E 
107.55
+1.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.53bn
FY2016FY2025
Net income
CN¥334.9m
FY2016FY2025
Free cash flow
CN¥533.2m
FY2016FY2025
Shareholders' equity
CN¥1.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.53bn | CN¥1.75bn | CN¥1.68bn | CN¥1.69bn | CN¥1.15bn | CN¥776.7m | CN¥407.2m | CN¥275.1m | CN¥349.2m | CN¥317.6m |
| Gross profit | CN¥1.03bn | CN¥446.9m | CN¥289.9m | CN¥317.3m | CN¥257.5m | CN¥194.6m | CN¥80.6m | CN¥80.5m | CN¥121.9m | CN¥120.5m |
| Research and development | CN¥127.3m | CN¥114.5m | CN¥121.5m | CN¥85.5m | CN¥62.2m | CN¥53.9m | CN¥37.4m | CN¥19.7m | CN¥19.5m | CN¥18.8m |
| Operating income | CN¥708.2m | CN¥192.4m | CN¥125.3m | CN¥234.4m | CN¥174.5m | CN¥98.3m | CN¥9.2m | −CN¥2.9m | CN¥88.4m | CN¥69.5m |
| Net income | CN¥334.9m | CN¥72.1m | CN¥81.5m | CN¥201.1m | CN¥162.4m | CN¥88.5m | CN¥7.8m | CN¥2.3m | CN¥79.8m | CN¥67.9m |
| Diluted earnings per share | 1.11 | 0.25 | 0.28 | 0.75 | 0.62 | 0.38 | 0.03 | 0.01 | 0.36 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.83bn | CN¥3.54bn | CN¥3.22bn | CN¥3.32bn | CN¥1.88bn | CN¥1.01bn | CN¥766.5m | CN¥718.1m | CN¥687.2m | CN¥632.1m |
| Cash and short-term investments | — | CN¥1.62bn | CN¥1.30bn | CN¥1.51bn | CN¥768.3m | CN¥169.3m | CN¥221.8m | CN¥264.8m | CN¥318.4m | CN¥324.1m |
| Total liabilities | CN¥1.16bn | CN¥1.13bn | CN¥1.08bn | CN¥840.5m | CN¥355.7m | CN¥291.7m | CN¥146.0m | CN¥110.8m | CN¥69.2m | CN¥77.3m |
| Debt | — | CN¥664.9m | CN¥157.5m | CN¥317.0m | CN¥187.4m | CN¥130.6m | CN¥14.7m | CN¥5.3m | CN¥11.1m | CN¥10.7m |
| Shareholders' equity | CN¥1.96bn | CN¥1.75bn | CN¥1.64bn | CN¥2.03bn | CN¥1.52bn | CN¥722.7m | CN¥620.5m | CN¥607.2m | CN¥618.0m | CN¥554.8m |
| Shares outstanding | 302m | 288m | 289m | 269m | 263m | 232m | 257m | 168m | 222m | 226m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥714.6m | CN¥318.1m | CN¥84.3m | CN¥51.9m | CN¥96.5m | −CN¥52.4m | −CN¥5.7m | CN¥90.3m | CN¥74.1m | CN¥66.3m |
| Capital spending | −CN¥181.4m | −CN¥109.7m | −CN¥220.7m | −CN¥123.3m | −CN¥55.4m | −CN¥60.7m | −CN¥56.1m | −CN¥14.8m | −CN¥29.5m | −CN¥17.1m |
| Free cash flow | CN¥533.2m | CN¥208.4m | −CN¥136.3m | −CN¥71.5m | CN¥41.1m | −CN¥113.1m | −CN¥61.8m | CN¥75.5m | CN¥44.6m | CN¥49.2m |
| Dividends paid | −CN¥33.3m | −CN¥35.0m | −CN¥58.1m | −CN¥69.5m | −CN¥642,000 | −CN¥4.2m | −CN¥8.4m | −CN¥16.4m | −CN¥16.5m | −CN¥12.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥670.6m | CN¥739.1m | CN¥593.7m | CN¥661.4m | CN¥538.5m | CN¥514.0m | CN¥481.3m |
| Gross profit | CN¥495.2m | CN¥330.1m | CN¥312.9m | CN¥253.4m | CN¥225.4m | CN¥236.8m | CN¥150.3m | CN¥138.5m |
| Operating income | CN¥404.1m | CN¥258.8m | CN¥213.1m | CN¥154.9m | CN¥151.7m | CN¥152.4m | CN¥78.4m | CN¥62.6m |
| Net income | CN¥191.4m | CN¥130.1m | CN¥84.9m | CN¥81.7m | CN¥78.5m | CN¥89.7m | CN¥34.6m | CN¥23.7m |
| Diluted earnings per share | 0.63 | 0.43 | 0.28 | 0.27 | 0.26 | 0.30 | 0.12 | 0.08 |
| Cash from operations | — | — | — | CN¥167.0m | CN¥177.0m | CN¥119.0m | CN¥101.0m | CN¥133.0m |
| Capital spending | −CN¥63.0m | −CN¥35.0m | −CN¥56.0m | −CN¥36.0m | −CN¥54.0m | −CN¥34.0m | −CN¥30.0m | −CN¥35.0m |
| Free cash flow | — | — | — | CN¥131.0m | CN¥123.0m | CN¥85.0m | CN¥71.0m | CN¥98.0m |
| Total assets | CN¥4.48bn | CN¥4.01bn | CN¥3.83bn | CN¥3.63bn | CN¥3.52bn | CN¥3.28bn | CN¥3.54bn | CN¥3.39bn |
| Cash and short-term investments | — | — | — | CN¥1.44bn | CN¥1.35bn | CN¥1.27bn | CN¥1.62bn | CN¥1.46bn |
| Debt | CN¥178.6m | CN¥178.6m | CN¥269.5m | CN¥185.2m | CN¥270.6m | CN¥371.5m | CN¥445.4m | CN¥445.3m |
| Shareholders' equity | CN¥2.09bn | CN¥2.09bn | CN¥1.96bn | CN¥1.87bn | CN¥1.79bn | CN¥1.67bn | CN¥1.75bn | CN¥1.68bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.6% | 25.6% | 17.3% | 18.8% | 22.3% | 25.0% |
| Operating margin | 28.0% | 11.0% | 7.5% | 13.9% | 15.1% | 12.7% |
| Net margin | 13.2% | 4.1% | 4.9% | 11.9% | 14.1% | 11.4% |
| Return on equity | 17.0% | 4.1% | 5.0% | 9.9% | 10.7% | 12.2% |
| Return on assets | 8.8% | 2.0% | 2.5% | 6.1% | 8.6% | 8.7% |
| Free cash flow yield | 1.3% | 0.6% | 0.5% | 0.3% | 0.2% | 0.0% |
| Revenue growth | 44.9% | 4.3% | -0.6% | 46.0% | 48.6% | 90.8% |
| Earnings growth | 364.6% | -11.5% | -59.5% | 23.8% | 83.6% | 1036.5% |
| Current ratio | 3.33x | 4.23x | 2.25x | 3.56x | 4.50x | 2.51x |
| Debt to equity | 0.14x | 0.25x | 0.01x | 0.06x | 0.05x | 0.10x |
| Equity ratio | 51.3% | 49.5% | 51.0% | 61.1% | 81.1% | 71.2% |
| Interest coverage | 64.85x | 13.28x | 33.51x | 104.69x | 176.01x | 65.96x |
| R&D as a share of sales | 5.0% | 6.6% | 7.2% | 5.1% | 5.4% | 6.9% |
| Buybacks as a share of market value | -5.0% | 0.5% | -7.5% | -2.4% | -13.3% | 9.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 26.7% | 26.7% |
| Operating income | 44.6% | 48.4% | 31.5% |
| Net income | 18.5% | 30.5% | 22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.5% | 27.3% | 26.5% | 27.1% |
| Operating margin | 21.0% | 16.5% | 16.0% | 15.6% |
| Net margin | 9.5% | 9.0% | 9.8% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 128.1 | 185.3 | 95.8 | 22.6 | 35.6 | 60.6 | — | — | 51.5 | 104.3 |
| Price to sales | 16.9 | 7.6 | 4.7 | 2.7 | 5.0 | 6.9 | 16.3 | 8.3 | 11.8 | 22.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 14 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.29 | 0.08 | 0.08 | 0.22 | 0.267 | 0.019 | 0.037 | 0.074 |
- 3-for-2 split · 13 May 2022
- 9-for-5 split · 20 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.