H 
38.66
+2.76%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥308.9m
FY2016FY2025
Net income
CN¥18.9m
FY2016FY2025
Free cash flow
−CN¥105.6m
FY2016FY2025
Shareholders' equity
CN¥837.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥308.9m | CN¥268.6m | CN¥254.9m | CN¥236.9m | CN¥225.6m | CN¥164.6m | CN¥166.3m | CN¥140.2m | CN¥115.2m | CN¥100.2m |
| Gross profit | CN¥129.1m | CN¥108.4m | CN¥105.6m | CN¥93.9m | CN¥94.9m | CN¥69.9m | CN¥74.6m | CN¥65.3m | CN¥60.9m | CN¥55.5m |
| Research and development | CN¥42.9m | CN¥43.5m | CN¥38.6m | CN¥28.4m | CN¥24.1m | CN¥27.4m | CN¥18.0m | CN¥17.0m | CN¥14.5m | CN¥9.8m |
| Operating income | CN¥29.7m | CN¥18.0m | CN¥32.4m | CN¥16.8m | CN¥23.7m | CN¥12.0m | CN¥20.7m | CN¥15.4m | CN¥22.9m | CN¥24.2m |
| Net income | CN¥18.9m | CN¥19.1m | CN¥32.7m | CN¥18.6m | CN¥24.7m | CN¥12.7m | CN¥20.9m | CN¥16.4m | CN¥22.0m | CN¥27.3m |
| Diluted earnings per share | 0.17 | 0.19 | 0.30 | 0.16 | 0.33 | 0.16 | 0.25 | 0.20 | 0.27 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.39bn | CN¥1.39bn | CN¥1.06bn | CN¥905.1m | CN¥542.0m | CN¥426.6m | CN¥371.9m | CN¥364.4m | CN¥355.3m | CN¥339.8m |
| Cash and short-term investments | — | CN¥276.0m | CN¥212.9m | CN¥227.3m | CN¥59.9m | CN¥156.7m | CN¥152.9m | CN¥143.7m | CN¥162.5m | CN¥199.2m |
| Total liabilities | CN¥543.6m | CN¥657.1m | CN¥340.7m | CN¥213.5m | CN¥184.7m | CN¥84.4m | CN¥39.9m | CN¥40.0m | CN¥30.9m | CN¥27.8m |
| Debt | CN¥254.3m | CN¥369.6m | CN¥130.3m | CN¥47.2m | CN¥14.6m | CN¥1.5m | −CN¥14.6m | CN¥500,000 | — | — |
| Shareholders' equity | CN¥837.8m | CN¥719.2m | CN¥706.4m | CN¥679.9m | CN¥359.6m | CN¥344.4m | CN¥337.3m | CN¥326.5m | CN¥322.1m | CN¥312.1m |
| Shares outstanding | 110m | 101m | 110m | 118m | 76m | 81m | 83m | 82m | 81m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥18.6m | CN¥17.9m | CN¥24.3m | CN¥16.3m | CN¥21.9m | CN¥18.7m | CN¥21.3m | CN¥4.9m | −CN¥2.2m | CN¥26.8m |
| Capital spending | −CN¥124.2m | −CN¥101.5m | −CN¥145.5m | −CN¥67.5m | −CN¥131.4m | −CN¥2.9m | −CN¥3.6m | −CN¥15.7m | −CN¥28.0m | −CN¥31.1m |
| Free cash flow | −CN¥105.6m | −CN¥83.5m | −CN¥121.3m | −CN¥51.2m | −CN¥109.5m | CN¥15.9m | CN¥17.7m | −CN¥10.8m | −CN¥30.2m | −CN¥4.3m |
| Dividends paid | −CN¥4.4m | −CN¥9.5m | −CN¥10.1m | −CN¥2.1m | −CN¥9.6m | −CN¥9.6m | −CN¥9.6m | −CN¥12.0m | −CN¥12.0m | −CN¥10.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥77.0m | CN¥73.3m | CN¥74.0m | CN¥74.2m | CN¥82.0m | CN¥78.6m | CN¥104.1m | CN¥58.6m |
| Gross profit | CN¥35.3m | CN¥30.0m | CN¥30.9m | CN¥34.1m | CN¥34.6m | CN¥29.5m | CN¥35.6m | CN¥29.9m |
| Operating income | −CN¥29,077 | CN¥10.4m | −CN¥8.2m | CN¥10.0m | CN¥17.5m | CN¥10.9m | CN¥9.8m | CN¥4.8m |
| Net income | −CN¥5.2m | CN¥6.6m | −CN¥12.8m | CN¥8.8m | CN¥14.6m | CN¥8.4m | CN¥5.5m | CN¥5.9m |
| Diluted earnings per share | -0.05 | 0.06 | -0.12 | 0.08 | 0.13 | 0.08 | 0.05 | 0.06 |
| Cash from operations | — | — | — | CN¥24.0m | −CN¥11.0m | CN¥16.0m | CN¥31.0m | CN¥12.0m |
| Capital spending | −CN¥22.0m | −CN¥20.0m | −CN¥57.0m | −CN¥19.0m | −CN¥22.0m | −CN¥24.0m | −CN¥37.0m | −CN¥30.0m |
| Free cash flow | — | — | — | CN¥5.0m | −CN¥33.0m | −CN¥8.0m | −CN¥6.0m | −CN¥18.0m |
| Total assets | CN¥1.35bn | CN¥1.36bn | CN¥1.39bn | CN¥1.40bn | CN¥1.37bn | CN¥1.36bn | CN¥1.39bn | CN¥1.37bn |
| Cash and short-term investments | — | — | — | CN¥260.8m | CN¥272.0m | CN¥303.5m | CN¥276.0m | CN¥303.0m |
| Debt | CN¥236.4m | CN¥255.6m | CN¥254.3m | CN¥98.6m | CN¥266.6m | CN¥276.5m | CN¥368.3m | CN¥356.8m |
| Shareholders' equity | CN¥846.0m | CN¥850.0m | CN¥837.8m | CN¥852.5m | CN¥845.3m | CN¥826.1m | CN¥719.2m | CN¥736.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 13.4% | 12.2% |
| Operating income | 21.0% | 19.9% | 0.6% |
| Net income | 0.7% | 8.3% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.1% | 40.9% | 41.2% | 43.9% |
| Operating margin | 8.3% | 9.1% | 9.1% | 11.7% |
| Net margin | 6.6% | 8.4% | 8.7% | 11.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 233.8 | 112.3 | 92.7 | 235.4 | 70.7 | 115.8 | 86.2 | 96.7 | 88.8 | 141.5 |
| Price to sales | 14.3 | 8.0 | 11.9 | 18.4 | 7.8 | 8.9 | 10.8 | 11.3 | 17.0 | 38.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 May 2024.
| FY2024 | FY2023 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.054 | 0.059 | 0.118 | 0.118 | 0.148 | 0.148 |
- 13-for-10 split · 12 Jun 2025
- 13-for-10 split · 16 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.