S 
12.35
-2.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.13bn
FY2016FY2025
Net income
CN¥36.4m
FY2016FY2025
Free cash flow
−CN¥3.03bn
FY2016FY2025
Shareholders' equity
CN¥9.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.13bn | CN¥3.54bn | CN¥3.01bn | CN¥2.88bn | CN¥1.86bn | CN¥966.6m | CN¥599.7m | CN¥583.5m | CN¥521.3m | CN¥505.7m |
| Research and development | CN¥278.4m | CN¥248.0m | CN¥242.5m | CN¥207.3m | CN¥111.3m | CN¥56.7m | CN¥35.4m | CN¥38.2m | CN¥41.0m | CN¥20.8m |
| Operating income | CN¥219.5m | CN¥359.4m | CN¥823.7m | CN¥812.0m | CN¥331.5m | CN¥96.2m | CN¥62.4m | CN¥132.9m | CN¥113.3m | CN¥186.9m |
| Net income | CN¥36.4m | CN¥363.8m | CN¥576.3m | CN¥719.3m | CN¥282.9m | CN¥121.2m | CN¥136.2m | CN¥222.2m | CN¥106.8m | CN¥155.4m |
| Diluted earnings per share | 0.03 | 0.27 | 0.43 | 0.54 | 0.25 | 0.10 | 0.24 | 0.27 | 0.13 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥24.72bn | CN¥23.15bn | CN¥17.95bn | CN¥13.70bn | CN¥7.62bn | CN¥5.72bn | CN¥5.33bn | CN¥3.57bn | CN¥2.37bn | CN¥1.88bn |
| Cash and short-term investments | — | CN¥3.98bn | CN¥4.74bn | CN¥4.69bn | CN¥1.23bn | CN¥438.4m | CN¥710.6m | CN¥419.4m | CN¥621.3m | CN¥756.7m |
| Total liabilities | CN¥14.65bn | CN¥13.17bn | CN¥7.99bn | CN¥5.12bn | CN¥3.23bn | CN¥2.78bn | CN¥2.85bn | CN¥2.03bn | CN¥1.09bn | CN¥608.1m |
| Debt | CN¥5.33bn | CN¥9.36bn | CN¥4.71bn | CN¥3.03bn | CN¥1.97bn | CN¥1.36bn | CN¥1.73bn | CN¥1.40bn | CN¥568.6m | CN¥180.3m |
| Shareholders' equity | CN¥9.86bn | CN¥9.80bn | CN¥9.79bn | CN¥8.44bn | CN¥4.27bn | CN¥2.95bn | CN¥2.47bn | CN¥1.53bn | CN¥1.27bn | CN¥1.23bn |
| Shares outstanding | 1,317m | 1,340m | 1,339m | 1,337m | 1,151m | 1,229m | 567m | 821m | 811m | 683m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥752.5m | CN¥368.4m | CN¥1.13bn | CN¥1.29bn | CN¥399.2m | CN¥287.6m | CN¥147.3m | CN¥239.7m | CN¥39.9m | CN¥169.7m |
| Capital spending | −CN¥3.78bn | −CN¥4.55bn | −CN¥4.21bn | −CN¥2.35bn | −CN¥1.15bn | −CN¥448.8m | −CN¥1.06bn | −CN¥1.26bn | −CN¥518.8m | −CN¥271.8m |
| Free cash flow | −CN¥3.03bn | −CN¥4.18bn | −CN¥3.08bn | −CN¥1.06bn | −CN¥752.0m | −CN¥161.2m | −CN¥915.7m | −CN¥1.02bn | −CN¥478.9m | −CN¥102.2m |
| Dividends paid | −CN¥308.2m | −CN¥295.4m | −CN¥280.4m | −CN¥132.6m | −CN¥134.8m | −CN¥126.3m | −CN¥38.4m | −CN¥90.9m | −CN¥96.9m | −CN¥71.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.57bn | CN¥1.08bn | CN¥1.17bn | CN¥1.06bn | CN¥1.01bn | CN¥889.3m | CN¥935.8m | CN¥951.7m |
| Operating income | CN¥285.2m | CN¥110.2m | CN¥56.7m | CN¥7.3m | CN¥52.6m | CN¥96.4m | CN¥5.7m | CN¥121.1m |
| Net income | CN¥174.7m | CN¥29.3m | −CN¥78.0m | CN¥14.0m | CN¥53.7m | CN¥46.7m | CN¥14.5m | CN¥107.2m |
| Diluted earnings per share | 0.13 | 0.02 | -0.06 | 0.01 | 0.04 | 0.04 | 0.01 | 0.08 |
| Cash from operations | — | — | — | CN¥125.0m | CN¥336.0m | CN¥199.0m | CN¥33.0m | CN¥104.0m |
| Capital spending | −CN¥426.0m | −CN¥348.0m | −CN¥852.0m | −CN¥653.0m | −CN¥1.13bn | −CN¥1.14bn | −CN¥1.46bn | −CN¥1.17bn |
| Free cash flow | — | — | — | −CN¥528.0m | −CN¥794.0m | −CN¥944.0m | −CN¥1.43bn | −CN¥1.07bn |
| Total assets | CN¥27.33bn | CN¥25.89bn | CN¥24.72bn | CN¥25.67bn | CN¥24.79bn | CN¥23.66bn | CN¥23.15bn | CN¥20.83bn |
| Cash and short-term investments | — | — | — | CN¥3.27bn | CN¥3.61bn | CN¥3.48bn | CN¥3.98bn | CN¥4.53bn |
| Debt | CN¥6.42bn | CN¥6.59bn | CN¥5.33bn | CN¥6.01bn | CN¥9.94bn | CN¥9.15bn | CN¥9.06bn | CN¥7.95bn |
| Shareholders' equity | CN¥10.89bn | CN¥9.76bn | CN¥9.86bn | CN¥9.86bn | CN¥9.84bn | CN¥9.90bn | CN¥9.80bn | CN¥9.83bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.3% | 10.1% | 27.3% | 28.2% | 17.8% | 10.0% |
| Net margin | 0.9% | 10.3% | 19.1% | 25.0% | 15.2% | 12.5% |
| Return on equity | 0.4% | 3.7% | 5.9% | 8.5% | 6.6% | 4.1% |
| Return on assets | 0.1% | 1.6% | 3.2% | 5.2% | 3.7% | 2.1% |
| Free cash flow yield | 21.3% | 22.8% | 24.7% | 16.9% | 8.4% | 3.7% |
| Revenue growth | 16.5% | 17.5% | 4.6% | 54.8% | 92.5% | 61.2% |
| Earnings growth | -90.0% | -36.9% | -19.9% | 154.3% | 133.5% | -11.0% |
| Current ratio | 0.81x | 1.24x | 1.84x | 2.91x | 1.26x | 0.92x |
| Debt to equity | 0.54x | 0.92x | 0.48x | 0.35x | 0.45x | 0.46x |
| Equity ratio | 39.9% | 42.3% | 54.6% | 61.6% | 56.0% | 51.6% |
| Interest coverage | 1.01x | 2.64x | 8.26x | 11.56x | 3.68x | 3.08x |
| R&D as a share of sales | 6.7% | 7.0% | 8.0% | 7.2% | 6.0% | 5.9% |
| Buybacks as a share of market value | 1.7% | -0.0% | -0.2% | -16.1% | 6.3% | -116.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 33.7% | 25.5% |
| Operating income | -35.3% | 17.9% | 5.2% |
| Net income | -63.0% | -21.4% | -11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 16.3% | 16.1% | 17.2% |
| Net margin | 5.2% | 12.5% | 12.8% | 14.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 35.8 | 35.8 | 39.5 | 99.8 | 128.1 | 16.4 | 10.7 | 26.4 | 18.3 |
| Price to sales | 4.9 | 3.7 | 6.8 | 9.9 | 15.2 | 16.1 | 3.7 | 4.1 | 5.4 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.051 | 0.22 | 0.10 | 0.033 | 0.041 | 0.082 | 0.047 |
- 1.498-for-1 split · 21 Apr 2022
- 1.6-for-1 split · 29 Jun 2021
- 1.79-for-1 split · 16 Jun 2020
- 8-for-5 split · 19 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.