K 
16.62
-1.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.07bn
FY2016FY2025
Net income
CN¥453.8m
FY2016FY2025
Free cash flow
CN¥77.5m
FY2016FY2025
Shareholders' equity
CN¥2.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.07bn | CN¥3.21bn | CN¥2.71bn | CN¥2.52bn | CN¥1.54bn | CN¥1.05bn | CN¥1.13bn | CN¥965.6m | CN¥799.8m | CN¥646.8m |
| Research and development | CN¥18.6m | CN¥50.5m | CN¥42.6m | CN¥9.7m | CN¥3.2m | CN¥2.5m | CN¥3.3m | CN¥18.8m | CN¥16.5m | CN¥13.0m |
| Operating income | CN¥553.9m | CN¥227.5m | −CN¥136.4m | CN¥428.4m | CN¥238.3m | CN¥58.8m | CN¥90.7m | CN¥77.2m | CN¥77.5m | CN¥69.0m |
| Net income | CN¥453.8m | CN¥176.1m | −CN¥91.5m | CN¥347.0m | CN¥189.1m | CN¥41.5m | CN¥72.8m | CN¥64.1m | CN¥60.6m | CN¥58.1m |
| Diluted earnings per share | 1.65 | 0.64 | -0.33 | 1.81 | 0.94 | 0.23 | 0.37 | 0.35 | 0.33 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.34bn | CN¥3.61bn | CN¥3.55bn | CN¥3.06bn | CN¥2.35bn | CN¥1.94bn | CN¥1.45bn | CN¥1.04bn | CN¥890.7m | CN¥794.7m |
| Cash and short-term investments | CN¥880.3m | CN¥736.4m | CN¥802.0m | CN¥285.2m | CN¥260.0m | CN¥403.5m | CN¥269.9m | CN¥113.5m | CN¥153.0m | CN¥145.5m |
| Total liabilities | CN¥1.34bn | CN¥1.01bn | CN¥1.11bn | CN¥1.17bn | CN¥788.2m | CN¥881.5m | CN¥520.0m | CN¥322.6m | CN¥223.5m | CN¥174.1m |
| Debt | CN¥618.3m | CN¥443.4m | CN¥654.5m | CN¥714.2m | CN¥403.9m | CN¥578.1m | CN¥321.9m | CN¥129.9m | CN¥69.5m | CN¥69.2m |
| Shareholders' equity | CN¥2.92bn | CN¥2.54bn | CN¥2.40bn | CN¥1.82bn | CN¥1.50bn | CN¥1.05bn | CN¥926.8m | CN¥719.2m | CN¥667.2m | CN¥620.6m |
| Shares outstanding | 275m | 275m | 275m | 191m | 202m | 182m | 198m | 182m | 182m | 182m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥297.9m | CN¥142.8m | CN¥28.2m | CN¥121.8m | CN¥152.0m | CN¥138.8m | CN¥122.1m | CN¥112.5m | CN¥96.0m | CN¥51.6m |
| Capital spending | −CN¥220.4m | −CN¥71.1m | −CN¥92.9m | −CN¥271.9m | −CN¥372.2m | −CN¥338.5m | −CN¥279.2m | −CN¥181.7m | −CN¥178.5m | −CN¥72.3m |
| Free cash flow | CN¥77.5m | CN¥71.7m | −CN¥64.7m | −CN¥150.1m | −CN¥220.2m | −CN¥199.7m | −CN¥157.1m | −CN¥69.2m | −CN¥82.5m | −CN¥20.7m |
| Dividends paid | −CN¥100.8m | −CN¥51.6m | −CN¥34.5m | −CN¥30.0m | −CN¥8.7m | −CN¥16.1m | −CN¥14.1m | −CN¥19.8m | −CN¥19.3m | −CN¥5.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥990.3m | CN¥1.27bn | CN¥1.06bn | CN¥1.02bn | CN¥720.9m | CN¥1.01bn | CN¥836.7m |
| Operating income | CN¥120.6m | CN¥52.4m | CN¥184.3m | CN¥150.1m | CN¥128.7m | CN¥83.8m | CN¥87.7m | CN¥51.7m |
| Net income | CN¥82.7m | CN¥41.2m | CN¥149.4m | CN¥126.9m | CN¥105.5m | CN¥72.0m | CN¥65.6m | CN¥43.9m |
| Diluted earnings per share | 0.30 | 0.15 | 0.54 | 0.46 | 0.38 | 0.26 | 0.24 | 0.16 |
| Cash from operations | — | — | CN¥94.0m | CN¥32.0m | CN¥52.0m | CN¥118.0m | CN¥31.0m | CN¥78.0m |
| Capital spending | −CN¥132.0m | −CN¥158.0m | −CN¥57.0m | −CN¥17.0m | −CN¥66.0m | −CN¥79.0m | −CN¥10.0m | −CN¥10.0m |
| Free cash flow | — | — | CN¥37.0m | CN¥15.0m | −CN¥14.0m | CN¥39.0m | CN¥21.0m | CN¥68.0m |
| Total assets | CN¥4.81bn | CN¥4.53bn | CN¥4.34bn | CN¥3.84bn | CN¥3.67bn | CN¥3.60bn | CN¥3.61bn | CN¥3.61bn |
| Cash and short-term investments | — | — | CN¥880.3m | CN¥706.2m | CN¥661.7m | CN¥759.4m | CN¥736.4m | CN¥699.6m |
| Debt | CN¥352.8m | CN¥128.1m | CN¥615.5m | CN¥541.5m | CN¥522.3m | CN¥485.7m | CN¥442.9m | CN¥398.8m |
| Shareholders' equity | CN¥2.92bn | CN¥2.95bn | CN¥2.92bn | CN¥2.77bn | CN¥2.64bn | CN¥2.62bn | CN¥2.54bn | CN¥2.48bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.7% | 7.5% | -3.5% | 17.2% | 15.7% | 5.7% |
| Net margin | 11.1% | 5.5% | -3.4% | 13.8% | 12.3% | 4.0% |
| Return on equity | 15.6% | 6.9% | -3.8% | 19.1% | 12.6% | 4.0% |
| Return on assets | 10.4% | 4.9% | -2.6% | 11.4% | 8.1% | 2.1% |
| Free cash flow yield | 10.2% | 4.2% | 2.4% | 11.1% | 14.0% | 14.1% |
| Revenue growth | 27.0% | 18.3% | 7.6% | 64.1% | 46.3% | -6.8% |
| Earnings growth | 157.8% | -292.5% | -126.4% | 83.6% | 355.8% | -43.0% |
| Current ratio | 1.88x | 2.00x | 1.98x | 1.49x | 1.68x | 1.79x |
| Debt to equity | 0.21x | 0.17x | 0.27x | 0.33x | 0.25x | 0.55x |
| Equity ratio | 67.2% | 70.4% | 67.5% | 59.5% | 64.0% | 54.0% |
| Interest coverage | 29.87x | 9.84x | -2.49x | 21.82x | 13.99x | 5.86x |
| R&D as a share of sales | 0.5% | 1.6% | 1.6% | 0.4% | 0.2% | 0.2% |
| Buybacks as a share of market value | -0.0% | 0.0% | -43.7% | 5.2% | -10.8% | 8.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.4% | 31.2% | 22.3% |
| Operating income | 8.9% | 56.6% | 27.2% |
| Net income | 9.4% | 61.4% | 26.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.7% | 8.6% | 9.1% | 9.0% |
| Net margin | 8.6% | 7.1% | 7.4% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 22.5 | -50.3 | 12.5 | 21.8 | 46.1 | 32.1 | 32.5 | 48.4 | 115.0 |
| Price to sales | 1.5 | 1.2 | 1.7 | 1.7 | 2.7 | 1.8 | 2.1 | 2.1 | 3.7 | 10.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.30 | 0.11 | 0.20 | 0.043 | 0.082 | 0.072 | 0.067 |
- 3-for-2 split · 9 May 2022
- 13-for-10 split · 16 Apr 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.