W 
19.84
+1.43%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥723.6m
FY2016FY2025
Net income
CN¥46.5m
FY2016FY2025
Free cash flow
CN¥85.4m
FY2016FY2025
Shareholders' equity
CN¥1.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥723.6m | CN¥646.4m | CN¥604.1m | CN¥544.5m | CN¥443.8m | CN¥425.8m | CN¥269.3m | CN¥205.1m | CN¥224.3m | CN¥207.7m |
| Gross profit | CN¥211.7m | CN¥201.1m | CN¥157.8m | CN¥162.6m | CN¥131.7m | CN¥117.1m | CN¥98.6m | CN¥84.4m | CN¥77.2m | CN¥89.5m |
| Research and development | CN¥64.9m | CN¥61.0m | CN¥54.8m | CN¥50.9m | CN¥36.6m | CN¥31.8m | CN¥27.1m | CN¥26.1m | CN¥22.4m | CN¥18.2m |
| Operating income | CN¥59.6m | CN¥47.0m | CN¥34.3m | CN¥27.7m | CN¥20.7m | CN¥17.8m | CN¥16.0m | CN¥16.7m | CN¥34.4m | CN¥31.9m |
| Net income | CN¥46.5m | CN¥34.3m | CN¥25.2m | CN¥19.7m | CN¥13.5m | CN¥13.3m | CN¥10.2m | CN¥17.9m | CN¥35.8m | CN¥43.6m |
| Diluted earnings per share | 0.41 | 0.28 | 0.20 | 0.15 | 0.09 | 0.15 | 0.10 | 0.19 | 0.37 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.89bn | CN¥1.76bn | CN¥1.68bn | CN¥1.59bn | CN¥1.12bn | CN¥1.05bn | CN¥905.7m | CN¥659.2m | CN¥583.7m | CN¥602.7m |
| Cash and short-term investments | — | CN¥677.9m | CN¥654.5m | CN¥615.1m | CN¥190.0m | CN¥229.3m | CN¥246.7m | CN¥197.4m | CN¥181.5m | CN¥277.2m |
| Total liabilities | CN¥821.1m | CN¥699.4m | CN¥666.9m | CN¥602.7m | CN¥576.6m | CN¥522.6m | CN¥364.7m | CN¥152.3m | CN¥95.8m | CN¥135.4m |
| Debt | — | CN¥67.2m | CN¥8.0m | CN¥5.9m | CN¥35.8m | CN¥70.0m | CN¥50.0m | CN¥11.5m | CN¥24.7m | CN¥45.4m |
| Shareholders' equity | CN¥1.01bn | CN¥986.5m | CN¥943.8m | CN¥926.1m | CN¥502.2m | CN¥488.6m | CN¥489.5m | CN¥484.8m | CN¥480.8m | CN¥467.2m |
| Shares outstanding | 113m | 122m | 125m | 131m | 150m | 90m | 99m | 97m | 96m | 84m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥89.6m | CN¥69.3m | CN¥60.1m | CN¥31.4m | CN¥11.5m | CN¥23.9m | CN¥30.5m | CN¥43.0m | −CN¥92.5m | CN¥28.3m |
| Capital spending | −CN¥4.2m | −CN¥14.8m | −CN¥17.9m | −CN¥12.1m | −CN¥13.3m | −CN¥33.9m | −CN¥51.1m | −CN¥21.3m | −CN¥17.9m | −CN¥2.2m |
| Free cash flow | CN¥85.4m | CN¥54.5m | CN¥42.2m | CN¥19.3m | −CN¥1.7m | −CN¥10.0m | −CN¥20.7m | CN¥21.6m | −CN¥110.4m | CN¥26.2m |
| Dividends paid | −CN¥18.6m | −CN¥14.5m | −CN¥14.5m | −CN¥11.1m | −CN¥1.2m | −CN¥1.7m | −CN¥5.6m | −CN¥14.6m | −CN¥22.3m | −CN¥22.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥211.8m | CN¥122.4m | CN¥254.4m | CN¥170.0m | CN¥190.9m | CN¥108.4m | CN¥234.1m | CN¥141.1m |
| Gross profit | CN¥65.5m | CN¥37.3m | CN¥61.7m | CN¥51.1m | CN¥66.3m | CN¥32.6m | CN¥68.4m | CN¥38.1m |
| Operating income | CN¥32.8m | CN¥5.5m | CN¥3.1m | CN¥19.5m | CN¥15.6m | CN¥8.6m | CN¥15.2m | CN¥11.2m |
| Net income | CN¥15.1m | CN¥8.7m | CN¥6.9m | CN¥16.1m | CN¥15.4m | CN¥8.1m | CN¥7.5m | CN¥7.8m |
| Diluted earnings per share | 0.13 | 0.08 | 0.06 | 0.14 | 0.14 | 0.07 | 0.06 | 0.06 |
| Cash from operations | — | — | — | CN¥8.0m | — | −CN¥49.0m | CN¥104.0m | CN¥14.0m |
| Capital spending | — | — | −CN¥1.0m | −CN¥1.0m | — | — | −CN¥8.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥7.0m | — | — | CN¥96.0m | CN¥12.0m |
| Total assets | CN¥1.85bn | CN¥1.90bn | CN¥1.89bn | CN¥1.82bn | CN¥1.73bn | CN¥1.68bn | CN¥1.76bn | CN¥1.62bn |
| Cash and short-term investments | — | — | — | CN¥585.3m | CN¥578.3m | CN¥627.3m | CN¥677.9m | CN¥591.9m |
| Debt | — | — | — | CN¥110.1m | CN¥77.7m | CN¥18.3m | CN¥67.2m | CN¥10.0m |
| Shareholders' equity | CN¥1.01bn | CN¥1.01bn | CN¥1.01bn | CN¥997.8m | CN¥981.0m | CN¥994.7m | CN¥986.5m | CN¥977.4m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.3% | 31.1% | 26.1% | 29.9% | 29.7% | 27.5% | — |
| Operating margin | 8.0% | 7.3% | 5.8% | 5.4% | 5.1% | 4.7% | — |
| Net margin | 6.4% | 5.3% | 4.2% | 3.6% | 3.0% | 3.1% | — |
| Return on equity | 4.6% | 3.5% | 2.7% | 2.1% | 2.7% | 2.7% | — |
| Return on assets | 2.5% | 2.0% | 1.5% | 1.2% | 1.2% | 1.3% | — |
| Free cash flow yield | 3.8% | 3.2% | 2.9% | 1.5% | 0.8% | 2.9% | — |
| Revenue growth | 11.9% | 7.0% | 10.9% | 22.7% | 4.2% | 58.1% | — |
| Earnings growth | 35.4% | 36.2% | 28.2% | 45.6% | 1.2% | 31.0% | — |
| Current ratio | 1.75x | 2.04x | 2.16x | 2.30x | 1.58x | 1.61x | — |
| Debt to equity | — | 0.07x | 0.01x | 0.01x | 0.07x | 0.14x | 0.10x |
| Equity ratio | 53.3% | 56.1% | 56.1% | 58.2% | 44.8% | 46.7% | — |
| Interest coverage | 219.19x | 89.81x | 58.32x | 18.84x | 9.35x | 8.81x | — |
| R&D as a share of sales | 9.0% | 9.4% | 9.1% | 9.3% | 8.3% | 7.5% | — |
| Buybacks as a share of market value | 7.3% | 2.3% | 5.0% | 12.4% | -65.7% | 8.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 11.2% | 14.7% |
| Operating income | 29.0% | 27.3% | 8.6% |
| Net income | 33.2% | 28.3% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.1% | 29.1% | 29.0% | 31.7% |
| Operating margin | 7.8% | 6.7% | 6.1% | 7.4% |
| Net margin | 5.9% | 5.0% | 4.5% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 85.6 | 89.0 | 103.0 | 124.8 | 202.8 | 108.2 | 160.8 | 71.1 | 61.0 | 87.6 |
| Price to sales | 5.5 | 4.7 | 4.3 | 4.5 | 6.2 | 3.4 | 6.1 | 6.2 | 9.8 | 18.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.118 | 0.118 | 0.091 | 0.072 | 0.046 | 0.114 | 0.182 |
- 13-for-10 split · 29 May 2025
- 13-for-10 split · 17 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.