Shenzhen Friendcom Technology Development Co 300514.SZ · CNY
Information Technology · Shenzhen · 🇨🇳 China
8.77
-2.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥796.5m
FY2016FY2025
Net income
CN¥70.0m
FY2016FY2025
Free cash flow
CN¥104.2m
FY2016FY2025
Shareholders' equity
CN¥1.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥796.5m | CN¥1.01bn | CN¥1.10bn | CN¥1.02bn | CN¥865.9m | CN¥659.7m | CN¥780.4m | CN¥697.5m | CN¥601.0m | CN¥457.5m |
| Gross profit | CN¥294.0m | CN¥410.1m | CN¥394.2m | CN¥306.9m | CN¥228.6m | CN¥178.1m | CN¥234.9m | CN¥251.1m | CN¥222.8m | CN¥183.3m |
| Research and development | CN¥81.9m | CN¥74.9m | CN¥70.9m | CN¥69.3m | CN¥75.1m | CN¥53.0m | CN¥61.1m | CN¥75.6m | CN¥47.0m | CN¥40.3m |
| Operating income | CN¥66.0m | CN¥233.7m | CN¥226.5m | CN¥115.5m | CN¥60.4m | CN¥37.7m | CN¥59.8m | CN¥58.5m | CN¥84.0m | CN¥24.1m |
| Net income | CN¥70.0m | CN¥198.2m | CN¥191.6m | CN¥98.8m | CN¥57.6m | CN¥33.6m | CN¥53.2m | CN¥52.5m | CN¥71.9m | CN¥43.7m |
| Diluted earnings per share | 0.35 | 0.99 | 0.97 | 0.48 | 0.30 | 0.18 | 0.28 | 0.26 | 0.36 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.49bn | CN¥1.46bn | CN¥1.21bn | CN¥1.09bn | CN¥1.15bn | CN¥930.0m | CN¥1.15bn | CN¥892.7m | CN¥775.2m | CN¥483.5m |
| Cash and short-term investments | — | CN¥529.7m | CN¥374.7m | CN¥369.9m | CN¥431.5m | CN¥318.5m | CN¥318.2m | CN¥270.1m | CN¥252.2m | CN¥89.9m |
| Total liabilities | CN¥436.5m | CN¥419.6m | CN¥328.8m | CN¥369.2m | CN¥503.5m | CN¥334.6m | CN¥574.9m | CN¥364.0m | CN¥289.1m | CN¥251.5m |
| Debt | — | CN¥4.1m | CN¥3.1m | CN¥35.2m | CN¥84.6m | CN¥118.5m | CN¥80.8m | CN¥50.0m | CN¥30.0m | CN¥65.0m |
| Shareholders' equity | CN¥1.05bn | CN¥1.04bn | CN¥883.6m | CN¥721.9m | CN¥643.2m | CN¥595.5m | CN¥571.9m | CN¥528.7m | CN¥486.2m | CN¥232.0m |
| Shares outstanding | 200m | 201m | 198m | 206m | 194m | 192m | 189m | 200m | 200m | 150m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥142.5m | CN¥349.9m | CN¥368.8m | −CN¥13.5m | CN¥196.6m | CN¥107.4m | CN¥126.9m | CN¥42.9m | CN¥25.1m | CN¥75.5m |
| Capital spending | −CN¥38.3m | −CN¥33.2m | −CN¥29.8m | −CN¥59.9m | −CN¥31.4m | −CN¥63.4m | −CN¥97.9m | −CN¥35.4m | −CN¥12.3m | −CN¥2.3m |
| Free cash flow | CN¥104.2m | CN¥316.7m | CN¥339.0m | −CN¥73.4m | CN¥165.2m | CN¥44.0m | CN¥29.0m | CN¥7.4m | CN¥12.8m | CN¥73.2m |
| Dividends paid | −CN¥60.0m | −CN¥40.0m | −CN¥30.0m | −CN¥20.0m | −CN¥10.0m | −CN¥10.0m | −CN¥10.0m | −CN¥12.3m | −CN¥2.7m | −CN¥12.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥256.7m | CN¥95.4m | CN¥212.1m | CN¥204.9m | CN¥245.5m | CN¥134.0m | CN¥187.0m | CN¥314.8m |
| Gross profit | CN¥75.7m | CN¥24.4m | CN¥70.1m | CN¥72.3m | CN¥100.5m | CN¥51.0m | CN¥75.4m | CN¥136.7m |
| Operating income | CN¥15.6m | −CN¥37.2m | CN¥485,241 | CN¥23.0m | CN¥47.7m | CN¥11.2m | CN¥48.5m | CN¥88.7m |
| Net income | CN¥15.9m | −CN¥32.2m | −CN¥5.2m | CN¥21.5m | CN¥44.8m | CN¥8.8m | CN¥39.0m | CN¥72.4m |
| Diluted earnings per share | 0.08 | -0.16 | -0.03 | 0.11 | 0.22 | 0.04 | 0.19 | 0.36 |
| Cash from operations | — | — | — | CN¥78.0m | CN¥28.0m | −CN¥54.0m | CN¥193.0m | CN¥260.0m |
| Capital spending | −CN¥6.0m | −CN¥11.0m | −CN¥6.0m | −CN¥12.0m | −CN¥10.0m | −CN¥9.0m | −CN¥13.0m | −CN¥7.0m |
| Free cash flow | — | — | — | CN¥66.0m | CN¥18.0m | −CN¥63.0m | CN¥180.0m | CN¥253.0m |
| Total assets | CN¥1.61bn | CN¥1.45bn | CN¥1.49bn | CN¥1.46bn | CN¥1.53bn | CN¥1.41bn | CN¥1.46bn | CN¥1.41bn |
| Cash and short-term investments | — | — | — | CN¥462.5m | CN¥435.4m | CN¥416.9m | CN¥529.7m | CN¥472.3m |
| Debt | — | — | — | CN¥134.0m | CN¥158.4m | CN¥151.7m | CN¥163.5m | CN¥92.9m |
| Shareholders' equity | CN¥1.03bn | CN¥1.02bn | CN¥1.05bn | CN¥1.06bn | CN¥1.10bn | CN¥1.05bn | CN¥1.04bn | CN¥1.00bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.9% | 40.6% | 35.9% | 30.0% | 26.4% | 27.0% | — | — | — |
| Operating margin | 8.3% | 23.2% | 20.7% | 11.5% | 7.2% | 6.0% | — | — | — |
| Net margin | 8.8% | 19.6% | 17.5% | 9.7% | 6.6% | 5.1% | — | — | — |
| Return on equity | 6.7% | 19.0% | 21.7% | 13.7% | 8.9% | 5.6% | — | — | — |
| Return on assets | 4.7% | 13.6% | 15.8% | 9.1% | 5.0% | 3.6% | — | — | — |
| Free cash flow yield | 9.4% | 19.9% | 21.0% | 2.4% | 12.3% | 9.3% | — | — | — |
| Revenue growth | -21.1% | -7.9% | 7.4% | 18.0% | 31.3% | -15.5% | — | — | — |
| Earnings growth | -64.7% | 3.4% | 94.0% | 71.6% | 71.1% | -36.8% | — | — | — |
| Current ratio | 2.54x | 1.95x | 2.15x | 2.35x | 1.88x | 2.41x | — | — | — |
| Debt to equity | — | — | — | 0.04x | 0.13x | 0.20x | 0.13x | 0.09x | 0.06x |
| Equity ratio | 70.7% | 71.3% | 72.9% | 66.2% | 56.1% | 64.0% | — | — | — |
| Interest coverage | — | 296.43x | 178.81x | 46.27x | 23.13x | 17.75x | 21.56x | — | — |
| R&D as a share of sales | 10.3% | 7.4% | 6.5% | 6.8% | 8.7% | 8.0% | — | — | — |
| Buybacks as a share of market value | 0.3% | -1.2% | 3.8% | -6.3% | -1.1% | -1.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | 3.8% | 8.6% |
| Operating income | -17.0% | 11.9% | 18.9% |
| Net income | -10.9% | 15.8% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.0% | 35.8% | 33.2% | 34.2% |
| Operating margin | 16.6% | 16.3% | 13.6% | 11.7% |
| Net margin | 14.8% | 14.2% | 11.9% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.7 | 14.6 | 16.9 | 21.4 | 42.7 | 68.2 | 44.2 | 47.4 | 39.7 |
| Price to sales | 3.3 | 2.9 | 3.0 | 2.1 | 2.8 | 3.5 | 3.0 | 3.6 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 24 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.30 | 0.20 | 0.15 | 0.10 | 0.05 | 0.05 | 0.05 |
- 2-for-1 split · 12 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.