B 
7.72
-1.40%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥404.7m
FY2016FY2025
Net income
CN¥14.6m
FY2016FY2025
Free cash flow
−CN¥73.2m
FY2016FY2025
Shareholders' equity
CN¥3.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥404.7m | CN¥416.5m | CN¥476.6m | CN¥734.5m | CN¥1.05bn | CN¥1.09bn | CN¥1.19bn | CN¥1.43bn | CN¥750.0m | CN¥616.2m |
| Gross profit | CN¥263.5m | CN¥273.3m | CN¥335.6m | CN¥562.9m | CN¥868.7m | CN¥915.9m | CN¥1.01bn | CN¥1.23bn | CN¥574.0m | CN¥412.9m |
| Research and development | CN¥69.5m | CN¥46.2m | CN¥77.7m | CN¥100.6m | CN¥103.8m | CN¥71.7m | CN¥50.4m | CN¥31.9m | CN¥16.3m | CN¥27.5m |
| Operating income | −CN¥8.9m | −CN¥83.0m | CN¥121.7m | CN¥254.6m | CN¥439.0m | CN¥179.9m | CN¥177.2m | CN¥330.8m | CN¥332.5m | CN¥299.2m |
| Net income | CN¥14.6m | −CN¥68.9m | CN¥102.9m | CN¥204.7m | CN¥402.3m | CN¥154.9m | CN¥148.6m | CN¥283.1m | CN¥281.6m | CN¥258.4m |
| Diluted earnings per share | 0.03 | -0.14 | 0.20 | 0.46 | 0.82 | 0.31 | 0.33 | 0.58 | 0.58 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.57bn | CN¥3.55bn | CN¥3.62bn | CN¥3.57bn | CN¥3.40bn | CN¥2.99bn | CN¥2.81bn | CN¥2.76bn | CN¥2.45bn | CN¥2.22bn |
| Cash and short-term investments | — | CN¥1.57bn | CN¥1.17bn | CN¥1.12bn | CN¥1.30bn | CN¥1.18bn | CN¥1.28bn | CN¥573.1m | CN¥1.47bn | CN¥1.04bn |
| Total liabilities | CN¥176.0m | CN¥166.5m | CN¥154.6m | CN¥157.1m | CN¥118.5m | CN¥141.1m | CN¥94.3m | CN¥205.1m | CN¥133.9m | CN¥118.6m |
| Debt | — | — | −CN¥6.4m | −CN¥9.1m | −CN¥12.6m | −CN¥11.1m | CN¥16.9m | CN¥28.2m | — | — |
| Shareholders' equity | CN¥3.37bn | CN¥3.36bn | CN¥3.44bn | CN¥3.37bn | CN¥3.24bn | CN¥2.80bn | CN¥2.67bn | CN¥2.55bn | CN¥2.32bn | CN¥2.10bn |
| Shares outstanding | 459m | 494m | 522m | 447m | 491m | 501m | 456m | 486m | 482m | 475m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥27.1m | CN¥136.0m | CN¥21.2m | CN¥110.4m | CN¥183.3m | CN¥263.7m | CN¥172.5m | CN¥146.5m | CN¥108.2m | CN¥212.9m |
| Capital spending | −CN¥100.3m | −CN¥101.1m | −CN¥52.9m | −CN¥43.3m | −CN¥45.9m | −CN¥117.8m | −CN¥111.4m | −CN¥198.0m | −CN¥141.3m | −CN¥147.0m |
| Free cash flow | −CN¥73.2m | CN¥34.8m | −CN¥31.7m | CN¥67.1m | CN¥137.4m | CN¥145.9m | CN¥61.1m | −CN¥51.5m | −CN¥33.0m | CN¥65.9m |
| Dividends paid | −CN¥250,889 | −CN¥10.6m | −CN¥41.4m | −CN¥80.9m | −CN¥31.3m | −CN¥30.0m | −CN¥58.1m | −CN¥57.6m | −CN¥60.0m | −CN¥43.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥90.3m | CN¥90.4m | CN¥96.1m | CN¥111.8m | CN¥104.3m | CN¥92.5m | CN¥93.6m | CN¥108.0m |
| Gross profit | CN¥61.0m | CN¥61.6m | CN¥61.2m | CN¥74.8m | CN¥69.9m | CN¥57.6m | CN¥60.6m | CN¥71.8m |
| Operating income | −CN¥13.3m | CN¥9.1m | −CN¥15.2m | CN¥7.6m | CN¥4.3m | CN¥47.4m | CN¥38.3m | CN¥7.9m |
| Net income | −CN¥148.3m | CN¥4.7m | −CN¥37.3m | CN¥4.1m | CN¥7.8m | CN¥40.0m | CN¥29.3m | CN¥7.0m |
| Diluted earnings per share | -0.32 | 0.01 | -0.08 | 0.01 | 0.02 | 0.09 | 0.06 | 0.01 |
| Cash from operations | — | — | — | CN¥28.0m | CN¥18.0m | CN¥10.0m | CN¥30.0m | CN¥39.0m |
| Capital spending | −CN¥12.0m | −CN¥3.0m | −CN¥55.0m | −CN¥15.0m | −CN¥24.0m | −CN¥4.0m | −CN¥45.0m | −CN¥14.0m |
| Free cash flow | — | — | — | CN¥13.0m | −CN¥6.0m | CN¥6.0m | −CN¥15.0m | CN¥25.0m |
| Total assets | CN¥3.36bn | CN¥3.57bn | CN¥3.57bn | CN¥3.60bn | CN¥3.60bn | CN¥3.59bn | CN¥3.55bn | CN¥3.52bn |
| Cash and short-term investments | — | — | — | CN¥1.66bn | CN¥1.63bn | CN¥1.61bn | CN¥1.57bn | CN¥1.53bn |
| Debt | — | — | — | CN¥20.0m | — | — | — | — |
| Shareholders' equity | CN¥3.21bn | CN¥3.38bn | CN¥3.37bn | CN¥3.41bn | CN¥3.40bn | CN¥3.40bn | CN¥3.36bn | CN¥3.33bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 65.1% | 65.6% | 70.4% | 76.6% | 82.7% | 83.7% | — |
| Operating margin | 3.2% | -20.1% | 25.6% | 34.7% | 41.8% | 16.4% | — |
| Net margin | 3.6% | -16.5% | 21.6% | 27.9% | 38.3% | 14.2% | — |
| Return on equity | 0.4% | -2.1% | 3.0% | 6.1% | 12.4% | 5.5% | — |
| Return on assets | 0.4% | -1.9% | 2.8% | 5.7% | 11.8% | 5.2% | — |
| Free cash flow yield | 3.5% | 6.0% | 1.8% | 4.3% | 5.9% | 9.6% | — |
| Revenue growth | -2.8% | -12.6% | -35.1% | -30.1% | -4.0% | -8.1% | — |
| Earnings growth | -121.2% | -166.9% | -49.7% | -49.1% | 159.7% | 4.2% | — |
| Current ratio | 18.28x | 20.86x | 26.30x | 17.62x | 17.30x | 10.93x | — |
| Debt to equity | — | — | -0.00x | -0.00x | -0.00x | -0.00x | 0.01x |
| Equity ratio | 94.5% | 94.5% | 94.9% | 94.5% | 95.4% | 93.8% | — |
| Interest coverage | 28.07x | -4986.53x | 2211.70x | 7490.36x | 1721.39x | 612.44x | — |
| R&D as a share of sales | 17.2% | 11.1% | 16.3% | 13.7% | 9.9% | 6.5% | — |
| Buybacks as a share of market value | 7.2% | 5.4% | -16.8% | 8.9% | 2.1% | -10.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.0% | -18.0% | -4.0% |
| Net income | -58.6% | -37.7% | -23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.4% | 70.6% | 77.1% | 77.8% |
| Operating margin | -11.2% | 14.0% | 21.6% | 26.1% |
| Net margin | -6.6% | 12.5% | 19.4% | 22.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 333.0 | -50.3 | 53.8 | 26.2 | 16.1 | 47.8 | 27.6 | 16.9 | 24.6 | 39.4 |
| Price to sales | 12.0 | 8.3 | 11.6 | 7.3 | 6.2 | 6.8 | 3.5 | 3.3 | 9.3 | 16.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.022 | 0.086 | 0.168 | 0.065 | 0.062 | 0.12 | 0.12 |
- 2-for-1 split · 29 Jun 2018
- 2-for-1 split · 26 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.