S 
21.46
-0.14%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.17bn
FY2016FY2025
Net income
CN¥111.1m
FY2016FY2025
Free cash flow
CN¥214.8m
FY2016FY2025
Shareholders' equity
CN¥2.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.17bn | CN¥1.40bn | CN¥1.21bn | CN¥974.9m | CN¥886.8m | CN¥782.2m | CN¥688.6m | CN¥663.6m | CN¥466.3m | CN¥256.2m |
| Gross profit | CN¥387.3m | CN¥501.1m | CN¥400.1m | CN¥288.7m | CN¥232.1m | CN¥219.2m | CN¥233.5m | CN¥223.7m | CN¥140.0m | CN¥76.3m |
| Research and development | CN¥112.6m | CN¥120.8m | CN¥120.9m | CN¥105.1m | CN¥92.2m | CN¥66.5m | CN¥66.9m | CN¥57.0m | CN¥41.6m | CN¥15.6m |
| Operating income | CN¥183.0m | CN¥276.8m | CN¥211.9m | CN¥88.4m | CN¥35.6m | CN¥78.8m | CN¥99.2m | CN¥102.0m | CN¥62.0m | CN¥29.1m |
| Net income | CN¥111.1m | CN¥243.0m | CN¥177.3m | CN¥76.9m | CN¥22.5m | CN¥74.3m | CN¥80.9m | CN¥85.3m | CN¥56.5m | CN¥38.4m |
| Diluted earnings per share | 0.58 | 1.28 | 0.97 | 0.43 | 0.10 | 0.44 | 0.57 | 0.62 | 0.41 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.97bn | CN¥2.79bn | CN¥3.04bn | CN¥2.64bn | CN¥2.51bn | CN¥1.77bn | CN¥1.46bn | CN¥1.16bn | CN¥1.04bn | CN¥615.3m |
| Cash and short-term investments | — | CN¥355.1m | CN¥617.3m | CN¥579.7m | CN¥562.6m | CN¥256.4m | CN¥405.5m | CN¥204.2m | CN¥615.4m | CN¥183.7m |
| Total liabilities | CN¥816.4m | CN¥847.1m | CN¥1.37bn | CN¥1.14bn | CN¥1.07bn | CN¥929.5m | CN¥736.1m | CN¥570.6m | CN¥530.3m | CN¥151.4m |
| Debt | — | CN¥171.5m | CN¥584.1m | CN¥495.4m | CN¥524.1m | CN¥571.0m | CN¥441.3m | CN¥295.0m | CN¥281.5m | CN¥15.0m |
| Shareholders' equity | CN¥2.15bn | CN¥1.94bn | CN¥1.67bn | CN¥1.50bn | CN¥1.43bn | CN¥832.2m | CN¥721.1m | CN¥592.1m | CN¥510.2m | CN¥464.0m |
| Shares outstanding | 190m | 190m | 183m | 177m | 220m | 170m | 143m | 137m | 138m | 141m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥266.8m | CN¥71.3m | CN¥122.6m | CN¥178.7m | −CN¥32.0m | −CN¥41.3m | CN¥67.9m | −CN¥106.3m | CN¥49.5m | −CN¥3.3m |
| Capital spending | −CN¥52.0m | −CN¥82.9m | −CN¥129.1m | −CN¥147.4m | −CN¥151.0m | −CN¥241.0m | −CN¥33.8m | −CN¥277.9m | −CN¥6.4m | −CN¥2.3m |
| Free cash flow | CN¥214.8m | −CN¥11.6m | −CN¥6.6m | CN¥31.3m | −CN¥183.0m | −CN¥282.3m | CN¥34.1m | −CN¥384.2m | CN¥43.1m | −CN¥5.6m |
| Dividends paid | −CN¥41.3m | −CN¥41.2m | −CN¥35.0m | −CN¥2.7m | −CN¥17.8m | −CN¥14.4m | −CN¥14.4m | −CN¥27.5m | −CN¥15.2m | −CN¥15.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥290.4m | CN¥295.5m | CN¥236.9m | CN¥297.4m | CN¥270.0m | CN¥366.7m | CN¥391.8m | CN¥331.4m |
| Gross profit | CN¥89.8m | CN¥91.3m | CN¥96.3m | CN¥102.1m | CN¥80.1m | CN¥108.9m | CN¥100.0m | CN¥156.2m |
| Operating income | CN¥39.4m | CN¥48.5m | CN¥33.7m | CN¥34.1m | CN¥42.1m | CN¥54.5m | CN¥42.3m | CN¥99.2m |
| Net income | CN¥25.4m | CN¥27.2m | CN¥14.5m | CN¥23.5m | CN¥30.3m | CN¥42.8m | CN¥48.0m | CN¥83.0m |
| Diluted earnings per share | 0.13 | 0.14 | 0.08 | 0.12 | 0.16 | 0.22 | 0.25 | 0.44 |
| Cash from operations | — | — | — | −CN¥25.0m | CN¥37.0m | CN¥197.0m | — | CN¥21.0m |
| Capital spending | −CN¥29.0m | −CN¥14.0m | −CN¥1.0m | −CN¥6.0m | −CN¥14.0m | −CN¥29.0m | −CN¥11.0m | −CN¥23.0m |
| Free cash flow | — | — | — | −CN¥31.0m | CN¥23.0m | CN¥168.0m | — | −CN¥2.0m |
| Total assets | CN¥2.86bn | CN¥2.92bn | CN¥2.97bn | CN¥2.94bn | CN¥2.84bn | CN¥2.86bn | CN¥2.79bn | CN¥3.06bn |
| Cash and short-term investments | — | — | — | CN¥474.5m | CN¥508.1m | CN¥576.0m | CN¥355.1m | CN¥569.8m |
| Debt | — | — | — | CN¥348.4m | CN¥177.6m | CN¥224.5m | CN¥170.7m | CN¥472.7m |
| Shareholders' equity | CN¥2.19bn | CN¥2.18bn | CN¥2.15bn | CN¥2.14bn | CN¥1.98bn | CN¥1.98bn | CN¥1.94bn | CN¥1.85bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.1% | 35.9% | 33.1% | 29.6% | 26.2% | 28.0% |
| Operating margin | 13.2% | 21.1% | 18.0% | 9.9% | 4.5% | 11.5% |
| Net margin | 9.5% | 17.4% | 14.7% | 7.9% | 2.5% | 9.5% |
| Return on equity | 5.2% | 12.5% | 10.6% | 5.1% | 1.6% | 8.9% |
| Return on assets | 3.7% | 8.7% | 5.8% | 2.9% | 0.9% | 4.2% |
| Free cash flow yield | 6.9% | 3.4% | 5.7% | 7.6% | 2.2% | 4.9% |
| Revenue growth | -16.1% | 15.6% | 23.8% | 9.9% | 13.4% | 13.6% |
| Earnings growth | -54.3% | 37.1% | 130.4% | 241.3% | -69.7% | -8.1% |
| Current ratio | 2.45x | 2.13x | 1.81x | 1.83x | 1.88x | 1.75x |
| Debt to equity | 0.00x | 0.09x | 0.35x | 0.33x | 0.36x | 0.69x |
| Equity ratio | 72.5% | 69.6% | 54.9% | 56.9% | 56.9% | 46.9% |
| Interest coverage | 12.96x | 16.79x | 14.37x | 5.90x | 2.07x | 7.62x |
| R&D as a share of sales | 9.6% | 8.7% | 10.0% | 10.8% | 10.4% | 8.5% |
| Buybacks as a share of market value | -0.1% | -3.6% | -3.4% | 19.2% | -28.9% | -19.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 8.4% | 16.7% |
| Operating income | 27.5% | 18.4% | 16.3% |
| Net income | 13.0% | 8.4% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.6% | 33.2% | 31.6% | 31.9% |
| Operating margin | 17.9% | 16.0% | 13.6% | 13.8% |
| Net margin | 13.8% | 12.8% | 11.0% | 11.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.5 | 24.5 | 35.7 | 36.5 | 224.0 | 62.6 | 46.7 | 33.2 | 79.7 | 157.6 |
| Price to sales | 5.0 | 4.3 | 5.3 | 2.9 | 5.7 | 5.9 | 5.5 | 4.3 | 9.7 | 23.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.20 | 0.15 | 0.10 | 0.015 | 0.10 | 0.10 | 0.10 |
- 2-for-1 split · 12 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.