Q 
4.61
-0.86%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.96bn
FY2016FY2025
Net income
CN¥109.4m
FY2016FY2025
Free cash flow
CN¥368.3m
FY2016FY2025
Shareholders' equity
CN¥5.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.96bn | CN¥3.27bn | CN¥4.24bn | CN¥4.18bn | CN¥4.14bn | CN¥3.42bn | CN¥2.46bn | CN¥1.39bn | CN¥738.0m | CN¥960.8m |
| Gross profit | CN¥559.7m | CN¥447.9m | CN¥834.8m | CN¥791.3m | CN¥1.01bn | CN¥982.0m | CN¥684.8m | CN¥326.0m | CN¥188.7m | CN¥361.8m |
| Research and development | CN¥16.6m | CN¥13.3m | CN¥44.8m | CN¥123.8m | CN¥106.6m | CN¥92.1m | CN¥68.4m | CN¥38.4m | CN¥22.5m | CN¥28.9m |
| Operating income | CN¥327.8m | −CN¥261.5m | CN¥273.4m | CN¥243.5m | CN¥539.6m | CN¥582.2m | CN¥330.1m | CN¥125.2m | CN¥103.6m | CN¥209.5m |
| Net income | CN¥109.4m | −CN¥261.5m | CN¥251.5m | CN¥229.5m | CN¥455.0m | CN¥427.6m | CN¥269.5m | CN¥102.3m | CN¥95.6m | CN¥171.3m |
| Diluted earnings per share | 0.11 | -0.26 | 0.25 | 0.28 | 0.56 | 0.63 | 0.39 | 0.16 | 0.14 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.39bn | CN¥11.95bn | CN¥12.84bn | CN¥11.16bn | CN¥9.87bn | CN¥7.60bn | CN¥5.82bn | CN¥3.27bn | CN¥2.47bn | CN¥2.10bn |
| Cash and short-term investments | — | CN¥972.5m | CN¥1.26bn | CN¥1.23bn | CN¥1.46bn | CN¥1.01bn | CN¥835.8m | CN¥390.3m | CN¥224.6m | CN¥607.9m |
| Total liabilities | CN¥7.02bn | CN¥6.64bn | CN¥7.14bn | CN¥7.12bn | CN¥6.06bn | CN¥5.14bn | CN¥3.70bn | CN¥1.43bn | CN¥763.5m | CN¥466.0m |
| Debt | CN¥1.28bn | CN¥2.55bn | CN¥3.10bn | CN¥3.97bn | CN¥2.51bn | CN¥2.03bn | CN¥787.7m | CN¥602.0m | CN¥237.8m | CN¥85.0m |
| Shareholders' equity | CN¥5.33bn | CN¥5.27bn | CN¥5.67bn | CN¥4.00bn | CN¥3.77bn | CN¥2.42bn | CN¥2.06bn | CN¥1.76bn | CN¥1.68bn | CN¥1.61bn |
| Shares outstanding | 1,005m | 1,001m | 1,023m | 809m | 819m | 682m | 696m | 650m | 660m | 545m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥608.5m | CN¥463.5m | −CN¥531.4m | −CN¥110.9m | −CN¥418.9m | CN¥377.1m | −CN¥165.9m | −CN¥293.5m | CN¥130.6m | −CN¥21.5m |
| Capital spending | −CN¥240.2m | −CN¥243.4m | −CN¥383.6m | −CN¥821.6m | −CN¥556.7m | −CN¥803.3m | −CN¥212.9m | −CN¥478.6m | −CN¥432.1m | −CN¥31.2m |
| Free cash flow | CN¥368.3m | CN¥220.1m | −CN¥915.0m | −CN¥932.5m | −CN¥975.5m | −CN¥426.2m | −CN¥378.8m | −CN¥772.1m | −CN¥301.5m | −CN¥52.6m |
| Dividends paid | −CN¥109.2m | −CN¥179.9m | −CN¥68.8m | −CN¥121.2m | −CN¥104.0m | −CN¥129.1m | −CN¥21.8m | −CN¥42.0m | −CN¥28.0m | −CN¥1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥828.9m | CN¥812.4m | CN¥1.44bn | CN¥1.05bn | CN¥893.7m | CN¥564.4m | CN¥1.45bn | CN¥661.9m |
| Gross profit | CN¥140.3m | CN¥95.3m | CN¥187.6m | CN¥143.7m | CN¥104.3m | CN¥124.1m | CN¥132.5m | CN¥46.5m |
| Operating income | CN¥90.0m | CN¥49.7m | CN¥116.7m | CN¥22.0m | CN¥23.7m | CN¥54.9m | −CN¥267.0m | −CN¥67.3m |
| Net income | CN¥16.9m | CN¥33.9m | CN¥25.3m | CN¥14.8m | CN¥23.5m | CN¥45.7m | −CN¥267.3m | −CN¥59.3m |
| Diluted earnings per share | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.05 | -0.27 | -0.06 |
| Cash from operations | — | — | — | CN¥287.0m | CN¥72.0m | −CN¥59.0m | — | CN¥69.0m |
| Capital spending | −CN¥44.0m | −CN¥19.0m | −CN¥86.0m | −CN¥63.0m | −CN¥34.0m | −CN¥55.0m | −CN¥88.0m | −CN¥23.0m |
| Free cash flow | — | — | — | CN¥224.0m | CN¥38.0m | −CN¥114.0m | — | CN¥46.0m |
| Total assets | CN¥12.64bn | CN¥12.48bn | CN¥12.39bn | CN¥12.48bn | CN¥12.24bn | CN¥11.79bn | CN¥11.95bn | CN¥12.14bn |
| Cash and short-term investments | — | — | — | CN¥879.4m | CN¥1.05bn | CN¥794.1m | CN¥972.5m | CN¥912.0m |
| Debt | CN¥1.84bn | CN¥1.87bn | CN¥1.28bn | CN¥2.43bn | CN¥2.65bn | CN¥2.61bn | CN¥2.49bn | CN¥2.70bn |
| Shareholders' equity | CN¥5.37bn | CN¥5.37bn | CN¥5.33bn | CN¥5.31bn | CN¥5.30bn | CN¥5.30bn | CN¥5.27bn | CN¥5.60bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 13.7% | 19.7% | 18.9% | 24.4% | 28.7% |
| Operating margin | 7.2% | -2.1% | 10.9% | 11.1% | 17.3% | 20.1% |
| Net margin | 2.8% | -8.0% | 5.9% | 5.5% | 11.0% | 12.5% |
| Return on equity | 2.1% | -5.0% | 4.4% | 5.7% | 12.1% | 17.6% |
| Return on assets | 0.9% | -2.2% | 2.0% | 2.1% | 4.6% | 5.6% |
| Free cash flow yield | 15.5% | 13.0% | -2.6% | 16.1% | 3.1% | 31.8% |
| Revenue growth | 20.9% | -22.7% | 1.3% | 0.9% | 21.0% | 39.0% |
| Earnings growth | -141.8% | -204.0% | 9.6% | -49.6% | 6.4% | 58.7% |
| Current ratio | 1.28x | 1.43x | 1.77x | 1.46x | 1.47x | 1.16x |
| Debt to equity | 0.24x | 0.47x | 0.53x | 0.87x | 0.62x | 0.80x |
| Equity ratio | 43.0% | 44.1% | 44.2% | 35.8% | 38.2% | 31.9% |
| Interest coverage | 1.72x | -0.34x | 2.25x | 2.22x | 3.92x | 5.53x |
| R&D as a share of sales | 0.4% | 0.4% | 1.1% | 3.0% | 2.6% | 2.7% |
| Buybacks as a share of market value | -0.4% | 2.2% | -26.5% | 1.2% | -20.1% | 2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 2.9% | 14.6% |
| Operating income | 10.4% | -10.9% | 4.4% |
| Net income | -21.9% | -23.9% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 16.8% | 19.9% | 22.0% |
| Operating margin | 0.9% | 3.7% | 7.3% | 9.0% |
| Net margin | -2.1% | 2.1% | 5.2% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.8 | -19.1 | 29.1 | 28.4 | 26.9 | 15.0 | 7.8 | 7.4 | 14.2 | 8.9 |
| Price to sales | 1.5 | 1.5 | 1.7 | 1.6 | 3.0 | 1.9 | 0.9 | 0.5 | 1.8 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 14 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.074 | 0.085 | 0.15 | 0.153 | 0.329 | 0.033 | 0.035 |
- 17-for-10 split · 15 Jun 2021
- 17-for-10 split · 12 Jun 2020
- 3-for-2 split · 30 May 2019
- 9-for-5 split · 7 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.