| Return on equity | 4.0% | 3.9% | 3.7% | 3.4% | 30.1% | 8.1% |
| Return on assets | 2.7% | 2.7% | 2.6% | 2.5% | 22.0% | 6.1% |
| Free cash flow yield | 4.1% | 4.0% | 6.5% | 6.3% | 4.5% | 5.7% |
| Revenue growth | 33.0% | -2.6% | -1.6% | -9.0% | -18.1% | -23.6% |
| Earnings growth | 4.6% | 10.7% | 11.9% | -88.6% | 417.6% | -43.2% |
| Current ratio | 1.04x | 1.07x | 0.94x | 1.19x | 1.00x | 1.62x |
| Debt to equity | 0.05x | 0.30x | 0.26x | 0.13x | 0.11x | 0.16x |
| Equity ratio | 68.7% | 69.8% | 70.1% | 73.5% | 73.0% | 75.0% |
| Interest coverage | 8.10x | 5.46x | 5.52x | 4.92x | 44.77x | 9.68x |
| R&D as a share of sales | 6.0% | 12.1% | 9.0% | 3.5% | 3.8% | 4.5% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.0% | -0.1% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | -1.0% | 11.7% |
| Operating income | 43.9% | 7.5% | 7.0% |
| Net income | 9.0% | -5.3% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.2% | 9.1% | 17.0% | 16.1% |
| Net margin | 7.0% | 6.8% | 14.0% | 13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 143.3 | 60.2 | 77.0 | 119.2 | 8.4 | 44.5 | 34.7 | 34.8 | 39.5 |
| Price to sales | 9.0 | 4.8 | 5.4 | 7.3 | 4.2 | 3.5 | 3.6 | 4.1 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.05 | 0.25 | 0.125 | 0.25 | 0.20 | 0.167 |
- 3-for-2 split · 20 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.