14.53
-0.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.54bn
FY2016FY2025
Net income
CN¥85.3m
FY2016FY2025
Free cash flow
−CN¥100.4m
FY2016FY2025
Shareholders' equity
CN¥1.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.54bn | CN¥1.22bn | CN¥1.27bn | CN¥1.41bn | CN¥1.42bn | CN¥1.16bn | CN¥951.3m | CN¥951.9m | CN¥443.2m | CN¥333.0m |
| Gross profit | CN¥398.6m | CN¥263.4m | CN¥328.0m | CN¥367.3m | CN¥394.0m | CN¥362.5m | CN¥299.1m | CN¥298.9m | CN¥158.6m | CN¥132.1m |
| Research and development | CN¥136.3m | CN¥139.2m | CN¥124.0m | CN¥109.8m | CN¥100.2m | CN¥100.8m | CN¥74.0m | CN¥72.2m | CN¥55.9m | CN¥34.9m |
| Operating income | CN¥95.1m | −CN¥139.5m | −CN¥161.4m | CN¥165.4m | CN¥169.5m | CN¥132.6m | CN¥70.7m | CN¥152.4m | CN¥59.3m | CN¥52.0m |
| Net income | CN¥85.3m | −CN¥150.5m | −CN¥166.8m | CN¥156.4m | CN¥153.7m | CN¥119.2m | CN¥51.4m | CN¥117.3m | CN¥48.6m | CN¥67.6m |
| Diluted earnings per share | 0.25 | -0.57 | -0.51 | 0.48 | 0.43 | 0.37 | 0.17 | 0.42 | 0.15 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.13bn | CN¥2.06bn | CN¥2.34bn | CN¥2.44bn | CN¥2.26bn | CN¥2.02bn | CN¥1.90bn | CN¥1.19bn | CN¥848.8m | CN¥644.1m |
| Cash and short-term investments | — | CN¥1.02bn | CN¥1.22bn | CN¥1.00bn | CN¥804.0m | CN¥695.2m | CN¥607.1m | CN¥387.7m | CN¥324.1m | CN¥191.2m |
| Total liabilities | CN¥851.9m | CN¥727.1m | CN¥796.7m | CN¥699.2m | CN¥564.9m | CN¥502.9m | CN¥626.9m | CN¥447.2m | CN¥221.1m | CN¥83.8m |
| Debt | — | CN¥439.5m | CN¥454.8m | CN¥432.6m | CN¥284.3m | CN¥239.9m | CN¥220.2m | CN¥206.1m | CN¥55.8m | CN¥12.5m |
| Shareholders' equity | CN¥1.28bn | CN¥1.34bn | CN¥1.55bn | CN¥1.73bn | CN¥1.67bn | CN¥1.49bn | CN¥1.24bn | CN¥708.5m | CN¥596.9m | CN¥560.3m |
| Shares outstanding | 345m | 264m | 325m | 329m | 355m | 323m | 301m | 277m | 330m | 273m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥48.0m | −CN¥2.6m | CN¥225.7m | CN¥103.3m | CN¥151.2m | CN¥125.6m | CN¥210.0m | −CN¥27.3m | CN¥58.0m | CN¥31.7m |
| Capital spending | −CN¥52.4m | −CN¥40.0m | −CN¥30.7m | −CN¥46.8m | −CN¥26.7m | −CN¥21.8m | −CN¥10.2m | −CN¥15.4m | −CN¥35.4m | −CN¥6.4m |
| Free cash flow | −CN¥100.4m | −CN¥42.6m | CN¥194.9m | CN¥56.5m | CN¥124.5m | CN¥103.8m | CN¥199.8m | −CN¥42.7m | CN¥22.6m | CN¥25.3m |
| Dividends paid | −CN¥23.2m | −CN¥28.9m | −CN¥16.0m | −CN¥16.4m | −CN¥10.5m | −CN¥10.3m | −CN¥8.4m | −CN¥9.7m | −CN¥12.7m | −CN¥870,742 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥537.9m | CN¥447.9m | CN¥363.7m | CN¥434.5m | CN¥388.9m | CN¥352.8m | CN¥285.9m | CN¥309.7m |
| Gross profit | CN¥139.6m | CN¥118.5m | CN¥91.3m | CN¥117.9m | CN¥92.7m | CN¥96.7m | CN¥27.4m | CN¥82.9m |
| Operating income | CN¥69.5m | CN¥55.2m | −CN¥3.0m | CN¥46.8m | CN¥27.7m | CN¥23.6m | −CN¥168.8m | CN¥23.5m |
| Net income | CN¥51.6m | CN¥43.2m | CN¥828,794 | CN¥40.2m | CN¥23.1m | CN¥21.2m | −CN¥167.9m | CN¥14.6m |
| Diluted earnings per share | 0.15 | 0.13 | 0.00 | 0.12 | 0.07 | 0.06 | -0.64 | 0.06 |
| Cash from operations | — | — | — | CN¥80.0m | −CN¥10.0m | −CN¥72.0m | — | CN¥87.0m |
| Capital spending | −CN¥14.0m | −CN¥14.0m | −CN¥10.0m | −CN¥20.0m | −CN¥3.0m | −CN¥17.0m | −CN¥21.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥60.0m | −CN¥13.0m | −CN¥89.0m | — | CN¥84.0m |
| Total assets | CN¥2.46bn | CN¥2.36bn | CN¥2.13bn | CN¥2.13bn | CN¥2.08bn | CN¥2.18bn | CN¥2.06bn | CN¥2.33bn |
| Cash and short-term investments | — | — | — | CN¥980.2m | CN¥927.4m | CN¥1.04bn | CN¥1.02bn | CN¥1.17bn |
| Debt | — | — | — | CN¥482.6m | CN¥426.2m | CN¥524.2m | CN¥421.2m | CN¥582.5m |
| Shareholders' equity | CN¥1.37bn | CN¥1.32bn | CN¥1.28bn | CN¥1.40bn | CN¥1.38bn | CN¥1.36bn | CN¥1.34bn | CN¥1.50bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 21.6% | 25.9% | 26.0% | 27.8% | 31.3% | — |
| Operating margin | 6.9% | -10.0% | -11.4% | 12.5% | 12.4% | 12.0% | — |
| Net margin | 5.5% | -12.3% | -13.2% | 11.1% | 10.8% | 10.3% | — |
| Return on equity | 6.7% | -11.3% | -10.8% | 9.0% | 9.2% | 8.0% | — |
| Return on assets | 4.0% | -7.3% | -7.1% | 6.4% | 6.8% | 5.9% | — |
| Free cash flow yield | 0.1% | 0.9% | 5.2% | 3.0% | 3.3% | 3.0% | — |
| Revenue growth | 26.1% | -3.7% | -10.2% | -0.4% | 22.2% | 21.9% | — |
| Earnings growth | -156.7% | -9.8% | -206.7% | 1.8% | 28.9% | 132.1% | — |
| Current ratio | 2.15x | 2.47x | 2.51x | 2.58x | 2.76x | 2.70x | — |
| Debt to equity | — | 0.32x | 0.28x | 0.24x | 0.16x | 0.16x | 0.18x |
| Equity ratio | 59.9% | 64.7% | 66.0% | 71.0% | 73.9% | 73.8% | — |
| Interest coverage | 12.90x | -6.68x | -9.82x | 14.66x | 17.77x | 17.51x | — |
| R&D as a share of sales | 8.9% | 11.4% | 9.8% | 7.8% | 7.1% | 8.7% | — |
| Buybacks as a share of market value | -30.7% | 18.6% | 1.4% | 7.3% | -9.9% | -7.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 5.8% | 18.9% |
| Operating income | -16.8% | -6.4% | 8.6% |
| Net income | -18.3% | -6.5% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 24.9% | 26.4% | 28.4% |
| Operating margin | -1.6% | -0.7% | 3.3% | 5.8% |
| Net margin | -2.4% | -1.4% | 2.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 73.0 | -24.5 | -29.8 | 26.8 | 47.2 | 43.3 | 95.4 | 39.6 | 107.7 | 168.0 |
| Price to sales | 4.0 | 3.0 | 3.9 | 3.0 | 5.1 | 4.5 | 5.2 | 4.9 | 11.8 | 34.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.05 | 0.05 | 0.05 | 0.051 | 0.032 | 0.032 | 0.03 |
- 7-for-2 split · 23 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.