12.36
+0.65%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥486.6m
FY2016FY2025
Net income
CN¥51.5m
FY2016FY2025
Free cash flow
−CN¥2.3m
FY2016FY2025
Shareholders' equity
CN¥680.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥486.6m | CN¥351.9m | CN¥326.0m | CN¥446.9m | CN¥511.9m | CN¥400.7m | CN¥320.1m | CN¥401.8m | CN¥579.0m | CN¥677.9m |
| Gross profit | CN¥180.2m | CN¥128.4m | CN¥118.0m | CN¥171.6m | CN¥164.6m | CN¥126.4m | CN¥87.8m | CN¥149.0m | CN¥230.7m | CN¥302.3m |
| Research and development | CN¥38.6m | CN¥37.1m | CN¥36.8m | CN¥42.7m | CN¥30.8m | CN¥31.9m | CN¥49.9m | CN¥41.7m | CN¥49.9m | CN¥49.0m |
| Operating income | CN¥81.0m | CN¥26.6m | CN¥26.7m | CN¥93.4m | CN¥77.7m | CN¥62.5m | −CN¥168.3m | CN¥25.4m | CN¥148.1m | CN¥151.1m |
| Net income | CN¥51.5m | CN¥27.7m | CN¥24.1m | CN¥83.7m | CN¥61.9m | CN¥52.1m | −CN¥152.3m | CN¥24.5m | CN¥128.3m | CN¥155.3m |
| Diluted earnings per share | 0.25 | 0.12 | 0.10 | 0.39 | 0.31 | 0.25 | -0.72 | 0.13 | 0.63 | 0.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥956.1m | CN¥915.2m | CN¥900.0m | CN¥988.0m | CN¥962.7m | CN¥1.05bn | CN¥860.9m | CN¥1.06bn | CN¥1.12bn | CN¥1.00bn |
| Cash and short-term investments | — | CN¥228.9m | CN¥257.1m | CN¥372.6m | CN¥345.3m | CN¥301.2m | CN¥184.1m | CN¥187.4m | CN¥233.5m | CN¥261.7m |
| Total liabilities | CN¥274.9m | CN¥252.3m | CN¥236.2m | CN¥302.2m | CN¥320.9m | CN¥433.9m | CN¥309.7m | CN¥354.1m | CN¥414.8m | CN¥391.6m |
| Debt | — | CN¥94.2m | CN¥116.2m | CN¥42.5m | CN¥13.8m | CN¥116.3m | CN¥101.8m | CN¥28.3m | CN¥10.0m | CN¥101.6m |
| Shareholders' equity | CN¥680.8m | CN¥661.3m | CN¥651.8m | CN¥674.5m | CN¥631.8m | CN¥600.1m | CN¥548.0m | CN¥705.0m | CN¥706.6m | CN¥609.6m |
| Shares outstanding | 207m | 228m | 249m | 213m | 201m | 210m | 211m | 193m | 204m | 178m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥241,491 | −CN¥2.3m | CN¥45.4m | CN¥66.3m | CN¥130.4m | CN¥139.8m | −CN¥43.6m | −CN¥6.0m | CN¥76.1m | CN¥45.9m |
| Capital spending | −CN¥2.6m | −CN¥2.9m | −CN¥8.9m | −CN¥1.2m | −CN¥3.0m | −CN¥11.4m | −CN¥7.9m | −CN¥16.9m | −CN¥11.6m | −CN¥11.4m |
| Free cash flow | −CN¥2.3m | −CN¥5.2m | CN¥36.5m | CN¥65.1m | CN¥127.4m | CN¥128.4m | −CN¥51.5m | −CN¥22.8m | CN¥64.5m | CN¥34.5m |
| Dividends paid | −CN¥33.3m | −CN¥33.3m | −CN¥75.1m | −CN¥53.8m | −CN¥15.4m | −CN¥15.4m | −CN¥143,399 | −CN¥22.0m | −CN¥31.2m | −CN¥15.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥95.3m | CN¥98.9m | CN¥131.0m | CN¥115.5m | CN¥108.6m | CN¥131.5m | CN¥115.4m | CN¥88.8m |
| Gross profit | CN¥29.1m | CN¥36.6m | CN¥47.7m | CN¥40.4m | CN¥40.4m | CN¥51.6m | CN¥35.2m | CN¥35.2m |
| Operating income | CN¥235,561 | CN¥15.5m | CN¥17.9m | CN¥6.9m | CN¥15.5m | CN¥33.0m | CN¥3.2m | CN¥6.1m |
| Net income | CN¥5.4m | CN¥11.8m | CN¥4.2m | CN¥6.2m | CN¥13.1m | CN¥28.0m | CN¥6.8m | CN¥5.1m |
| Diluted earnings per share | 0.03 | 0.06 | 0.02 | 0.03 | 0.06 | 0.13 | 0.03 | 0.02 |
| Cash from operations | — | — | — | −CN¥6.0m | CN¥31.0m | −CN¥18.0m | CN¥4.0m | CN¥6.0m |
| Capital spending | — | — | −CN¥1.0m | — | — | — | −CN¥1.0m | — |
| Free cash flow | — | — | — | — | — | — | CN¥3.0m | — |
| Total assets | CN¥897.5m | CN¥919.9m | CN¥956.1m | CN¥951.6m | CN¥932.9m | CN¥949.5m | CN¥915.2m | CN¥862.4m |
| Cash and short-term investments | — | — | — | CN¥194.6m | CN¥205.1m | CN¥221.8m | CN¥228.9m | CN¥195.6m |
| Debt | — | — | — | CN¥106.6m | — | — | — | — |
| Shareholders' equity | CN¥672.4m | CN¥692.6m | CN¥680.8m | CN¥675.3m | CN¥669.3m | CN¥689.3m | CN¥661.3m | CN¥640.5m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 36.5% | 36.2% | 38.4% | 32.1% | 31.5% | — |
| Operating margin | 11.9% | 8.2% | 8.4% | 21.2% | 15.4% | 15.8% | — |
| Net margin | 10.6% | 7.9% | 7.4% | 18.7% | 12.1% | 13.0% | — |
| Return on equity | 7.6% | 4.2% | 3.7% | 12.4% | 9.8% | 8.7% | — |
| Return on assets | 5.4% | 3.0% | 2.7% | 8.5% | 6.4% | 5.0% | — |
| Free cash flow yield | — | -0.1% | 1.4% | 2.3% | 4.9% | 5.0% | -1.6% |
| Revenue growth | 38.3% | 7.9% | -27.1% | -12.7% | 27.8% | 25.2% | — |
| Earnings growth | 86.2% | 15.0% | -71.2% | 35.1% | 18.8% | -134.2% | — |
| Current ratio | 3.02x | 3.22x | 3.43x | 2.85x | 2.62x | 2.10x | — |
| Debt to equity | 0.00x | 0.11x | 0.14x | 0.06x | 0.21x | 0.17x | — |
| Equity ratio | 71.2% | 72.3% | 72.4% | 68.3% | 65.6% | 57.3% | — |
| Interest coverage | 66.48x | 17.91x | 20.54x | 108.82x | 73.77x | 190.08x | — |
| R&D as a share of sales | 7.9% | 10.5% | 11.3% | 9.6% | 6.0% | 8.0% | — |
| Buybacks as a share of market value | 9.1% | 8.4% | -17.2% | -5.6% | 4.0% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 4.0% | 4.6% |
| Operating income | -4.6% | 5.3% | 1.7% |
| Net income | -14.9% | -0.2% | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.8% | 37.1% | 35.2% | 37.5% |
| Operating margin | 12.8% | 14.1% | 14.6% | 12.3% |
| Net margin | 9.4% | 11.6% | 11.9% | 11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 76.7 | 170.4 | 130.8 | 26.7 | 50.3 | 64.9 | -12.7 | 88.1 | 34.3 | 44.1 |
| Price to sales | 8.1 | 13.4 | 9.7 | 5.0 | 6.1 | 8.4 | 6.0 | 5.4 | 7.6 | 10.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.16 | 0.16 | 0.36 | 0.26 | 0.075 | 0.10 | 0.15 |
- 2-for-1 split · 25 May 2017
- 2-for-1 split · 27 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.