B 
12.69
-0.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥459.7m
FY2016FY2025
Net income
−CN¥13.9m
FY2016FY2025
Free cash flow
CN¥18.7m
FY2016FY2025
Shareholders' equity
CN¥1.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥459.7m | CN¥453.0m | CN¥454.7m | CN¥669.7m | CN¥678.3m | CN¥788.0m | CN¥534.6m | CN¥223.5m | CN¥267.1m | CN¥252.2m |
| Gross profit | CN¥162.3m | CN¥151.3m | CN¥157.7m | CN¥260.7m | CN¥285.1m | CN¥417.6m | CN¥275.7m | CN¥105.2m | CN¥135.5m | CN¥122.4m |
| Research and development | CN¥72.1m | CN¥55.3m | CN¥68.1m | CN¥72.4m | CN¥73.1m | CN¥69.8m | CN¥33.8m | CN¥14.5m | CN¥15.9m | CN¥14.0m |
| Operating income | −CN¥8.7m | CN¥29.1m | −CN¥512.0m | CN¥17.6m | −CN¥195.3m | CN¥155.3m | CN¥107.2m | CN¥16.3m | CN¥38.5m | CN¥31.3m |
| Net income | −CN¥13.9m | CN¥29.5m | −CN¥501.2m | CN¥16.9m | −CN¥235.5m | CN¥120.4m | CN¥90.2m | CN¥16.1m | CN¥34.3m | CN¥31.5m |
| Diluted earnings per share | -0.07 | 0.15 | -2.38 | 0.09 | -1.20 | 0.72 | 0.51 | 0.13 | 0.16 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.34bn | CN¥1.30bn | CN¥1.35bn | CN¥1.99bn | CN¥1.93bn | CN¥1.74bn | CN¥1.39bn | CN¥374.4m | CN¥358.9m | CN¥171.6m |
| Cash and short-term investments | — | CN¥534.5m | CN¥532.3m | CN¥562.4m | CN¥694.8m | CN¥382.6m | CN¥140.9m | CN¥190.7m | CN¥169.5m | CN¥62.2m |
| Total liabilities | CN¥172.2m | CN¥120.4m | CN¥207.3m | CN¥321.8m | CN¥278.6m | CN¥424.7m | CN¥278.7m | CN¥58.8m | CN¥70.8m | CN¥40.9m |
| Debt | — | CN¥2.2m | CN¥46.7m | CN¥96.4m | CN¥28.0m | CN¥128.7m | CN¥69.7m | CN¥20.0m | — | — |
| Shareholders' equity | CN¥1.16bn | CN¥1.18bn | CN¥1.15bn | CN¥1.65bn | CN¥1.63bn | CN¥1.29bn | CN¥1.11bn | CN¥315.5m | CN¥288.1m | CN¥130.7m |
| Shares outstanding | 196m | 202m | 211m | 194m | 196m | 168m | 178m | 124m | 221m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥21.9m | CN¥60.6m | CN¥50.2m | CN¥59.9m | CN¥86.4m | CN¥255.5m | CN¥105.8m | CN¥39.9m | CN¥22.4m | CN¥23.6m |
| Capital spending | −CN¥3.2m | −CN¥5.0m | −CN¥46.0m | −CN¥242.7m | −CN¥37.6m | −CN¥47.5m | −CN¥44.4m | −CN¥2.2m | −CN¥5.5m | −CN¥4.1m |
| Free cash flow | CN¥18.7m | CN¥55.6m | CN¥4.2m | −CN¥182.8m | CN¥48.8m | CN¥208.1m | CN¥61.4m | CN¥37.7m | CN¥17.0m | CN¥19.5m |
| Dividends paid | −CN¥364,167 | −CN¥697,361 | −CN¥2.0m | −CN¥1.9m | −CN¥17.3m | −CN¥19.2m | −CN¥16.7m | −CN¥7.4m | −CN¥28.8m | −CN¥40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥98.8m | CN¥87.8m | CN¥120.3m | CN¥117.5m | CN¥109.9m | CN¥112.0m | CN¥111.9m | CN¥107.3m |
| Gross profit | CN¥28.7m | CN¥26.7m | CN¥41.2m | CN¥45.5m | CN¥35.7m | CN¥40.0m | CN¥37.3m | CN¥41.1m |
| Operating income | −CN¥15.2m | −CN¥13.9m | −CN¥14.7m | CN¥852,936 | CN¥841,452 | CN¥6.8m | CN¥6.2m | CN¥5.5m |
| Net income | −CN¥18.5m | −CN¥12.0m | −CN¥24.0m | CN¥2.1m | CN¥1.4m | CN¥6.6m | CN¥6.5m | CN¥5.7m |
| Diluted earnings per share | -0.09 | -0.06 | -0.12 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 |
| Cash from operations | — | — | — | CN¥3.0m | −CN¥26.0m | CN¥9.0m | — | −CN¥4.0m |
| Capital spending | — | −CN¥1.0m | −CN¥1.0m | — | — | — | — | — |
| Total assets | CN¥1.29bn | CN¥1.29bn | CN¥1.34bn | CN¥1.32bn | CN¥1.32bn | CN¥1.33bn | CN¥1.30bn | CN¥1.29bn |
| Cash and short-term investments | — | — | — | CN¥506.2m | CN¥534.2m | CN¥563.7m | CN¥534.5m | CN¥497.6m |
| Debt | — | — | — | CN¥23.8m | CN¥20.0m | CN¥20.0m | — | — |
| Shareholders' equity | CN¥1.13bn | CN¥1.15bn | CN¥1.16bn | CN¥1.19bn | CN¥1.19bn | CN¥1.19bn | CN¥1.18bn | CN¥1.17bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 35.3% | 33.4% | 34.7% | 38.9% | 42.0% | 53.0% | — |
| Operating margin | -3.1% | 6.7% | -112.6% | 3.1% | -28.8% | 19.9% | — |
| Net margin | -3.0% | 6.5% | -110.2% | 2.5% | -34.7% | 15.3% | — |
| Return on equity | -1.2% | 2.5% | -43.6% | 1.0% | -14.4% | 9.3% | — |
| Return on assets | -1.0% | 2.3% | -37.0% | 0.9% | -12.2% | 6.9% | — |
| Free cash flow yield | 0.9% | 2.3% | 3.2% | 11.0% | 4.5% | 12.8% | — |
| Revenue growth | 1.5% | -0.4% | -32.1% | -1.3% | -13.9% | 47.4% | — |
| Earnings growth | -147.1% | -105.9% | -3068.1% | -107.2% | -295.6% | 33.5% | — |
| Current ratio | 4.14x | 6.28x | 3.94x | 3.16x | 4.46x | 2.30x | — |
| Debt to equity | — | — | 0.03x | 0.05x | — | 0.06x | 0.06x |
| Equity ratio | 87.1% | 90.7% | 84.9% | 83.1% | 84.7% | 74.3% | — |
| Interest coverage | -23.22x | 21.80x | -175.72x | 6.58x | -40.45x | 22.42x | — |
| R&D as a share of sales | 15.7% | 12.2% | 15.0% | 10.8% | 10.8% | 8.9% | — |
| Buybacks as a share of market value | 2.8% | 4.1% | -8.5% | 0.8% | -16.9% | 6.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | -10.2% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.4% | 35.9% | 40.9% | 43.4% |
| Operating margin | 2.2% | -23.3% | -14.7% | -5.6% |
| Net margin | 1.7% | -23.0% | -16.7% | -7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -291.5 | 131.9 | -7.5 | 178.3 | -24.6 | 55.8 | 50.4 | 131.0 | 128.5 |
| Price to sales | 8.8 | 8.6 | 8.3 | 4.5 | 8.6 | 8.5 | 8.5 | 9.4 | 16.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jun 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.11 | 0.101 | 0.056 | 0.222 |
- 9-for-5 split · 25 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.