S 
19.36
+0.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.75bn
FY2016FY2025
Net income
CN¥169.3m
FY2016FY2025
Free cash flow
CN¥586.6m
FY2016FY2025
Shareholders' equity
CN¥2.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.75bn | CN¥1.55bn | CN¥1.35bn | CN¥2.05bn | CN¥1.82bn | CN¥1.53bn | CN¥1.53bn | CN¥338.6m | CN¥384.9m | CN¥320.7m |
| Research and development | CN¥4.0m | CN¥2.4m | CN¥8.6m | CN¥11.3m | CN¥8.6m | CN¥14.5m | CN¥15.5m | CN¥15.0m | CN¥6.9m | CN¥6.0m |
| Operating income | CN¥453.6m | −CN¥919.5m | −CN¥172.1m | CN¥130.9m | CN¥306.8m | CN¥365.2m | CN¥424.2m | CN¥53.2m | CN¥12.6m | CN¥15.1m |
| Net income | CN¥169.3m | −CN¥711.0m | −CN¥246.0m | CN¥41.1m | CN¥64.4m | CN¥107.8m | CN¥73.8m | CN¥5.6m | CN¥5.8m | CN¥14.8m |
| Diluted earnings per share | 0.59 | -2.81 | -0.93 | 0.15 | 0.24 | 0.56 | 0.40 | 0.05 | 0.04 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.60bn | CN¥8.36bn | CN¥7.90bn | CN¥7.69bn | CN¥8.22bn | CN¥7.13bn | CN¥7.10bn | CN¥6.46bn | CN¥585.3m | CN¥507.2m |
| Cash and short-term investments | CN¥1.51bn | CN¥1.63bn | CN¥1.20bn | CN¥1.04bn | CN¥1.39bn | CN¥290.7m | CN¥612.8m | CN¥271.5m | CN¥226.5m | CN¥118.1m |
| Total liabilities | CN¥4.57bn | CN¥4.93bn | CN¥3.66bn | CN¥3.18bn | CN¥3.75bn | CN¥2.82bn | CN¥2.91bn | CN¥3.07bn | CN¥186.4m | CN¥109.9m |
| Debt | CN¥2.31bn | CN¥2.77bn | CN¥2.30bn | CN¥2.09bn | CN¥2.36bn | CN¥1.06bn | CN¥919.3m | CN¥398.8m | CN¥60.0m | — |
| Shareholders' equity | CN¥2.46bn | CN¥1.99bn | CN¥2.68bn | CN¥2.95bn | CN¥2.95bn | CN¥2.74bn | CN¥2.07bn | CN¥1.44bn | CN¥399.0m | CN¥398.1m |
| Shares outstanding | 289m | 253m | 264m | 271m | 270m | 191m | 183m | 103m | 130m | 116m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.79bn | CN¥499.7m | CN¥397.5m | CN¥654.2m | CN¥838.5m | CN¥628.1m | CN¥677.8m | CN¥6.4m | CN¥81.1m | CN¥18.9m |
| Capital spending | −CN¥1.20bn | −CN¥656.3m | −CN¥277.9m | −CN¥430.7m | −CN¥530.6m | −CN¥796.0m | −CN¥653.0m | −CN¥40.1m | −CN¥30.2m | −CN¥19.1m |
| Free cash flow | CN¥586.6m | −CN¥156.6m | CN¥119.5m | CN¥223.5m | CN¥307.9m | −CN¥168.0m | CN¥24.8m | −CN¥33.7m | CN¥50.9m | −CN¥202,413 |
| Dividends paid | −CN¥109.4m | −CN¥116.5m | −CN¥72.4m | −CN¥82.8m | −CN¥101.7m | −CN¥6.8m | −CN¥34.7m | −CN¥7.8m | −CN¥7.0m | −CN¥9.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥936.0m | CN¥810.7m | CN¥760.6m | CN¥699.2m | CN¥650.0m | CN¥688.2m | CN¥506.0m | CN¥423.8m |
| Operating income | CN¥238.0m | CN¥123.9m | CN¥188.9m | CN¥7.9m | CN¥4.5m | CN¥81.9m | −CN¥932.3m | −CN¥7.4m |
| Net income | CN¥133.3m | CN¥53.4m | CN¥170.9m | −CN¥10.0m | −CN¥12.6m | CN¥20.9m | −CN¥632.6m | −CN¥14.3m |
| Diluted earnings per share | 0.46 | 0.18 | 0.59 | -0.03 | -0.04 | 0.07 | -2.50 | -0.06 |
| Cash from operations | — | — | CN¥713.0m | CN¥262.0m | CN¥386.0m | CN¥412.0m | — | CN¥197.0m |
| Capital spending | −CN¥359.0m | −CN¥307.0m | −CN¥357.0m | −CN¥343.0m | −CN¥238.0m | −CN¥262.0m | −CN¥200.0m | −CN¥190.0m |
| Free cash flow | — | — | CN¥356.0m | −CN¥81.0m | CN¥148.0m | CN¥150.0m | — | CN¥7.0m |
| Total assets | CN¥8.43bn | CN¥8.61bn | CN¥8.60bn | CN¥8.16bn | CN¥8.63bn | CN¥8.58bn | CN¥8.36bn | CN¥8.95bn |
| Cash and short-term investments | — | — | CN¥1.51bn | CN¥1.22bn | CN¥1.90bn | CN¥1.92bn | CN¥1.63bn | CN¥1.44bn |
| Debt | CN¥480.0m | CN¥480.0m | CN¥2.29bn | CN¥732.8m | CN¥2.27bn | CN¥2.70bn | CN¥2.74bn | CN¥2.78bn |
| Shareholders' equity | CN¥3.89bn | CN¥3.67bn | CN¥2.46bn | CN¥2.05bn | CN¥2.06bn | CN¥2.01bn | CN¥1.99bn | CN¥2.61bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.1% | -59.5% | -12.4% | 11.7% | 17.0% | 26.9% |
| Net margin | 6.2% | -46.0% | -18.2% | 2.0% | 3.5% | 7.1% |
| Return on equity | 6.9% | -35.8% | -9.2% | 1.4% | 2.2% | 3.9% |
| Return on assets | 2.0% | -8.5% | -3.1% | 0.5% | 0.8% | 1.5% |
| Free cash flow yield | 43.1% | 19.0% | 10.6% | 16.7% | 21.1% | 31.0% |
| Revenue growth | 78.1% | 14.2% | -33.8% | 12.1% | 19.5% | -0.3% |
| Earnings growth | -123.8% | 189.0% | -697.9% | -36.1% | -40.2% | 46.1% |
| Current ratio | 0.63x | 0.95x | 1.70x | 1.27x | 1.13x | 0.45x |
| Debt to equity | 0.93x | 1.38x | 0.85x | 0.70x | 0.79x | 0.59x |
| Equity ratio | 28.6% | 23.8% | 34.0% | 38.4% | 35.8% | 38.5% |
| Interest coverage | 2.70x | -7.40x | -1.88x | 2.10x | 2.64x | 7.16x |
| R&D as a share of sales | 0.1% | 0.2% | 0.6% | 0.6% | 0.5% | 1.0% |
| Buybacks as a share of market value | -14.2% | 4.3% | 2.4% | -0.4% | -40.8% | -4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 12.5% | 21.7% |
| Operating income | 51.3% | 4.4% | 33.7% |
| Net income | 60.3% | 9.5% | 22.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.8% | -6.6% | 1.5% | 5.0% |
| Net margin | -12.6% | -9.7% | -5.2% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.2 | -3.5 | -12.8 | 84.0 | 72.3 | 38.0 | 53.6 | 315.1 | 412.8 | 244.3 |
| Price to sales | 1.5 | 1.6 | 2.3 | 1.7 | 2.6 | 2.7 | 2.6 | 5.2 | 6.2 | 11.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 May 2020.
| FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 0.031 | 0.017 | 0.044 | 0.067 |
- 9-for-5 split · 20 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.