10.64
-0.56%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.10bn
FY2016FY2025
Net income
−CN¥23.3m
FY2016FY2025
Free cash flow
CN¥87.8m
FY2016FY2025
Shareholders' equity
CN¥1.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.10bn | CN¥1.14bn | CN¥1.02bn | CN¥1.01bn | CN¥856.9m | CN¥713.8m | CN¥621.0m | CN¥507.2m | CN¥375.6m | CN¥301.3m |
| Gross profit | CN¥221.1m | CN¥310.0m | CN¥294.9m | CN¥267.5m | CN¥243.9m | CN¥241.0m | CN¥192.6m | CN¥164.8m | CN¥139.6m | CN¥116.0m |
| Research and development | CN¥52.1m | CN¥52.3m | CN¥50.4m | CN¥44.5m | CN¥32.9m | CN¥24.3m | CN¥26.4m | CN¥23.3m | CN¥16.9m | CN¥16.4m |
| Operating income | CN¥18.3m | CN¥97.4m | CN¥109.1m | CN¥122.7m | CN¥117.8m | CN¥119.4m | CN¥73.9m | CN¥79.0m | CN¥76.0m | CN¥72.9m |
| Net income | −CN¥23.3m | CN¥74.6m | CN¥85.4m | CN¥102.5m | CN¥104.6m | CN¥102.9m | CN¥67.0m | CN¥66.2m | CN¥65.8m | CN¥64.6m |
| Diluted earnings per share | -0.13 | 0.38 | 0.44 | 0.53 | 0.55 | 0.73 | 0.45 | 0.46 | 0.43 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.91bn | CN¥2.89bn | CN¥2.99bn | CN¥2.31bn | CN¥2.26bn | CN¥1.41bn | CN¥1.23bn | CN¥942.5m | CN¥709.9m | CN¥683.9m |
| Cash and short-term investments | CN¥445.0m | CN¥479.3m | CN¥766.7m | CN¥351.7m | CN¥662.7m | CN¥100.0m | CN¥108.7m | CN¥63.9m | CN¥120.4m | CN¥107.3m |
| Total liabilities | CN¥1.19bn | CN¥1.06bn | CN¥1.06bn | CN¥625.8m | CN¥678.5m | CN¥529.1m | CN¥472.5m | CN¥227.6m | CN¥76.2m | CN¥89.5m |
| Debt | CN¥931.3m | CN¥678.5m | CN¥700.4m | CN¥290.6m | CN¥374.3m | CN¥302.0m | CN¥220.2m | CN¥91.8m | CN¥24.1m | CN¥10.0m |
| Shareholders' equity | CN¥1.56bn | CN¥1.74bn | CN¥1.83bn | CN¥1.60bn | CN¥1.51bn | CN¥805.2m | CN¥693.7m | CN¥645.0m | CN¥611.9m | CN¥572.5m |
| Shares outstanding | 184m | 196m | 193m | 192m | 189m | 141m | 151m | 144m | 152m | 155m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥162.5m | CN¥161.3m | CN¥100.6m | CN¥137.0m | CN¥139.6m | CN¥77.5m | CN¥95.9m | CN¥27.5m | CN¥55.1m | CN¥33.5m |
| Capital spending | −CN¥74.7m | −CN¥171.0m | −CN¥298.8m | −CN¥347.1m | −CN¥241.6m | −CN¥138.7m | −CN¥83.3m | −CN¥67.7m | −CN¥45.8m | −CN¥57.2m |
| Free cash flow | CN¥87.8m | −CN¥9.7m | −CN¥198.2m | −CN¥210.2m | −CN¥102.0m | −CN¥61.2m | CN¥12.6m | −CN¥40.2m | CN¥9.3m | −CN¥23.8m |
| Dividends paid | −CN¥87.4m | −CN¥88.0m | −CN¥6.2m | −CN¥23.1m | −CN¥7.7m | −CN¥7.7m | −CN¥30.3m | −CN¥34.8m | −CN¥27.0m | −CN¥27.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥352.0m | CN¥315.3m | CN¥281.8m | CN¥265.3m | CN¥272.0m | CN¥285.7m | CN¥316.1m | CN¥276.3m |
| Gross profit | CN¥73.1m | CN¥65.3m | CN¥52.2m | CN¥62.7m | CN¥60.3m | CN¥65.7m | CN¥64.6m | CN¥79.2m |
| Operating income | CN¥15.2m | CN¥20.2m | −CN¥65.1m | CN¥27.2m | CN¥12.0m | CN¥23.9m | −CN¥4.6m | CN¥30.4m |
| Net income | −CN¥5.0m | −CN¥10.8m | −CN¥71.9m | CN¥21.5m | CN¥9.9m | CN¥17.3m | −CN¥5.1m | CN¥21.9m |
| Diluted earnings per share | -0.03 | -0.06 | -0.39 | 0.12 | 0.05 | 0.09 | -0.03 | 0.11 |
| Cash from operations | — | — | CN¥91.0m | CN¥61.0m | CN¥41.0m | −CN¥35.0m | — | CN¥147.0m |
| Capital spending | −CN¥6.0m | −CN¥12.0m | −CN¥20.0m | −CN¥11.0m | −CN¥10.0m | −CN¥32.0m | −CN¥32.0m | −CN¥25.0m |
| Free cash flow | — | — | CN¥71.0m | CN¥50.0m | CN¥31.0m | −CN¥67.0m | — | CN¥122.0m |
| Total assets | CN¥2.83bn | CN¥2.92bn | CN¥2.91bn | CN¥2.87bn | CN¥2.90bn | CN¥2.99bn | CN¥2.89bn | CN¥2.93bn |
| Cash and short-term investments | — | — | CN¥445.0m | CN¥461.7m | CN¥492.0m | CN¥519.2m | CN¥479.3m | CN¥540.9m |
| Debt | CN¥729.0m | CN¥710.1m | CN¥931.1m | CN¥288.4m | CN¥767.0m | CN¥797.0m | CN¥678.3m | CN¥660.9m |
| Shareholders' equity | CN¥1.44bn | CN¥1.55bn | CN¥1.56bn | CN¥1.67bn | CN¥1.72bn | CN¥1.76bn | CN¥1.74bn | CN¥1.82bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 27.1% | 28.9% | 26.4% | 28.5% | 33.8% |
| Operating margin | 1.7% | 12.2% | 14.1% | 12.8% | 14.9% | 18.0% |
| Net margin | -2.1% | 6.5% | 8.4% | 10.1% | 12.2% | 14.4% |
| Return on equity | -1.5% | 4.3% | 4.7% | 6.4% | 6.9% | 12.8% |
| Return on assets | -0.8% | 2.6% | 2.9% | 4.4% | 4.6% | 7.3% |
| Free cash flow yield | 12.4% | 16.4% | 19.9% | 24.2% | 19.4% | 14.7% |
| Revenue growth | -3.7% | 11.9% | 0.8% | 18.2% | 20.0% | 14.9% |
| Earnings growth | -131.2% | -12.7% | -16.6% | -2.1% | 1.7% | 53.6% |
| Current ratio | 2.27x | 2.44x | 2.90x | 1.95x | 2.29x | 1.27x |
| Debt to equity | 0.60x | 0.39x | 0.38x | 0.14x | 0.24x | 0.38x |
| Equity ratio | 53.6% | 60.3% | 61.3% | 69.3% | 66.7% | 57.3% |
| Interest coverage | 0.43x | 3.37x | 4.12x | 19.79x | 12.13x | 12.83x |
| R&D as a share of sales | 4.7% | 4.6% | 4.9% | 4.4% | 3.8% | 3.4% |
| Buybacks as a share of market value | 5.7% | -1.1% | -0.6% | -1.5% | -33.9% | 6.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 9.1% | 14.1% |
| Operating income | -46.9% | -31.3% | -12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 25.6% | 27.0% | 28.9% |
| Operating margin | 5.2% | 8.1% | 10.0% | 12.0% |
| Net margin | 2.3% | 5.6% | 7.6% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -121.5 | 35.0 | 32.7 | 27.1 | 35.7 | 24.5 | 27.1 | 24.3 | 36.7 | 88.1 |
| Price to sales | 2.6 | 2.3 | 2.7 | 2.7 | 4.4 | 3.5 | 2.9 | 3.2 | 6.4 | 18.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.47 | 0.42 | 0.05 | 0.12 | 0.05 | 0.05 | 0.20 |
- 3-for-2 split · 6 Jun 2019
- 3-for-2 split · 28 May 2018
- 1.26-for-1 split · 13 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.