12.30
-0.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.41bn
FY2016FY2025
Net income
CN¥131.3m
FY2016FY2025
Free cash flow
CN¥132.2m
FY2016FY2025
Shareholders' equity
CN¥2.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥1.41bn | CN¥1.38bn | CN¥1.60bn | CN¥1.39bn | CN¥912.9m | CN¥680.3m | CN¥635.8m | CN¥540.9m | CN¥375.8m |
| Gross profit | CN¥256.6m | CN¥305.9m | CN¥355.1m | CN¥574.6m | CN¥408.8m | CN¥320.5m | CN¥256.1m | CN¥207.3m | CN¥173.9m | CN¥124.2m |
| Research and development | CN¥83.1m | CN¥77.9m | CN¥79.2m | CN¥74.1m | CN¥79.6m | CN¥69.7m | CN¥50.2m | CN¥53.0m | CN¥44.8m | CN¥30.8m |
| Operating income | CN¥116.0m | CN¥220.5m | CN¥265.3m | CN¥484.6m | CN¥290.9m | CN¥209.5m | CN¥167.3m | CN¥117.4m | CN¥84.6m | CN¥71.0m |
| Net income | CN¥131.3m | CN¥191.6m | CN¥235.1m | CN¥422.3m | CN¥252.7m | CN¥179.6m | CN¥145.3m | CN¥105.6m | CN¥74.2m | CN¥64.9m |
| Diluted earnings per share | 0.45 | 0.65 | 0.80 | 1.42 | 0.89 | 0.69 | 0.57 | 0.40 | 0.31 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.95bn | CN¥2.81bn | CN¥2.82bn | CN¥2.80bn | CN¥2.12bn | CN¥1.08bn | CN¥976.4m | CN¥913.5m | CN¥632.8m | CN¥521.9m |
| Cash and short-term investments | CN¥1.11bn | CN¥1.13bn | CN¥828.4m | CN¥420.5m | CN¥473.6m | CN¥230.1m | CN¥349.9m | CN¥261.3m | CN¥167.5m | CN¥115.5m |
| Total liabilities | CN¥503.8m | CN¥401.6m | CN¥375.8m | CN¥484.7m | CN¥120.5m | CN¥77.4m | CN¥107.9m | CN¥144.7m | CN¥117.1m | CN¥64.1m |
| Debt | CN¥384.0m | CN¥100.1m | CN¥221.1m | CN¥279.3m | CN¥433,133 | CN¥853,462 | CN¥5.4m | CN¥86.0m | CN¥53.0m | CN¥20.0m |
| Shareholders' equity | CN¥2.42bn | CN¥2.41bn | CN¥2.45bn | CN¥2.32bn | CN¥1.99bn | CN¥999.8m | CN¥866.0m | CN¥765.1m | CN¥512.1m | CN¥457.2m |
| Shares outstanding | 292m | 297m | 293m | 298m | 283m | 262m | 254m | 265m | 236m | 230m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥186.6m | CN¥246.7m | CN¥347.0m | CN¥287.0m | CN¥86.3m | CN¥58.3m | CN¥140.2m | CN¥67.9m | CN¥42.0m | CN¥57.9m |
| Capital spending | −CN¥54.4m | −CN¥187.4m | −CN¥184.3m | −CN¥207.9m | −CN¥188.8m | −CN¥85.6m | −CN¥23.5m | −CN¥25.8m | −CN¥69.2m | −CN¥21.9m |
| Free cash flow | CN¥132.2m | CN¥59.3m | CN¥162.7m | CN¥79.1m | −CN¥102.6m | −CN¥27.3m | CN¥116.7m | CN¥42.1m | −CN¥27.2m | CN¥36.0m |
| Dividends paid | −CN¥116.7m | −CN¥181.0m | −CN¥126.2m | −CN¥121.6m | −CN¥51.4m | −CN¥51.4m | −CN¥51.4m | −CN¥63.1m | −CN¥21.2m | −CN¥40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥409.1m | CN¥353.0m | CN¥341.2m | CN¥348.3m | CN¥364.9m | CN¥356.0m | CN¥327.1m | CN¥365.6m |
| Gross profit | CN¥92.5m | CN¥67.9m | CN¥68.4m | CN¥70.6m | CN¥69.0m | CN¥65.7m | CN¥58.9m | CN¥82.6m |
| Operating income | CN¥51.7m | CN¥31.4m | CN¥21.2m | CN¥42.9m | CN¥41.0m | CN¥40.3m | CN¥53.2m | CN¥39.9m |
| Net income | CN¥43.8m | CN¥18.4m | CN¥22.7m | CN¥38.0m | CN¥34.4m | CN¥36.2m | CN¥41.6m | CN¥37.4m |
| Diluted earnings per share | 0.15 | 0.06 | 0.08 | 0.13 | 0.12 | 0.12 | 0.14 | 0.13 |
| Cash from operations | — | — | CN¥37.0m | CN¥57.0m | CN¥19.0m | CN¥57.0m | — | CN¥13.0m |
| Capital spending | −CN¥54.0m | −CN¥14.0m | −CN¥4.0m | −CN¥5.0m | −CN¥21.0m | −CN¥22.0m | −CN¥41.0m | −CN¥49.0m |
| Free cash flow | — | — | CN¥33.0m | CN¥52.0m | −CN¥2.0m | CN¥35.0m | — | −CN¥36.0m |
| Total assets | CN¥2.69bn | CN¥2.87bn | CN¥2.95bn | CN¥2.99bn | CN¥2.91bn | CN¥2.91bn | CN¥2.81bn | CN¥2.86bn |
| Cash and short-term investments | — | — | CN¥1.11bn | CN¥993.1m | CN¥921.8m | CN¥936.7m | CN¥1.01bn | CN¥966.5m |
| Debt | — | — | CN¥398.0m | CN¥461.1m | CN¥145.1m | CN¥157.1m | CN¥100.1m | CN¥150.1m |
| Shareholders' equity | CN¥2.43bn | CN¥2.44bn | CN¥2.42bn | CN¥2.40bn | CN¥2.42bn | CN¥2.45bn | CN¥2.41bn | CN¥2.43bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 21.7% | 25.7% | 36.0% | 29.3% | 35.1% |
| Operating margin | 11.0% | 16.0% | 19.8% | 30.6% | 20.8% | 23.0% |
| Net margin | 9.3% | 13.6% | 17.0% | 26.4% | 18.1% | 19.7% |
| Return on equity | 5.4% | 7.9% | 9.6% | 18.2% | 12.7% | 18.0% |
| Return on assets | 4.5% | 6.8% | 8.3% | 15.1% | 11.9% | 16.7% |
| Free cash flow yield | 6.6% | 11.8% | 14.6% | 13.4% | 7.8% | 4.4% |
| Revenue growth | -0.4% | 2.3% | -13.6% | 14.6% | 52.6% | 34.2% |
| Earnings growth | -31.4% | -18.5% | -44.3% | 67.1% | 40.7% | 23.7% |
| Current ratio | 3.80x | 4.67x | 9.36x | 6.00x | 15.58x | 12.32x |
| Debt to equity | 0.16x | 0.04x | 0.09x | 0.12x | 0.00x | 0.00x |
| Equity ratio | 82.3% | 85.7% | 86.7% | 82.7% | 94.3% | 92.7% |
| Interest coverage | 31.10x | 38.86x | 29.65x | 82.46x | 334.05x | 699.17x |
| R&D as a share of sales | 5.9% | 5.5% | 5.7% | 4.6% | 5.7% | 7.6% |
| Buybacks as a share of market value | 1.6% | -1.2% | 1.6% | -5.1% | -8.3% | -3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 9.0% | 14.9% |
| Operating income | -37.9% | -11.1% | 6.3% |
| Net income | -32.2% | -6.1% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 25.8% | 27.4% | 29.0% |
| Operating margin | 11.9% | 18.8% | 19.6% | 19.6% |
| Net margin | 11.5% | 16.9% | 17.4% | 17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.5 | 22.9 | 21.8 | 18.9 | 27.1 | 29.6 | 31.3 | 26.9 | 47.9 | 78.6 |
| Price to sales | 3.2 | 3.1 | 3.7 | 5.0 | 4.9 | 5.8 | 6.7 | 4.5 | 6.6 | 13.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.40 | 0.60 | 0.40 | 0.40 | 0.20 | 0.20 | 0.20 |
- 3-for-2 split · 29 May 2018
- 2-for-1 split · 17 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.