N 
18.80
+2.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥964.2m
FY2016FY2025
Net income
CN¥52.8m
FY2016FY2025
Free cash flow
−CN¥44.5m
FY2016FY2025
Shareholders' equity
CN¥1.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥964.2m | CN¥751.0m | CN¥677.6m | CN¥668.0m | CN¥696.0m | CN¥578.2m | CN¥556.7m | CN¥554.2m | CN¥492.0m | CN¥398.6m |
| Gross profit | CN¥197.9m | CN¥159.9m | CN¥136.8m | CN¥131.3m | CN¥120.1m | CN¥106.3m | CN¥111.4m | CN¥108.4m | CN¥117.6m | CN¥94.7m |
| Research and development | CN¥49.0m | CN¥35.7m | CN¥33.5m | CN¥33.8m | CN¥26.8m | CN¥22.6m | CN¥26.3m | CN¥24.5m | CN¥19.7m | CN¥10.7m |
| Operating income | CN¥84.0m | CN¥41.7m | CN¥36.0m | CN¥28.0m | CN¥25.4m | CN¥17.8m | CN¥12.3m | CN¥25.1m | CN¥41.2m | CN¥42.3m |
| Net income | CN¥52.8m | CN¥38.0m | CN¥33.9m | CN¥28.0m | CN¥22.1m | CN¥14.5m | CN¥9.8m | CN¥10.1m | CN¥31.5m | CN¥37.5m |
| Diluted earnings per share | 0.20 | 0.17 | 0.15 | 0.14 | 0.10 | 0.09 | 0.03 | 0.05 | 0.14 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.71bn | CN¥1.19bn | CN¥1.12bn | CN¥1.14bn | CN¥1.10bn | CN¥1.05bn | CN¥1.00bn | CN¥954.5m | CN¥757.1m | CN¥520.0m |
| Cash and short-term investments | — | CN¥47.3m | CN¥104.6m | CN¥79.6m | CN¥89.2m | CN¥91.9m | CN¥70.3m | CN¥86.4m | CN¥119.2m | CN¥37.4m |
| Total liabilities | CN¥531.1m | CN¥623.9m | CN¥580.1m | CN¥613.2m | CN¥593.5m | CN¥558.4m | CN¥512.7m | CN¥548.4m | CN¥378.1m | CN¥167.0m |
| Debt | CN¥30.0m | CN¥332.2m | CN¥375.6m | CN¥340.7m | CN¥319.1m | CN¥298.9m | CN¥299.0m | CN¥347.9m | CN¥229.7m | CN¥62.2m |
| Shareholders' equity | CN¥1.18bn | CN¥566.2m | CN¥541.7m | CN¥522.0m | CN¥507.4m | CN¥497.8m | CN¥489.1m | CN¥404.5m | CN¥377.3m | CN¥352.6m |
| Shares outstanding | 268m | 222m | 222m | 203m | 220m | 164m | 300m | 187m | 220m | 136m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥87.4m | CN¥49.5m | CN¥116.4m | CN¥67.3m | CN¥75.6m | CN¥63.6m | CN¥33.0m | CN¥6.7m | CN¥13.3m | CN¥43.2m |
| Capital spending | −CN¥131.9m | −CN¥113.7m | −CN¥50.5m | −CN¥53.8m | −CN¥63.0m | −CN¥32.9m | −CN¥58.7m | −CN¥159.6m | −CN¥95.9m | −CN¥44.0m |
| Free cash flow | −CN¥44.5m | −CN¥64.1m | CN¥65.9m | CN¥13.4m | CN¥12.6m | CN¥30.7m | −CN¥25.7m | −CN¥152.9m | −CN¥82.6m | −CN¥824,000 |
| Dividends paid | −CN¥39.2m | −CN¥30.7m | −CN¥27.7m | −CN¥29.5m | −CN¥28.2m | −CN¥8.0m | −CN¥20.4m | −CN¥16.8m | −CN¥13.8m | −CN¥5.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥241.3m | CN¥200.0m | CN¥260.2m | CN¥245.6m | CN¥253.0m | CN¥203.1m | CN¥202.8m | CN¥208.2m |
| Gross profit | CN¥46.1m | CN¥38.3m | CN¥64.9m | CN¥41.5m | CN¥48.4m | CN¥40.6m | CN¥44.3m | CN¥47.6m |
| Operating income | CN¥14.6m | CN¥9.8m | CN¥33.1m | CN¥12.7m | CN¥16.0m | CN¥12.2m | CN¥15.5m | CN¥13.7m |
| Net income | CN¥10.2m | CN¥10.0m | CN¥15.3m | CN¥10.5m | CN¥15.8m | CN¥11.2m | CN¥13.8m | CN¥9.2m |
| Diluted earnings per share | 0.04 | 0.04 | 0.06 | 0.04 | 0.06 | 0.04 | 0.06 | 0.04 |
| Cash from operations | — | — | — | CN¥19.0m | CN¥7.0m | CN¥27.0m | CN¥28.0m | CN¥15.0m |
| Capital spending | −CN¥12.0m | −CN¥54.0m | −CN¥35.0m | −CN¥37.0m | −CN¥10.0m | −CN¥47.0m | −CN¥40.0m | −CN¥20.0m |
| Free cash flow | — | — | — | −CN¥18.0m | −CN¥3.0m | −CN¥20.0m | −CN¥12.0m | −CN¥5.0m |
| Total assets | CN¥1.67bn | CN¥1.59bn | CN¥1.71bn | CN¥1.78bn | CN¥1.30bn | CN¥1.23bn | CN¥1.19bn | CN¥1.11bn |
| Cash and short-term investments | — | — | — | CN¥520.3m | CN¥63.8m | CN¥67.5m | CN¥47.3m | CN¥46.1m |
| Debt | — | — | CN¥30.0m | CN¥365.5m | CN¥270.0m | CN¥351.7m | CN¥331.9m | CN¥366.8m |
| Shareholders' equity | CN¥1.15bn | CN¥1.19bn | CN¥1.18bn | CN¥1.16bn | CN¥567.8m | CN¥578.7m | CN¥566.2m | CN¥547.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 10.8% | 9.9% |
| Operating income | 44.2% | 36.4% | 10.5% |
| Net income | 23.6% | 29.5% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 20.4% | 19.7% | 20.3% |
| Operating margin | 7.3% | 6.2% | 5.4% | 5.7% |
| Net margin | 5.3% | 5.0% | 4.4% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 213.5 | 62.1 | 81.4 | 72.7 | 81.3 | 83.9 | 224.5 | 149.2 | 77.8 | 74.0 |
| Price to sales | 11.7 | 3.1 | 4.1 | 3.0 | 2.6 | 2.1 | 3.9 | 2.7 | 5.0 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.19 | 0.135 | 0.08 | 0.08 | 0.08 | 0.08 | 0.036 | 0.038 |
- 11-for-5 split · 11 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.