12.75
-2.67%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥712.8m
FY2016FY2025
Net income
CN¥35.8m
FY2016FY2025
Free cash flow
−CN¥18.7m
FY2016FY2025
Shareholders' equity
CN¥957.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥712.8m | CN¥753.1m | CN¥724.6m | CN¥510.4m | CN¥629.8m | CN¥469.6m | CN¥396.3m | CN¥356.1m | CN¥332.7m | CN¥299.2m |
| Gross profit | CN¥284.0m | CN¥264.6m | CN¥216.0m | CN¥133.3m | CN¥232.3m | CN¥179.3m | CN¥189.0m | CN¥170.3m | CN¥159.6m | CN¥151.7m |
| Research and development | CN¥56.4m | CN¥49.8m | CN¥42.4m | CN¥29.8m | CN¥42.2m | CN¥37.5m | CN¥39.0m | CN¥24.3m | CN¥20.4m | CN¥17.4m |
| Operating income | CN¥68.0m | −CN¥20.5m | CN¥11.8m | −CN¥6.2m | CN¥75.8m | CN¥57.4m | CN¥43.2m | CN¥48.4m | CN¥57.8m | CN¥67.3m |
| Net income | CN¥35.8m | −CN¥11.4m | CN¥28.4m | −CN¥1.8m | CN¥65.8m | CN¥57.0m | CN¥39.4m | CN¥41.4m | CN¥51.8m | CN¥57.8m |
| Diluted earnings per share | 0.34 | -0.11 | 0.27 | -0.02 | 0.68 | 0.61 | 0.40 | 0.42 | 0.55 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.45bn | CN¥1.41bn | CN¥1.42bn | CN¥1.29bn | CN¥1.28bn | CN¥1.08bn | CN¥883.2m | CN¥779.7m | CN¥725.1m | CN¥689.8m |
| Cash and short-term investments | — | CN¥97.7m | CN¥68.7m | CN¥59.7m | CN¥45.8m | CN¥59.3m | CN¥77.4m | CN¥106.1m | CN¥123.7m | CN¥195.9m |
| Total liabilities | CN¥459.3m | CN¥458.9m | CN¥431.4m | CN¥362.0m | CN¥322.3m | CN¥202.3m | CN¥129.0m | CN¥72.2m | CN¥62.4m | CN¥63.7m |
| Debt | CN¥9.0m | CN¥311.1m | CN¥272.0m | CN¥229.6m | CN¥145.8m | CN¥50.0m | CN¥28.6m | — | — | — |
| Shareholders' equity | CN¥957.6m | CN¥917.3m | CN¥938.8m | CN¥900.8m | CN¥898.3m | CN¥822.1m | CN¥754.1m | CN¥707.2m | CN¥662.2m | CN¥625.6m |
| Shares outstanding | 105m | 105m | 105m | 105m | 97m | 93m | 99m | 98m | 94m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥70.8m | CN¥55.6m | CN¥59.8m | CN¥45.8m | CN¥53.6m | −CN¥27.3m | CN¥31.0m | −CN¥776,833 | CN¥15.0m | CN¥48.6m |
| Capital spending | −CN¥89.5m | −CN¥110.9m | −CN¥98.3m | −CN¥59.8m | −CN¥107.3m | −CN¥27.6m | −CN¥57.1m | −CN¥75.0m | −CN¥67.7m | −CN¥24.0m |
| Free cash flow | −CN¥18.7m | −CN¥55.2m | −CN¥38.5m | −CN¥13.9m | −CN¥53.7m | −CN¥55.0m | −CN¥26.1m | −CN¥75.7m | −CN¥52.6m | CN¥24.6m |
| Dividends paid | −CN¥8.8m | −CN¥17.9m | −CN¥8.4m | −CN¥10.5m | −CN¥9.4m | −CN¥8.3m | −CN¥10.5m | −CN¥11.4m | −CN¥13.7m | −CN¥661,936 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥187.5m | CN¥160.0m | CN¥183.8m | CN¥186.2m | CN¥182.7m | CN¥160.1m | CN¥213.6m | CN¥181.7m |
| Gross profit | CN¥70.9m | CN¥61.7m | CN¥77.6m | CN¥74.9m | CN¥70.3m | CN¥61.2m | CN¥73.5m | CN¥65.7m |
| Operating income | CN¥8.8m | −CN¥4.6m | CN¥21.8m | CN¥12.2m | CN¥13.4m | CN¥6.5m | −CN¥46.8m | −CN¥12.2m |
| Net income | −CN¥602,782 | −CN¥8.1m | CN¥9.2m | CN¥12.4m | CN¥8.6m | CN¥5.6m | −CN¥41.6m | −CN¥813 |
| Diluted earnings per share | -0.01 | -0.08 | 0.09 | 0.12 | 0.08 | 0.05 | -0.40 | -0.00 |
| Cash from operations | — | — | — | CN¥4.0m | CN¥35.0m | CN¥11.0m | CN¥33.0m | CN¥31.0m |
| Capital spending | −CN¥52.0m | −CN¥14.0m | −CN¥12.0m | −CN¥22.0m | −CN¥35.0m | −CN¥19.0m | −CN¥25.0m | −CN¥27.0m |
| Free cash flow | — | — | — | −CN¥18.0m | CN¥0 | −CN¥8.0m | CN¥8.0m | CN¥4.0m |
| Total assets | CN¥1.53bn | CN¥1.45bn | CN¥1.45bn | CN¥1.42bn | CN¥1.38bn | CN¥1.39bn | CN¥1.41bn | CN¥1.50bn |
| Cash and short-term investments | — | — | — | CN¥48.4m | CN¥54.6m | CN¥61.1m | CN¥97.7m | CN¥76.5m |
| Debt | CN¥44.5m | CN¥8.5m | CN¥9.0m | CN¥299.8m | CN¥285.9m | CN¥284.7m | CN¥310.8m | CN¥345.0m |
| Shareholders' equity | CN¥951.3m | CN¥956.8m | CN¥957.6m | CN¥946.0m | CN¥933.9m | CN¥924.3m | CN¥917.3m | CN¥960.9m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.8% | 35.1% | 29.8% | 26.1% | 36.9% | 38.2% |
| Operating margin | 7.2% | -2.7% | 2.7% | -1.2% | 12.1% | 12.4% |
| Net margin | 5.0% | -1.5% | 3.9% | -0.4% | 10.5% | 12.1% |
| Return on equity | 3.7% | -1.2% | 3.0% | -0.2% | 7.3% | 6.9% |
| Return on assets | 2.5% | -0.8% | 2.0% | -0.1% | 5.2% | 5.3% |
| Free cash flow yield | 11.4% | 11.8% | 11.2% | 7.5% | 12.3% | 0.0% |
| Revenue growth | -5.4% | 3.9% | 42.0% | -19.0% | 34.1% | 18.5% |
| Earnings growth | -412.8% | -140.3% | -1655.2% | -102.8% | 15.4% | 44.9% |
| Current ratio | 1.46x | 1.56x | 1.47x | 1.69x | 2.06x | 2.94x |
| Debt to equity | 0.01x | 0.34x | 0.29x | 0.25x | 0.16x | 0.06x |
| Equity ratio | 65.8% | 65.0% | 66.3% | 69.7% | 70.3% | 76.0% |
| Interest coverage | 5.89x | -1.77x | 2.23x | -0.89x | 15.97x | 61.41x |
| R&D as a share of sales | 7.9% | 6.6% | 5.8% | 5.8% | 6.7% | 8.0% |
| Buybacks as a share of market value | 0.1% | -0.4% | 0.0% | -7.5% | -4.8% | 6.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 8.7% | 10.0% |
| Operating income | — | 3.5% | 1.7% |
| Net income | — | -8.9% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.4% | 33.2% | 34.5% | 38.8% |
| Operating margin | 3.2% | 2.0% | 4.9% | 8.4% |
| Net margin | 1.7% | 1.9% | 4.6% | 7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.3 | -119.5 | 64.4 | -734.9 | 23.2 | 22.9 | 34.4 | 30.4 | 24.3 | 56.7 |
| Price to sales | 2.6 | 1.8 | 2.5 | 2.6 | 2.4 | 2.8 | 3.4 | 3.5 | 3.8 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.10 | 0.09 | 0.08 | 0.101 | 0.114 | 0.138 |
- 1.668-for-1 split · 5 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.