N 
19.34
+4.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.13bn
FY2016FY2025
Net income
CN¥203.7m
FY2016FY2025
Free cash flow
CN¥272.6m
FY2016FY2025
Shareholders' equity
CN¥2.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.13bn | CN¥2.18bn | CN¥2.30bn | CN¥1.98bn | CN¥1.92bn | CN¥1.42bn | CN¥1.10bn | CN¥908.4m | CN¥738.3m | CN¥611.4m |
| Gross profit | CN¥529.4m | CN¥489.8m | CN¥422.8m | CN¥277.1m | CN¥399.3m | CN¥372.5m | CN¥273.5m | CN¥213.0m | CN¥195.5m | CN¥176.7m |
| Research and development | CN¥132.5m | CN¥139.1m | CN¥157.2m | CN¥151.9m | CN¥123.2m | CN¥104.5m | CN¥84.5m | CN¥71.2m | CN¥54.8m | CN¥42.3m |
| Operating income | CN¥282.4m | CN¥220.9m | CN¥157.2m | CN¥39.6m | CN¥124.4m | CN¥148.4m | CN¥62.5m | CN¥35.1m | CN¥61.0m | CN¥48.0m |
| Net income | CN¥203.7m | CN¥190.1m | CN¥144.4m | CN¥56.8m | CN¥119.2m | CN¥136.8m | CN¥64.7m | CN¥42.6m | CN¥60.4m | CN¥59.3m |
| Diluted earnings per share | 0.77 | 0.77 | 0.54 | 0.23 | 0.51 | 0.60 | 0.28 | 0.13 | 0.15 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.56bn | CN¥3.68bn | CN¥3.96bn | CN¥3.57bn | CN¥3.51bn | CN¥2.29bn | CN¥1.99bn | CN¥1.90bn | CN¥1.61bn | CN¥1.37bn |
| Cash and short-term investments | — | CN¥681.2m | CN¥914.0m | CN¥842.5m | CN¥1.09bn | CN¥344.3m | CN¥274.3m | CN¥148.6m | CN¥129.2m | CN¥205.4m |
| Total liabilities | CN¥1.38bn | CN¥1.68bn | CN¥2.09bn | CN¥1.85bn | CN¥1.78bn | CN¥1.45bn | CN¥1.30bn | CN¥1.26bn | CN¥942.7m | CN¥808.2m |
| Debt | CN¥119.1m | CN¥529.0m | CN¥799.9m | CN¥797.3m | CN¥813.1m | CN¥517.5m | CN¥650.0m | CN¥580.6m | CN¥289.1m | CN¥331.7m |
| Shareholders' equity | CN¥2.17bn | CN¥1.99bn | CN¥1.84bn | CN¥1.68bn | CN¥1.68bn | CN¥825.0m | CN¥677.8m | CN¥620.4m | CN¥634.1m | CN¥561.0m |
| Shares outstanding | 266m | 248m | 269m | 251m | 236m | 228m | 232m | 334m | 392m | 198m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥385.0m | CN¥347.9m | CN¥168.8m | CN¥35.7m | −CN¥3.1m | CN¥153.5m | CN¥120.8m | −CN¥34.0m | CN¥45.5m | −CN¥33.3m |
| Capital spending | −CN¥112.4m | −CN¥133.8m | −CN¥173.3m | −CN¥235.4m | −CN¥159.0m | −CN¥59.8m | −CN¥24.0m | −CN¥43.8m | −CN¥67.8m | −CN¥83.0m |
| Free cash flow | CN¥272.6m | CN¥214.2m | −CN¥4.5m | −CN¥199.7m | −CN¥162.2m | CN¥93.6m | CN¥96.8m | −CN¥77.8m | −CN¥22.4m | −CN¥116.3m |
| Dividends paid | −CN¥64.9m | −CN¥57.3m | −CN¥13.1m | −CN¥26.2m | −CN¥15.5m | −CN¥7.8m | −CN¥7.8m | −CN¥34.1m | −CN¥27.5m | −CN¥28.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥575.5m | CN¥505.7m | CN¥498.1m | CN¥553.9m | CN¥594.6m | CN¥479.2m | CN¥536.3m | CN¥520.2m |
| Gross profit | CN¥140.6m | CN¥133.3m | CN¥131.5m | CN¥139.1m | CN¥134.1m | CN¥124.7m | CN¥92.6m | CN¥135.3m |
| Operating income | CN¥72.2m | CN¥77.6m | CN¥64.3m | CN¥58.0m | CN¥61.2m | CN¥71.3m | CN¥31.2m | CN¥50.2m |
| Net income | CN¥58.5m | CN¥57.0m | CN¥36.6m | CN¥50.6m | CN¥57.7m | CN¥58.8m | CN¥20.8m | CN¥44.8m |
| Diluted earnings per share | 0.22 | 0.21 | 0.14 | 0.19 | 0.22 | 0.22 | 0.08 | 0.18 |
| Cash from operations | — | — | — | CN¥130.0m | CN¥25.0m | CN¥36.0m | — | CN¥61.0m |
| Capital spending | −CN¥32.0m | −CN¥12.0m | −CN¥38.0m | −CN¥39.0m | −CN¥14.0m | −CN¥20.0m | −CN¥45.0m | −CN¥27.0m |
| Free cash flow | — | — | — | CN¥91.0m | CN¥11.0m | CN¥16.0m | — | CN¥34.0m |
| Total assets | CN¥3.72bn | CN¥3.52bn | CN¥3.56bn | CN¥3.72bn | CN¥3.61bn | CN¥3.74bn | CN¥3.68bn | CN¥3.76bn |
| Cash and short-term investments | — | — | — | CN¥642.1m | CN¥553.3m | CN¥716.3m | CN¥681.2m | CN¥680.3m |
| Debt | CN¥16.0m | CN¥76.6m | CN¥119.1m | CN¥975.2m | CN¥543.8m | CN¥595.5m | CN¥529.0m | CN¥586.6m |
| Shareholders' equity | CN¥2.51bn | CN¥2.23bn | CN¥2.17bn | CN¥2.11bn | CN¥2.06bn | CN¥2.05bn | CN¥1.99bn | CN¥1.95bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 22.5% | 18.4% | 14.0% | 20.7% | 26.2% |
| Operating margin | 11.6% | 11.2% | 8.5% | 4.0% | 8.7% | 13.1% |
| Net margin | 9.6% | 8.7% | 6.3% | 2.9% | 6.2% | 9.6% |
| Return on equity | 9.4% | 9.5% | 7.9% | 3.4% | 7.1% | 16.6% |
| Return on assets | 5.7% | 5.2% | 3.6% | 1.6% | 3.4% | 6.0% |
| Free cash flow yield | 9.5% | 9.9% | 6.4% | 5.5% | 3.4% | 4.7% |
| Revenue growth | -2.3% | -5.6% | 16.2% | 3.0% | 35.5% | 29.6% |
| Earnings growth | 7.1% | 31.7% | 154.2% | -52.4% | -12.8% | 111.5% |
| Current ratio | 1.70x | 1.49x | 1.37x | 1.29x | 1.48x | 1.10x |
| Debt to equity | 0.05x | 0.27x | 0.51x | 0.41x | 0.43x | 0.61x |
| Equity ratio | 61.0% | 54.1% | 46.4% | 47.1% | 48.0% | 36.0% |
| Interest coverage | 15.94x | 10.12x | 5.90x | 2.40x | 4.22x | 6.35x |
| R&D as a share of sales | 6.2% | 6.4% | 6.8% | 7.7% | 6.4% | 7.4% |
| Buybacks as a share of market value | -7.4% | 8.0% | -7.5% | -6.3% | -3.3% | 1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 8.4% | 16.2% |
| Operating income | 92.5% | 13.7% | 16.7% |
| Net income | 53.1% | 8.3% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 20.0% | 20.9% | 22.2% |
| Operating margin | 11.7% | 8.2% | 8.2% | 7.9% |
| Net margin | 9.2% | 6.9% | 7.1% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 25.7 | 34.9 | 117.8 | 56.2 | 35.8 | 58.9 | 68.8 | 124.2 | 72.9 |
| Price to sales | 2.3 | 2.3 | 2.2 | 3.4 | 3.5 | 3.5 | 3.5 | 3.2 | 10.2 | 7.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.15 | 0.05 | 0.10 | 0.067 | 0.033 | 0.033 |
- 3-for-2 split · 4 Jun 2021
- 13-for-10 split · 29 Jun 2018
- 3-for-2 split · 23 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.